Stock Analysis on Net
Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Philip Morris International Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Short-term borrowings 3,341 5,693 168 1,880 2,540 4,438 137 152 139 279 1,968 2,149 4,121 4,803 5,637 2,818 1,558 2,441 225 223 136 192
Current portion of long-term debt 3,406 2,447 3,533 6,339 6,491 6,360 3,392 4,833 4,353 5,425 4,698 2,652 2,372 1,902 2,611 2,641 4,149 2,897 2,798 3,114 1,608 1,930
Accounts payable 3,919 3,927 4,407 3,978 3,870 3,749 3,952 3,511 3,591 3,648 4,143 3,533 3,786 3,945 4,076 3,342 3,279 3,203 3,331 2,810 2,630 2,537
Marketing and selling 1,348 1,298 1,354 1,405 1,169 949 1,015 1,043 961 823 862 857 820 662 695 700 739 678 811 804 722 634
Taxes, except income taxes 6,572 5,105 7,555 5,332 6,361 5,640 6,904 6,594 6,826 5,799 7,514 5,853 5,939 5,133 7,440 5,001 5,261 5,618 6,324 5,063 5,244 4,253
Employment costs 1,293 1,227 1,545 1,402 1,252 1,016 1,305 1,235 1,052 925 1,262 1,131 1,023 939 1,168 968 911 864 1,146 1,058 1,016 939
Dividends payable 2,314 2,313 2,312 2,311 2,123 2,121 2,120 2,119 2,040 2,038 2,041 2,040 1,992 1,991 1,990 1,990 1,958 1,958 1,958 1,967 1,889 1,885
Other 3,273 3,121 3,298 3,237 3,556 2,491 2,832 2,820 2,453 2,409 2,737 2,250 2,348 2,675 2,679 2,268 1,862 1,854 1,637 1,891 1,859 1,826
Accrued liabilities 14,800 13,064 16,064 13,687 14,461 12,217 14,176 13,811 13,332 11,994 14,416 12,131 12,122 11,400 13,972 10,927 10,731 10,972 11,876 10,783 10,730 9,537
Income taxes 1,076 1,091 1,255 835 786 1,323 1,258 1,059 1,001 822 1,158 1,082 844 935 1,040 1,044 830 904 1,025 947 780 1,019
Current liabilities 26,542 26,222 25,427 26,719 28,148 28,087 22,915 23,366 22,416 22,168 26,383 21,547 23,245 22,985 27,336 20,772 20,547 20,417 19,255 17,877 15,884 15,215
Long-term debt, excluding current portion 42,366 43,808 45,134 41,863 42,431 38,781 42,166 44,237 44,647 44,683 41,243 42,914 41,400 40,416 34,875 21,762 22,345 24,019 24,783 25,768 27,414 27,276
Deferred income taxes 2,057 2,013 2,065 1,999 2,152 2,817 2,517 2,547 2,651 2,664 2,335 2,903 1,710 1,822 1,956 923 856 751 726 720 505 511
Employment costs 2,249 2,340 2,406 3,222 3,295 2,991 2,940 2,957 2,823 2,824 3,046 1,915 1,984 1,977 1,984 2,597 2,752 2,880 2,968 3,988 4,054 4,164
Other liabilities 1,714 1,830 2,181 2,242 2,492 1,329 1,116 1,498 1,187 1,539 1,743 1,354 1,489 1,913 1,841 2,066 1,720 1,869 1,766 1,868 2,029 2,212
Noncurrent liabilities 48,386 49,991 51,786 49,326 50,370 45,918 48,739 51,239 51,308 51,710 48,367 49,086 46,583 46,128 40,656 27,348 27,673 29,519 30,243 32,344 34,002 34,163
Total liabilities 74,928 76,213 77,213 76,045 78,518 74,005 71,654 74,605 73,724 73,878 74,750 70,633 69,828 69,113 67,992 48,120 48,220 49,936 49,498 50,221 49,886 49,378
Common stock, no par value
Additional paid-in capital 2,477 2,433 2,453 2,400 2,364 2,326 2,335 2,283 2,249 2,205 2,285 2,253 2,240 2,188 2,230 2,204 2,165 2,118 2,225 2,181 2,143 2,080
Earnings reinvested in the business 36,055 35,538 35,400 35,557 34,376 33,447 32,869 35,556 34,582 34,208 34,090 33,919 33,893 34,303 34,289 33,865 33,755 33,468 33,082 32,935 32,465 32,178
Accumulated other comprehensive losses (11,656) (11,788) (12,296) (13,320) (13,153) (11,117) (11,314) (11,892) (10,930) (11,065) (11,815) (9,817) (10,045) (9,614) (9,559) (9,288) (9,043) (9,760) (9,577) (10,520) (10,665) (10,746)
Cost of repurchased stock (35,459) (35,462) (35,551) (35,551) (35,553) (35,557) (35,640) (35,641) (35,645) (35,657) (35,785) (35,788) (35,791) (35,801) (35,917) (35,918) (35,921) (35,924) (35,836) (35,147) (35,056) (35,060)
Total PMI stockholders’ deficit (8,583) (9,279) (9,994) (10,914) (11,966) (10,901) (11,750) (9,694) (9,744) (10,309) (11,225) (9,433) (9,703) (8,924) (8,957) (9,137) (9,044) (10,098) (10,106) (10,551) (11,113) (11,548)
Noncontrolling interests 1,926 1,979 1,966 1,930 1,954 1,975 1,880 1,981 1,802 1,746 1,779 1,727 1,743 1,871 2,646 1,734 1,784 1,895 1,898 1,919 1,913 1,974
Total stockholders’ deficit (6,657) (7,300) (8,028) (8,984) (10,012) (8,926) (9,870) (7,713) (7,942) (8,563) (9,446) (7,706) (7,960) (7,053) (6,311) (7,403) (7,260) (8,203) (8,208) (8,632) (9,200) (9,574)
Total liabilities and stockholders’ deficit 68,271 68,913 69,185 67,061 68,506 65,079 61,784 66,892 65,782 65,315 65,304 62,927 61,868 62,060 61,681 40,717 40,960 41,733 41,290 41,589 40,686 39,804

