Stock Analysis on Net

Reynolds American Inc. (NYSE:RAI)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 3, 2017.

Analysis of Debt

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Reynolds American Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Current maturities of long-term debt
Long-term debt, less current maturities
Total long-term debt (carrying amount)

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).


Current maturities of long-term debt
The current maturities of long-term debt display a fluctuating pattern over the analyzed period. Starting at 60 million US dollars in 2012, the value is not reported for 2013 but shows a significant increase to 450 million in 2014. This upward trend continues with values of 506 million in 2015 and slightly decreases to 501 million in 2016, indicating a substantial rise from the initial figure in 2012.
Long-term debt, less current maturities
This component remains relatively stable between 2012 and 2014, with a minor decline from 5,035 million in 2012 to 4,633 million in 2014. A major increase occurs in 2015, with this figure rising sharply to 16,941 million, followed by a decrease to 12,664 million in 2016. The substantial spike in 2015 points to significant new long-term borrowing or debt restructuring during that year, with a partial repayment or adjustment in 2016.
Total long-term debt (carrying amount)
Total long-term debt mirrors the trends observed in its components. The balance remains steady from 2012 through 2014, around 5,000 million. A pronounced increase occurs in 2015, reaching 17,447 million, consistent with the sharp rise in long-term debt excluding current maturities. In 2016, the total long-term debt declines to 13,165 million but remains substantially elevated compared to the earlier years.
Overall insights
The data reveals a period of relative stability in long-term debt from 2012 to 2014, followed by a notable increase in 2015. This increase is primarily driven by a significant rise in long-term debt excluding current maturities. The current maturities of long-term debt also increase but to a lesser extent. The partial reduction in both components in 2016 suggests some debt repayment or restructuring. The overall trend implies a strategic change in debt financing starting in 2015, resulting in a considerably higher debt burden that is only partially reversed in the subsequent year.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2016
Selected Financial Data (US$ in millions)
Total long-term debt (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2016-12-31).


Weighted-average Interest Rate on Debt

Effective average annual interest rate on debt:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2016-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × ÷ =