AI Tokens
Stock Analysis on Net

Reynolds American Inc. (NYSE:RAI)

This company has been moved to the archive! The financial data has not been updated since May 3, 2017.

Statement of Comprehensive Income

Comprehensive income is the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owners sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.

Reynolds American Inc., consolidated statement of comprehensive income

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Net income 6,073 3,253 1,470 1,718 1,272
Retirement benefits, net of tax (11) 50 (277) 248 65
Long-term investments, net of tax 14 — 2 5 7
Hedging instruments, net of tax 11 1 1 1 (14)
Cumulative translation adjustment and other, net of tax 10 (25) (34) 1 13
Other comprehensive income (loss), net of tax 24 26 (308) 255 71
Comprehensive income 6,097 3,279 1,162 1,973 1,343

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).


Comprehensive income exhibited substantial growth over the five-year period ending December 31, 2016, increasing from 1,343 million US$ in 2012 to 6,097 million US$ in 2016. This upward trajectory was primarily driven by a significant acceleration in net income, which grew from 1,272 million US$ in 2012 to 6,073 million US$ in 2016, representing a nearly five-fold increase.

Net Income Trends
Profitability showed steady growth through 2013, followed by a slight contraction in 2014 to 1,470 million US$. However, a period of rapid expansion occurred between 2014 and 2016, with net income more than doubling in 2015 and nearly doubling again by 2016.
Other Comprehensive Income (OCI) Volatility
Other comprehensive income demonstrated significant volatility, fluctuating from a peak of 255 million US$ in 2013 to a low of -308 million US$ in 2014. By 2016, OCI stabilized at a modest 24 million US$, indicating that non-operational gains and losses became a negligible component of total comprehensive income as net income scaled.
Retirement Benefit Adjustments
Retirement benefits served as the primary driver of OCI variance. A notable negative adjustment of -277 million US$ was recorded in 2014, which heavily contributed to the overall OCI loss for that year. This component shifted from a gain of 248 million US$ in 2013 to a slight loss of -11 million US$ by 2016.
Secondary OCI Components
Cumulative translation adjustments and hedging instruments remained relatively immaterial compared to net income. Translation adjustments fluctuated between 13 million US$ in 2012 and -34 million US$ in 2014, while hedging instruments showed a gradual positive trend, improving from -14 million US$ in 2012 to 11 million US$ in 2016.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?