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


An analysis of the financial position reveals a significant expansion in total liabilities coupled with a persistent stockholders' deficit over the observed period. Total liabilities increased from 49,378 million US dollars in March 2021 to 74,928 million US dollars by June 2026. This growth is characterized by a substantial step-increase in long-term debt and a steady rise in current obligations, reflecting a shift toward a more leveraged capital structure.

Long-Term Debt and Noncurrent Liabilities
Noncurrent liabilities exhibited a strong upward trend, growing from 34,163 million US dollars in March 2021 to 48,386 million US dollars in June 2026. A critical inflection point occurred in December 2022, where long-term debt excluding the current portion jumped from 21,762 million US dollars in September 2022 to 34,875 million US dollars. Following this increase, long-term debt levels remained elevated, generally fluctuating between 38,000 million and 45,000 million US dollars through 2026.
Current Liability Dynamics
Current liabilities rose from 15,215 million US dollars in March 2021 to 26,542 million US dollars in June 2026. This increase was driven by several factors, including a general rise in accrued liabilities and the current portion of long-term debt. Short-term borrowings displayed high volatility, characterized by sharp periodic spikes, notably in March 2022, December 2022, March 2025, and March 2026, suggesting the use of short-term credit facilities for liquidity management or temporary financing needs.
Stockholders' Deficit and Capital Strategy
The company maintained a consistent stockholders' deficit throughout the period. While the total stockholders' deficit stood at 9,574 million US dollars in March 2021, it narrowed to 6,657 million US dollars by June 2026. The primary driver of this negative equity position is the cost of repurchased stock, which remained consistently high, averaging approximately 35,000 million US dollars. This indicates an aggressive share buyback strategy that outweighs the accumulation of earnings reinvested in the business.
Accrued and Operational Liabilities
Accrued liabilities demonstrated a steady climb, increasing from 9,537 million US dollars in March 2021 to 14,800 million US dollars in June 2026. Within this category, taxes except income taxes remained a significant component, showing cyclical peaks that often coincided with year-end reporting periods, specifically reaching 7,555 million US dollars in December 2025.

The overall trajectory indicates a corporate financial strategy characterized by high leverage and substantial returns of capital to shareholders via stock repurchases, resulting in a negative book value of equity despite the gradual narrowing of the deficit.

AI Ask an analyst for more