Income Statement
| 12 months ended: | Revenue | Net income attributable to Zoetis |
|---|---|---|
| Dec 31, 2023 | 8,544) | 2,344) |
| Dec 31, 2022 | 8,080) | 2,114) |
| Dec 31, 2021 | 7,776) | 2,037) |
| Dec 31, 2020 | 6,675) | 1,638) |
| Dec 31, 2019 | 6,260) | 1,500) |
| Dec 31, 2018 | 5,825) | 1,428) |
| Dec 31, 2017 | 5,307) | 864) |
| Dec 31, 2016 | 4,888) | 821) |
| Dec 31, 2015 | 4,765) | 339) |
| Dec 31, 2014 | 4,785) | 583) |
| Dec 31, 2013 | 4,561) | 504) |
| Dec 31, 2012 | 4,336) | 436) |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
A consistent long-term growth trajectory is evident in both top-line revenue and bottom-line net income from 2012 through 2023. Revenue increased from 4,336 million US dollars to 8,544 million US dollars, representing a steady expansion of market reach. Net income attributable to the entity exhibited more pronounced growth over the same period, rising from 436 million US dollars to 2,344 million US dollars.
- Revenue Growth Patterns
- Revenue demonstrated a general upward trend with a minor contraction observed in 2015. A period of accelerated growth occurred between 2020 and 2021, during which revenue increased by approximately 16.5% in a single fiscal year, maintaining a positive momentum through 2023.
- Net Income Volatility and Acceleration
- Net income experienced significant volatility in the early period, specifically a notable decline in 2015 to 339 million US dollars. This was followed by a period of rapid escalation starting in 2016, with net income nearly tripling between 2016 and 2021, reflecting a strong recovery and subsequent scaling of profitability.
- Profitability Margin Expansion
- The divergence between revenue and net income growth indicates a substantial expansion in net profit margins. The net margin rose from approximately 10% in 2012 to approximately 27.4% by 2023, suggesting significant improvements in operational efficiency, pricing power, or cost management over the eleven-year duration.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Balance Sheet: Assets
| Current assets | Total assets | |
|---|---|---|
| Dec 31, 2023 | 6,343) | 14,286) |
| Dec 31, 2022 | 7,506) | 14,925) |
| Dec 31, 2021 | 6,930) | 13,900) |
| Dec 31, 2020 | 6,611) | 13,609) |
| Dec 31, 2019 | 4,748) | 11,545) |
| Dec 31, 2018 | 4,399) | 10,777) |
| Dec 31, 2017 | 4,217) | 8,586) |
| Dec 31, 2016 | 3,390) | 7,649) |
| Dec 31, 2015 | 3,830) | 7,913) |
| Dec 31, 2014 | 3,465) | 6,607) |
| Dec 31, 2013 | 3,357) | 6,558) |
| Dec 31, 2012 | 2,864) | 6,262) |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
Total assets exhibited a sustained growth trajectory from 2012 through 2022, rising from 6,262 million US$ to a peak of 14,925 million US$. This long-term expansion indicates a significant increase in the overall resource base of the organization over the eleven-year period. However, this upward trend reversed in 2023, with total assets contracting to 14,286 million US$.
- Total Asset Growth Patterns
- The most pronounced acceleration in total asset accumulation occurred between 2017 and 2020, during which assets grew from 8,586 million US$ to 13,609 million US$. This period of rapid expansion suggests significant capital investment or corporate acquisitions. The overall growth from 2012 to the 2022 peak represents an increase of approximately 138%.
- Current Asset Trends and Liquidity
- Current assets followed a similar growth pattern, increasing from 2,864 million US$ in 2012 to 7,506 million US$ in 2022. A notable spike in liquidity is observed between 2019 and 2020, where current assets rose from 4,748 million US$ to 6,611 million US$, suggesting a strategic increase in short-term holdings or an accumulation of working capital during that period.
- Asset Composition Analysis
- The relationship between current assets and total assets remained relatively consistent, generally fluctuating between 44% and 50%. The highest concentration of current assets relative to the total balance sheet occurred in 2022, at approximately 50.3%. By 2023, this ratio declined to 44.4%, mirroring the broader reduction in asset values.
