Stock Analysis on Net

Reynolds American Inc. (NYSE:RAI)

This company has been moved to the archive! The financial data has not been updated since May 3, 2017.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Reynolds American Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Accounts payable 175 221 198 191 138 179 144 178 126 142 129 137 179 185 127 150 137 187 146 123 151
Tobacco settlement accruals 3,232 2,498 2,359 1,696 3,446 2,816 2,687 1,982 2,216 1,819 1,703 1,248 2,187 1,727 1,602 1,103 2,757 2,489 2,282 1,720 3,095
Due to related party 4 7 5 2 2 9 4 7 1 1 1 1 1 1 1 1
Deferred revenue, related party 122 66 54 16 25 33 9 15 23 32 8 17 30 48 16 26 32 42 10 17 29
Revolving credit facility borrowings 400 800
Current maturities of long-term debt 501 501 502 501 503 506 958 450 450 450 1,009 60 60 60 685 624 453
Dividends payable on common stock 728 656 657 599 599 514 515 356 356 356
Income taxes payable 279 628 1,860 2,125
Term-loan credit facility 150 500 650 750
Other current liabilities 1,129 1,036 1,015 1,145 1,031 1,234 1,361 1,329 1,053 744 1,045 1,120 1,283 1,116 1,106 1,114 1,159 990 979 1,076 1,172
Current liabilities 5,891 4,985 5,069 4,778 7,604 5,291 5,678 6,442 4,225 3,544 3,286 3,323 3,680 3,076 4,010 2,953 4,145 3,769 4,753 4,311 4,900
Long-term debt, less current maturities 12,651 12,664 12,677 13,192 13,213 16,941 16,972 17,550 4,629 4,633 5,087 5,091 5,095 5,099 5,103 5,022 5,028 5,035 2,502 2,569 3,200
Long-term deferred income taxes, net 9,627 9,607 10,440 10,366 10,285 10,236 10,224 9,813 397 383 715 710 682 658 485 470 482 461 678 641 586
Long-term retirement benefits, less current portion 1,832 1,869 1,793 1,813 1,917 2,265 2,212 2,239 1,973 1,997 1,134 1,158 1,199 1,221 1,714 1,785 1,798 1,821 1,504 1,595 1,658
Long-term deferred revenue, related party 29 39 47
Other noncurrent liabilities 223 220 222 223 226 239 211 188 107 117 117 124 130 181 200 206 207 214 226 227 300
Noncurrent liabilities 24,362 24,399 25,179 25,594 25,641 29,681 29,619 29,790 7,106 7,130 7,053 7,083 7,106 7,159 7,502 7,483 7,515 7,531 4,910 5,032 5,744
Total liabilities 30,253 29,384 30,248 30,372 33,245 34,972 35,297 36,232 11,331 10,674 10,339 10,406 10,786 10,235 11,512 10,436 11,660 11,300 9,663 9,343 10,644
Common stock
Paid-in capital 18,231 18,285 18,270 18,329 18,324 18,402 18,464 18,447 6,200 6,200 6,178 6,162 6,420 6,571 6,707 6,841 6,972 7,275 7,504 7,796 8,037
Retained earnings (accumulated deficit) 3,790 3,740 3,548 3,345 3,151 188 425 285 (1,284) (1,314) (1,103) (1,212) (1,347) (1,348) (1,298) (1,411) (1,525) (1,707) (1,517) (1,605) (1,713)
Accumulated other comprehensive loss (315) (314) (274) (274) (312) (338) (412) (406) (397) (364) (82) (55) (60) (56) (329) (334) (329) (311) (256) (300) (296)
Shareholders’ equity 21,706 21,711 21,544 21,400 21,163 18,252 18,477 18,326 4,519 4,522 4,993 4,895 5,013 5,167 5,080 5,096 5,118 5,257 5,731 5,891 6,028
Total liabilities and shareholders’ equity 51,959 51,095 51,792 51,772 54,408 53,224 53,774 54,558 15,850 15,196 15,332 15,301 15,799 15,402 16,592 15,532 16,778 16,557 15,394 15,234 16,672

Based on: 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Reynolds American Inc. current liabilities decreased from Q3 2016 to Q4 2016 but then increased from Q4 2016 to Q1 2017 exceeding Q3 2016 level.
Noncurrent liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Reynolds American Inc. noncurrent liabilities decreased from Q3 2016 to Q4 2016 and from Q4 2016 to Q1 2017.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Reynolds American Inc. total liabilities decreased from Q3 2016 to Q4 2016 but then increased from Q4 2016 to Q1 2017 exceeding Q3 2016 level.
Shareholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Reynolds American Inc. shareholders’ equity increased from Q3 2016 to Q4 2016 but then slightly decreased from Q4 2016 to Q1 2017.