AI Tokens
Stock Analysis on Net

Reynolds American Inc. (NYSE:RAI)

This company has been moved to the archive! The financial data has not been updated since May 3, 2017.

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Reynolds American Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Accounts payable 221 179 142 185 187
Tobacco settlement accruals 2,498 2,816 1,819 1,727 2,489
Due to related party 7 9 1 — 1
Deferred revenue, related party 66 33 32 48 42
Current maturities of long-term debt 501 506 450 — 60
Dividends payable on common stock 656 514 356 339 326
Payroll and employee benefits 268 210 178 179 129
Pension and other postretirement benefits 89 91 75 79 74
Marketing and advertising 155 213 134 117 106
Excise, franchise and property tax 172 217 161 157 149
Tobacco quota buyout — — — 52 55
Other 352 503 196 193 151
Other current liabilities 1,036 1,234 744 777 664
Current liabilities 4,985 5,291 3,544 3,076 3,769
Long-term debt, less current maturities 12,664 16,941 4,633 5,099 5,035
Long-term deferred income taxes, net 9,607 10,236 383 658 461
Long-term retirement benefits, less current portion 1,869 2,265 1,997 1,221 1,821
Long-term deferred revenue, related party 39 — — — —
Other noncurrent liabilities 220 239 117 181 214
Noncurrent liabilities 24,399 29,681 7,130 7,159 7,531
Total liabilities 29,384 34,972 10,674 10,235 11,300
Common stock — — — — —
Paid-in capital 18,285 18,402 6,200 6,571 7,275
Retained earnings (accumulated deficit) 3,740 188 (1,314) (1,348) (1,707)
Accumulated other comprehensive loss (314) (338) (364) (56) (311)
Shareholders’ equity 21,711 18,252 4,522 5,167 5,257
Total liabilities and shareholders’ equity 51,095 53,224 15,196 15,402 16,557

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).


The balance sheet demonstrates a period of relative stability between 2012 and 2014, followed by a substantial expansion in both total liabilities and shareholders' equity starting in 2015. Total liabilities and shareholders' equity increased from 15,196 million in 2014 to 53,224 million in 2015, representing a significant scaling of the capital structure.

Current Liabilities Trends
Current liabilities exhibited a general upward trajectory, peaking at 5,291 million in 2015. Tobacco settlement accruals remained a dominant component of current obligations, fluctuating between a low of 1,727 million in 2013 and a high of 2,816 million in 2015. Additionally, current maturities of long-term debt rose sharply in 2014, increasing from negligible amounts in previous years to approximately 501 million by 2016.
Noncurrent Liabilities and Long-Term Debt
A dramatic escalation in noncurrent liabilities is observed in 2015, where the balance rose from 7,130 million to 29,681 million. This surge was primarily driven by long-term debt, which increased from 4,633 million in 2014 to 16,941 million in 2015, before receding to 12,664 million in 2016. Long-term deferred income taxes also experienced a sharp increase, jumping from 383 million in 2014 to 10,236 million in 2015.
Shareholders' Equity and Capital Growth
Shareholders' equity grew substantially from 4,522 million in 2014 to 21,711 million in 2016. This growth is largely attributed to a significant increase in paid-in capital, which rose from 6,200 million in 2014 to 18,402 million in 2015. Furthermore, the company eliminated its accumulated deficit, transitioning from a negative retained earnings balance of -1,314 million in 2014 to a positive balance of 3,740 million by 2016.
Overall Financial Position
The total liabilities reached a peak of 34,972 million in 2015 before moderating to 29,384 million in 2016. The concurrent and massive increase in both long-term debt and paid-in capital during 2015 indicates a major capital infusion or corporate restructuring event that fundamentally altered the scale and composition of the balance sheet.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?