Stock Analysis on Net

Reynolds American Inc. (NYSE:RAI)

This company has been moved to the archive! The financial data has not been updated since May 3, 2017.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Reynolds American Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Operating Assets
Total assets 51,095 53,224 15,196 15,402 16,557
Less: Cash and cash equivalents 2,051 2,567 966 1,500 2,502
Less: Short-term investments 149
Operating assets 49,044 50,508 14,230 13,902 14,055
Operating Liabilities
Total liabilities 29,384 34,972 10,674 10,235 11,300
Less: Current maturities of long-term debt 501 506 450 60
Less: Long-term debt, less current maturities 12,664 16,941 4,633 5,099 5,035
Operating liabilities 16,219 17,525 5,591 5,136 6,205
 
Net operating assets1 32,825 32,983 8,639 8,766 7,850
Balance-sheet-based aggregate accruals2 (158) 24,344 (127) 916
Financial Ratio
Balance-sheet-based accruals ratio3 -0.48% 116.98% -1.46% 11.03%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Altria Group Inc.
Coca-Cola Co.
Mondelēz International Inc.
PepsiCo Inc.

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

1 2016 Calculation
Net operating assets = Operating assets – Operating liabilities
= 49,04416,219 = 32,825

2 2016 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2016 – Net operating assets2015
= 32,82532,983 = -158

3 2016 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -158 ÷ [(32,825 + 32,983) ÷ 2] = -0.48%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Reynolds American Inc. improved earnings quality from 2015 to 2016.

Cash-Flow-Statement-Based Accruals Ratio

Reynolds American Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Net income 6,073 3,253 1,470 1,718 1,272
Less: Net cash flows from operating activities 1,280 196 1,623 1,308 1,568
Less: Net cash flows (used in) from investing activities 5,078 (10,005) (205) (113) (54)
Cash-flow-statement-based aggregate accruals (285) 13,062 52 523 (242)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -0.87% 62.76% 0.60% 6.30%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Altria Group Inc.
Coca-Cola Co.
Mondelēz International Inc.
PepsiCo Inc.

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

1 2016 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -285 ÷ [(32,825 + 32,983) ÷ 2] = -0.87%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Reynolds American Inc. improved earnings quality from 2015 to 2016.