AI Tokens
Stock Analysis on Net

Zoetis Inc. (NYSE:ZTS)

This company has been moved to the archive! The financial data has not been updated since May 2, 2024.

Income Statement

Zoetis Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Revenue 8,544 8,080 7,776 6,675 6,260
Cost of sales (2,561) (2,454) (2,303) (2,057) (1,992)
Gross profit 5,983 5,626 5,473 4,618 4,268
Selling, general and administrative expenses (2,151) (2,009) (2,001) (1,726) (1,638)
Research and development expenses (614) (539) (508) (463) (457)
Amortization of intangible assets (149) (150) (161) (160) (155)
Restructuring charges and certain acquisition-related costs (53) (11) (43) (25) (51)
Operating income 3,016 2,917 2,760 2,244 1,967
Interest expense, net of capitalized interest (239) (221) (224) (231) (223)
Royalty-related income 37 4 10 12 16
Interest income 105 50 6 12 37
Identifiable intangible asset impairment charges (35) (39) (27) (26) —
Other asset impairment charges (1) (7) (3) (4) —
Net gain on sale of businesses 101 — — — —
Net gain (loss) on sale of assets — — (3) 19 20
Impairment of an equity investment — — — (4) —
Foreign currency loss (47) (62) (27) (21) (16)
Other, net (1) 14 (4) (5) —
Other income (deductions), net 159 (40) (48) (17) 57
Income before provision for taxes on income 2,936 2,656 2,488 1,996 1,801
Provision for taxes on income (596) (545) (454) (360) (301)
Net income before allocation to noncontrolling interests 2,340 2,111 2,034 1,636 1,500
Net loss attributable to noncontrolling interests 4 3 3 2 —
Net income attributable to Zoetis Inc. 2,344 2,114 2,037 1,638 1,500

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


A consistent upward trajectory in top-line and bottom-line performance is observed over the five-year period from 2019 to 2023. Revenue expanded from 6,260 million US dollars to 8,544 million US dollars, representing a steady growth pattern. This growth in revenue is accompanied by a proportional increase in gross profit, which rose from 4,268 million US dollars to 5,983 million US dollars, indicating a strengthening of the core value proposition and effective cost management of sales.

Profitability and Margin Trends
Gross profit margins have expanded over the period, as the growth in revenue outpaced the increase in the cost of sales. Operating income demonstrated significant growth, rising from 1,967 million US dollars in 2019 to 3,016 million US dollars in 2023. This indicates strong operating leverage, as operating income grew at a faster rate than total revenue.
Operational Expenditure Analysis
Selling, general, and administrative expenses increased from 1,638 million US dollars to 2,151 million US dollars, while research and development expenses grew from 457 million US dollars to 614 million US dollars. The increase in R&D spending suggests a continued commitment to innovation and pipeline development. Despite these rising costs, the operational efficiency improved as evidenced by the increasing operating margin.
Non-Operating Items and Financials
Interest expenses remained relatively stable, fluctuating between 221 million and 239 million US dollars. A notable increase in interest income is observed in 2023, reaching 105 million US dollars. Furthermore, 2023 was marked by a net gain on the sale of businesses amounting to 101 million US dollars, which contributed to the overall increase in income before taxes.
Net Income and Taxation
Net income attributable to the company grew consistently from 1,500 million US dollars in 2019 to 2,344 million US dollars in 2023. The provision for taxes on income increased in tandem with pre-tax earnings, rising from 301 million US dollars to 596 million US dollars over the analyzed period.

The financial profile exhibits a high degree of stability and growth. The ability to increase net income while simultaneously expanding investments in research and development reflects a scalable business model with robust pricing power or market expansion capabilities.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?