Stock Analysis on Net

Zoetis Inc. (NYSE:ZTS)

Income Statement

Zoetis Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Revenue 8,544 8,080 7,776 6,675 6,260
Cost of sales (2,561) (2,454) (2,303) (2,057) (1,992)
Gross profit 5,983 5,626 5,473 4,618 4,268
Selling, general and administrative expenses (2,151) (2,009) (2,001) (1,726) (1,638)
Research and development expenses (614) (539) (508) (463) (457)
Amortization of intangible assets (149) (150) (161) (160) (155)
Restructuring charges and certain acquisition-related costs (53) (11) (43) (25) (51)
Operating income 3,016 2,917 2,760 2,244 1,967
Interest expense, net of capitalized interest (239) (221) (224) (231) (223)
Royalty-related income 37 4 10 12 16
Interest income 105 50 6 12 37
Identifiable intangible asset impairment charges (35) (39) (27) (26)
Other asset impairment charges (1) (7) (3) (4)
Net gain on sale of businesses 101
Net gain (loss) on sale of assets (3) 19 20
Impairment of an equity investment (4)
Foreign currency loss (47) (62) (27) (21) (16)
Other, net (1) 14 (4) (5)
Other income (deductions), net 159 (40) (48) (17) 57
Income before provision for taxes on income 2,936 2,656 2,488 1,996 1,801
Provision for taxes on income (596) (545) (454) (360) (301)
Net income before allocation to noncontrolling interests 2,340 2,111 2,034 1,636 1,500
Net loss attributable to noncontrolling interests 4 3 3 2
Net income attributable to Zoetis Inc. 2,344 2,114 2,037 1,638 1,500

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Zoetis Inc. revenue increased from 2021 to 2022 and from 2022 to 2023.
Operating income The net result for the period of deducting operating expenses from operating revenues. Zoetis Inc. operating income increased from 2021 to 2022 and from 2022 to 2023.
Income before provision for taxes on income Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Zoetis Inc. income before provision for taxes on income increased from 2021 to 2022 and from 2022 to 2023.
Net income attributable to Zoetis Inc. The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Zoetis Inc. net income attributable to Zoetis Inc. increased from 2021 to 2022 and from 2022 to 2023.