- Analysis of 2023 Contraction
- The fiscal year 2023 is characterized by a simultaneous decline in both current and total assets. Current assets saw a more significant reduction, falling by approximately 15.5% from the previous year, while total assets decreased by approximately 4.3%. This divergence suggests that the overall balance sheet contraction was driven primarily by a reduction in short-term assets rather than long-term investments.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Balance Sheet: Liabilities and Stockholders’ Equity
Zoetis Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
| Current liabilities | Total liabilities | Short-term borrowings and long-term debt | Total Zoetis Inc. equity | |
|---|---|---|---|---|
| Dec 31, 2023 | 1,889) | 9,295) | 6,567) | 4,997) |
| Dec 31, 2022 | 3,167) | 10,522) | 7,904) | 4,405) |
| Dec 31, 2021 | 1,797) | 9,356) | 6,592) | 4,543) |
| Dec 31, 2020 | 2,170) | 9,836) | 7,199) | 3,769) |
| Dec 31, 2019 | 1,806) | 8,837) | 6,447) | 2,708) |
| Dec 31, 2018 | 1,223) | 8,592) | 6,452) | 2,185) |
| Dec 31, 2017 | 1,094) | 6,800) | 4,953) | 1,770) |
| Dec 31, 2016 | 1,117) | 6,150) | 4,468) | 1,487) |
| Dec 31, 2015 | 1,781) | 6,822) | 4,868) | 1,068) |
| Dec 31, 2014 | 1,086) | 5,270) | 3,650) | 1,311) |
| Dec 31, 2013 | 1,415) | 5,596) | 3,657) | 940) |
| Dec 31, 2012 | 1,123) | 2,221) | 582) | 4,026) |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
The financial data reveals a significant transformation in the capital structure between 2012 and 2023, characterized by a substantial increase in total leverage and a subsequent long-term recovery in stockholders' equity.
- Liability Growth and Debt Accumulation
- Total liabilities expanded from 2,221 million US dollars in 2012 to 9,295 million US dollars in 2023. A critical shift occurred between 2012 and 2013, where liabilities more than doubled. This growth was primarily driven by short-term borrowings and long-term debt, which surged from 582 million US dollars in 2012 to a peak of 7,904 million US dollars in 2022. Debt consistently represents the majority of total liabilities throughout the observed period.
- Equity Volatility and Recovery
- Total equity underwent a severe contraction in 2013, falling from 4,026 million US dollars in 2012 to 940 million US dollars. Following this trough, a steady and sustained upward trend is observed. Equity grew consistently from 2013 onward, reaching 4,997 million US dollars by December 31, 2023, indicating a strengthening of the company's net asset position over the last decade.
- Analysis of Short-Term Obligations
- Current liabilities exhibited a volatile pattern, generally fluctuating between 1,000 million and 2,200 million US dollars for much of the period. A notable outlier occurred in 2022, where current liabilities spiked to 3,167 million US dollars before returning to 1,889 million US dollars in 2023. This suggests periodic increases in short-term financing requirements or operational obligations that do not align linearly with long-term debt trends.
- Capital Structure Shift
- The relationship between debt and equity shifted from a conservative, equity-heavy position in 2012 to a high-leverage model starting in 2013. While the debt levels remained elevated through 2023, the simultaneous recovery of total equity suggests a gradual rebalancing of the balance sheet to improve long-term solvency.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Cash Flow Statement
| 12 months ended: | Net cash provided by operating activities | Net cash used in investing activities | Net cash provided by (used in) financing activities |
|---|---|---|---|
| Dec 31, 2023 | 2,353) | (777) | (3,109) |
| Dec 31, 2022 | 1,912) | (883) | (904) |
| Dec 31, 2021 | 2,213) | (458) | (1,862) |
| Dec 31, 2020 | 2,126) | (572) | 123) |
| Dec 31, 2019 | 1,795) | (504) | (951) |
| Dec 31, 2018 | 1,790) | (2,259) | 533) |
| Dec 31, 2017 | 1,346) | (270) | (251) |
| Dec 31, 2016 | 713) | (214) | (903) |
| Dec 31, 2015 | 664) | (1,115) | 755) |
| Dec 31, 2014 | 626) | (187) | (154) |
| Dec 31, 2013 | 681) | (179) | (200) |
| Dec 31, 2012 | 454) | (135) | (78) |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
The cash flow profile exhibits a consistent expansion in operational cash generation alongside strategic capital allocation and significant shareholder or creditor returns over the analyzed eleven-year period.
