Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Philip Morris International Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Short-term borrowings 4,438 137 152 139 279 1,968 2,149 4,121 4,803 5,637 2,818 1,558 2,441 225 223 136 192 244 152 281 1,438
Current portion of long-term debt 6,360 3,392 4,833 4,353 5,425 4,698 2,652 2,372 1,902 2,611 2,641 4,149 2,897 2,798 3,114 1,608 1,930 3,124 1,992 2,304 1,933
Accounts payable 3,749 3,952 3,511 3,591 3,648 4,143 3,533 3,786 3,945 4,076 3,342 3,279 3,203 3,331 2,810 2,630 2,537 2,780 2,155 1,991 2,073
Marketing and selling 949 1,015 1,043 961 823 862 857 820 662 695 700 739 678 811 804 722 634 782 752 718 645
Taxes, except income taxes 5,640 6,904 6,594 6,826 5,799 7,514 5,853 5,939 5,133 7,440 5,001 5,261 5,618 6,324 5,063 5,244 4,253 6,403 4,870 5,293 5,058
Employment costs 1,016 1,305 1,235 1,052 925 1,262 1,131 1,023 939 1,168 968 911 864 1,146 1,058 1,016 939 1,189 981 928 783
Dividends payable 2,121 2,120 2,119 2,040 2,038 2,041 2,040 1,992 1,991 1,990 1,990 1,958 1,958 1,958 1,967 1,889 1,885 1,880 1,879 1,833 1,832
Other 2,491 2,832 2,820 2,453 2,409 2,737 2,250 2,348 2,675 2,679 2,268 1,862 1,854 1,637 1,891 1,859 1,826 2,122 1,897 1,656 2,011
Accrued liabilities 12,217 14,176 13,811 13,332 11,994 14,416 12,131 12,122 11,400 13,972 10,927 10,731 10,972 11,876 10,783 10,730 9,537 12,376 10,379 10,428 10,329
Income taxes 1,323 1,258 1,059 1,001 822 1,158 1,082 844 935 1,040 1,044 830 904 1,025 947 780 1,019 1,091 847 788 811
Current liabilities 28,087 22,915 23,366 22,416 22,168 26,383 21,547 23,245 22,985 27,336 20,772 20,547 20,417 19,255 17,877 15,884 15,215 19,615 15,525 15,792 16,584
Long-term debt, excluding current portion 38,781 42,166 44,237 44,647 44,683 41,243 42,914 41,400 40,416 34,875 21,762 22,345 24,019 24,783 25,768 27,414 27,276 28,168 27,346 27,043 24,999
Deferred income taxes 2,817 2,517 2,547 2,651 2,664 2,335 2,903 1,710 1,822 1,956 923 856 751 726 720 505 511 684 661 775 838
Employment costs 2,991 2,940 2,957 2,823 2,824 3,046 1,915 1,984 1,977 1,984 2,597 2,752 2,880 2,968 3,988 4,054 4,164 4,470 3,589 3,547 3,560
Income taxes and other liabilities 1,329 1,116 1,498 1,187 1,539 1,743 1,354 1,489 1,913 1,841 2,066 1,720 1,869 1,766 1,868 2,029 2,212 2,509 2,253 2,125 2,576
Noncurrent liabilities 45,918 48,739 51,239 51,308 51,710 48,367 49,086 46,583 46,128 40,656 27,348 27,673 29,519 30,243 32,344 34,002 34,163 35,831 33,849 33,490 31,973
Total liabilities 74,005 71,654 74,605 73,724 73,878 74,750 70,633 69,828 69,113 67,992 48,120 48,220 49,936 49,498 50,221 49,886 49,378 55,446 49,374 49,282 48,557
Common stock, no par value
Additional paid-in capital 2,326 2,335 2,283 2,249 2,205 2,285 2,253 2,240 2,188 2,230 2,204 2,165 2,118 2,225 2,181 2,143 2,080 2,105 2,071 2,044 1,992
Earnings reinvested in the business 33,447 32,869 35,556 34,582 34,208 34,090 33,919 33,893 34,303 34,289 33,865 33,755 33,468 33,082 32,935 32,465 32,178 31,638 31,537 31,103 30,984
Accumulated other comprehensive losses (11,117) (11,314) (11,892) (10,930) (11,065) (11,815) (9,817) (10,045) (9,614) (9,559) (9,288) (9,043) (9,760) (9,577) (10,520) (10,665) (10,746) (11,181) (10,567) (10,009) (10,774)
Cost of repurchased stock (35,557) (35,640) (35,641) (35,645) (35,657) (35,785) (35,788) (35,791) (35,801) (35,917) (35,918) (35,921) (35,924) (35,836) (35,147) (35,056) (35,060) (35,129) (35,133) (35,135) (35,146)
Total PMI stockholders’ deficit (10,901) (11,750) (9,694) (9,744) (10,309) (11,225) (9,433) (9,703) (8,924) (8,957) (9,137) (9,044) (10,098) (10,106) (10,551) (11,113) (11,548) (12,567) (12,092) (11,997) (12,944)
Noncontrolling interests 1,975 1,880 1,981 1,802 1,746 1,779 1,727 1,743 1,871 2,646 1,734 1,784 1,895 1,898 1,919 1,913 1,974 1,936 1,847 1,877 1,881
Total stockholders’ deficit (8,926) (9,870) (7,713) (7,942) (8,563) (9,446) (7,706) (7,960) (7,053) (6,311) (7,403) (7,260) (8,203) (8,208) (8,632) (9,200) (9,574) (10,631) (10,245) (10,120) (11,063)
Total liabilities and stockholders’ deficit 65,079 61,784 66,892 65,782 65,315 65,304 62,927 61,868 62,060 61,681 40,717 40,960 41,733 41,290 41,589 40,686 39,804 44,815 39,129 39,162 37,494

