Stock Analysis on Net

Zoetis Inc. (NYSE:ZTS)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Analysis of Geographic Areas

Microsoft Excel

Area Profit Margin

Zoetis Inc., profit margin by geographic area

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
United States (U.S.) 63.56% 62.95% 62.60% 63.09% 62.48%
International 53.34% 50.97% 50.03% 48.41% 46.92%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Area profitability ratio Geographic area The company
Area profit margin United States (U.S.) United States (U.S.) area profit margin ratio improved from 2019 to 2020 and from 2020 to 2021.
International International area profit margin ratio improved from 2019 to 2020 and from 2020 to 2021.

Area Profit Margin: United States (U.S.)

Zoetis Inc.; United States (U.S.); area profit margin calculation

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Earnings 2,569 2,239 2,005 1,815 1,637
Revenue 4,042 3,557 3,203 2,877 2,620
Area Profitability Ratio
Area profit margin1 63.56% 62.95% 62.60% 63.09% 62.48%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Area profit margin = 100 × Earnings ÷ Revenue
= 100 × 2,569 ÷ 4,042 = 63.56%

Area profitability ratio Geographic area The company
Area profit margin United States (U.S.) United States (U.S.) area profit margin ratio improved from 2019 to 2020 and from 2020 to 2021.

Area Profit Margin: International

Zoetis Inc.; International; area profit margin calculation

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Earnings 1,948 1,547 1,487 1,399 1,240
Revenue 3,652 3,035 2,972 2,890 2,643
Area Profitability Ratio
Area profit margin1 53.34% 50.97% 50.03% 48.41% 46.92%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Area profit margin = 100 × Earnings ÷ Revenue
= 100 × 1,948 ÷ 3,652 = 53.34%

Area profitability ratio Geographic area The company
Area profit margin International International area profit margin ratio improved from 2019 to 2020 and from 2020 to 2021.

Area Return on Assets (Area ROA)

Zoetis Inc., ROA by geographic area

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
United States (U.S.) 156.84% 150.67% 149.40% 152.78% 156.35%
International 248.47% 216.06% 248.66% 297.66% 319.59%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Area profitability ratio Geographic area The company
Area ROA United States (U.S.) United States (U.S.) area ROA improved from 2019 to 2020 and from 2020 to 2021.
International International area ROA deteriorated from 2019 to 2020 but then improved from 2020 to 2021 not reaching 2019 level.

Area ROA: United States (U.S.)

Zoetis Inc.; United States (U.S.); area ROA calculation

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Earnings 2,569 2,239 2,005 1,815 1,637
Property, plant and equipment, less accumulated depreciation 1,638 1,486 1,342 1,188 1,047
Area Profitability Ratio
Area ROA1 156.84% 150.67% 149.40% 152.78% 156.35%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Area ROA = 100 × Earnings ÷ Property, plant and equipment, less accumulated depreciation
= 100 × 2,569 ÷ 1,638 = 156.84%

Area profitability ratio Geographic area The company
Area ROA United States (U.S.) United States (U.S.) area ROA improved from 2019 to 2020 and from 2020 to 2021.

Area ROA: International

Zoetis Inc.; International; area ROA calculation

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Earnings 1,948 1,547 1,487 1,399 1,240
Property, plant and equipment, less accumulated depreciation 784 716 598 470 388
Area Profitability Ratio
Area ROA1 248.47% 216.06% 248.66% 297.66% 319.59%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Area ROA = 100 × Earnings ÷ Property, plant and equipment, less accumulated depreciation
= 100 × 1,948 ÷ 784 = 248.47%

Area profitability ratio Geographic area The company
Area ROA International International area ROA deteriorated from 2019 to 2020 but then improved from 2020 to 2021 not reaching 2019 level.

Area Asset Turnover

Zoetis Inc., asset turnover by geographic area

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
United States (U.S.) 2.47 2.39 2.39 2.42 2.50
International 4.66 4.24 4.97 6.15 6.81

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Area activity ratio Geographic area The company
Area asset turnover United States (U.S.) United States (U.S.) area asset turnover ratio improved from 2019 to 2020 and from 2020 to 2021.
International International area asset turnover ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 not reaching 2019 level.

Area Asset Turnover: United States (U.S.)

Zoetis Inc.; United States (U.S.); area asset turnover calculation

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Revenue 4,042 3,557 3,203 2,877 2,620
Property, plant and equipment, less accumulated depreciation 1,638 1,486 1,342 1,188 1,047
Area Activity Ratio
Area asset turnover1 2.47 2.39 2.39 2.42 2.50

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Area asset turnover = Revenue ÷ Property, plant and equipment, less accumulated depreciation
= 4,042 ÷ 1,638 = 2.47

Area activity ratio Geographic area The company
Area asset turnover United States (U.S.) United States (U.S.) area asset turnover ratio improved from 2019 to 2020 and from 2020 to 2021.

Area Asset Turnover: International

Zoetis Inc.; International; area asset turnover calculation

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Revenue 3,652 3,035 2,972 2,890 2,643
Property, plant and equipment, less accumulated depreciation 784 716 598 470 388
Area Activity Ratio
Area asset turnover1 4.66 4.24 4.97 6.15 6.81

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Area asset turnover = Revenue ÷ Property, plant and equipment, less accumulated depreciation
= 3,652 ÷ 784 = 4.66

Area activity ratio Geographic area The company
Area asset turnover International International area asset turnover ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 not reaching 2019 level.

Revenue

Zoetis Inc., revenue by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
United States (U.S.) 4,042 3,557 3,203 2,877 2,620
International 3,652 3,035 2,972 2,890 2,643
Total 7,694 6,592 6,175 5,767 5,263

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Earnings

Zoetis Inc., earnings by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
United States (U.S.) 2,569 2,239 2,005 1,815 1,637
International 1,948 1,547 1,487 1,399 1,240
Total 4,517 3,786 3,492 3,214 2,877

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Property, plant and equipment, less accumulated depreciation

Zoetis Inc., property, plant and equipment, less accumulated depreciation by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
United States (U.S.) 1,638 1,486 1,342 1,188 1,047
International 784 716 598 470 388
Total 2,422 2,202 1,940 1,658 1,435

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).