- Operating Cash Flow Trends
- Net cash provided by operating activities demonstrates a sustained upward trajectory, increasing from 454 million USD in 2012 to 2,353 million USD in 2023. A notable acceleration is observed between 2016 and 2017, where cash flow nearly doubled from 713 million USD to 1,346 million USD. Despite a moderate contraction in 2022, the overall trend indicates a robust and scaling ability to generate liquidity from core business operations.
- Investing Cash Flow Patterns
- Investing activities consistently resulted in net cash outflows, reflecting ongoing capital reinvestment. Significant spikes in spending occurred in 2015 (1,115 million USD) and 2018 (2,259 million USD), suggesting periods of intensified capital expenditure or strategic acquisitions. Outside of these peak years, investing outflows generally fluctuated between 135 million and 883 million USD, indicating a baseline of steady infrastructure or asset maintenance.
- Financing Cash Flow Dynamics
- Financing activities are characterized by high volatility, alternating between net inflows and outflows. While inflows were recorded in 2015, 2018, and 2020, there is a pronounced trend toward substantial outflows in the later years of the sequence. This is most evident from 2021 to 2023, culminating in a peak outflow of 3,109 million USD in 2023, which suggests an aggressive strategy of debt repayment, dividend distributions, or share repurchases.
- Integrated Cash Flow Analysis
- The interaction between the three cash flow components reveals a transition toward a mature financial position. The organization has evolved to a state where operating inflows significantly exceed investing requirements. This growing surplus has increasingly been directed toward financing activities, as evidenced by the widening gap between operating cash provided and financing cash used during the final three years of the period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Per Share Data
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Dec 31, 2023 | 5.08 | 5.07 | 1.56 |
| Dec 31, 2022 | 4.51 | 4.49 | 1.35 |
| Dec 31, 2021 | 4.29 | 4.27 | 1.08 |
| Dec 31, 2020 | 3.44 | 3.42 | 0.85 |
| Dec 31, 2019 | 3.14 | 3.11 | 0.69 |
| Dec 31, 2018 | 2.96 | 2.93 | 0.54 |
| Dec 31, 2017 | 1.76 | 1.75 | 0.44 |
| Dec 31, 2016 | 1.66 | 1.65 | 0.39 |
| Dec 31, 2015 | 0.68 | 0.68 | 0.34 |
| Dec 31, 2014 | 1.16 | 1.16 | 0.30 |
| Dec 31, 2013 | 1.01 | 1.01 | 0.27 |
| Dec 31, 2012 | 0.87 | 0.87 | 0.00 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The financial data reveals a sustained long-term growth trajectory in both profitability and shareholder distributions between 2012 and 2023. Earnings per share exhibited a strong upward trend, punctuated by a temporary contraction, while dividends demonstrated consistent annual increases throughout the reporting period.
- Earnings Per Share (EPS) Trends
- Basic earnings per share grew from 0.87 US$ in 2012 to 5.08 US$ in 2023, representing a substantial increase over the eleven-year period. A notable deviation occurred in 2015, where Basic EPS declined to 0.68 US$, the lowest point in the sequence. However, a sharp recovery followed in 2016, with earnings rising to 1.66 US$. Accelerated growth is particularly evident between 2017 and 2018, where Basic EPS increased from 1.76 US$ to 2.96 US$, maintaining a steady climb thereafter to reach the 5.08 US$ peak in 2023.
- Dividend Growth and Distribution
- Dividend distributions commenced in 2013 at 0.27 US$ per share and increased every consecutive year. The growth rate of these payments accelerated in the latter half of the decade; between 2013 and 2017, the annual increase remained relatively modest, while the period from 2019 to 2023 saw more aggressive step-ups, culminating in a dividend of 1.56 US$ in 2023. Notably, dividend payments continued to rise even during the earnings dip of 2015, indicating a consistent policy of returning capital to shareholders regardless of short-term earnings volatility.
- Dilution and Payout Analysis
- A negligible variance is observed between basic and diluted earnings per share across all years, typically differing by only 0.01 to 0.02 US$. This minimal gap suggests that the impact of dilutive securities, such as stock options or convertible instruments, has been insignificant. Furthermore, the relationship between earnings and dividends indicates a disciplined payout strategy; while both metrics grew, the dividend remained a stable fraction of the total earnings, ensuring that growth in distributions was supported by the expansion of the bottom line.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?