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analyzed financial data reveals various trends and fluctuations across multiple balance sheet and income statement accounts over the observed quarterly periods.

Short-term borrowings
This item exhibits considerable volatility, with values ranging from as low as 136 million US dollars to peaks exceeding 5,600 million. Notably, there is a significant spike in the fourth quarter of 2022 followed by a substantial reduction in the following quarters, indicating fluctuating short-term financing activities.
Current portion of long-term debt
Current portion of long-term debt fluctuates notably, peaking at 6,360 million in the first quarter of 2025 after a series of increases starting mid-2023, suggesting increased debt repayments becoming due within the next year.
Accounts payable
Accounts payable demonstrate a generally upward trend with some fluctuations; values move from approximately 2,000 million to around 4,000 million, highlighting an increase in short-term liabilities related to supplier obligations over time.
Marketing and selling expenses
Marketing and selling expenses remain relatively consistent but trending slightly upwards, with values rising from the mid-600s to over 1,000 million in recent quarters, reflecting either increased promotional activities or inflationary cost pressures.
Taxes, except income taxes
These taxes show variability, with peaks notably occurring at the end of 2020 and 2022, reaching as high as approximately 7,500 million. The fluctuations indicate changing tax obligations apart from income taxes, possibly linked to operational results or regulatory changes.
Employment costs
Employment costs present a distinct pattern: two different series of employment cost values are reported, one ranging between ~700 and 1,300 million, and another ranging much higher, from about 1,900 to 4,470 million. Both series show fluctuations but generally fluctuate around stable midpoints, reflecting ongoing labor expense trends.
Dividends payable
Dividends payable are stable with a gradual increase over time from roughly 1,830 million to 2,120 million, indicating consistent shareholder returns with mild growth.
Other liabilities
This category is somewhat volatile, with amounts oscillating largely between 1,600 million and 2,800 million, showing no clear directional trend but underlying periodic shifts.
Accrued liabilities
Accrued liabilities show an increasing trend over time, rising from about 10,300 million to approximately 14,400 million by late 2023, suggesting growing obligations incurred but not yet paid.
Income taxes
Income tax payments fluctuate between the 700 million and 1,300 million range, with no clear upward or downward trend but reflecting normalization after some quarterly spikes.
Current liabilities
There is a noticeable increase in current liabilities, particularly marked in the end of 2022 quarter where it jumps to around 27,000 million from lower 20,000s, demonstrating a surge in obligations due within one year.
Long-term debt, excluding current portion
Long-term debt remains significant, initially declining from 27,000 million range to about 21,700 million by late 2022 but then sharply rising to over 44,000 million by mid-2024 before gradually decreasing towards 38,700 million at the start of 2025. This pattern indicates borrowing and repayments cycles affecting long-term financing structure extensively.
Deferred income taxes
Deferred income taxes escalate notably in late 2022 and continue to rise sporadically to nearly 2,817 million by early 2025 from lower levels around 700 million to 800 million previously, stressing deferred tax liabilities' growth possibly tied to timing differences in income recognition.
Income taxes and other liabilities
This category tends to decline over the periods analyzed, decreasing from around 2,500 million to near 1,100 million, highlighting decreases in miscellaneous tax and liability obligations.
Noncurrent liabilities
Noncurrent liabilities experience a structural increase, especially marked by a jump from the mid-20,000 million range earlier to over 49,000 million by late 2023, then a slight decline moving towards 45,900 million in early 2025. This reflects growing long-term obligations held by the company.
Total liabilities
Total liabilities display a rising trend, increasing from about 48,500 million in early 2020 to peak values exceeding 74,000 million by late 2024, indicative of expanding overall obligations.
Stockholders’ deficit items

Accumulated other comprehensive losses maintain substantial negative balances, moving between roughly -9,000 million and -12,000 million, reflecting persistent losses in comprehensive income components.

Cost of repurchased stock remains around -35,000 to -36,000 million, signaling extensive treasury stock repurchases.

Total stockholders’ deficit fluctuates, initially improving from roughly -13,000 million to about -8,900 million but then deteriorating again to near -9,000 million in early 2025, indicating fluctuations in equity value and retained earnings.

Noncontrolling interests
Noncontrolling interests are relatively stable, oscillating around 1,700 to 2,000 million, indicating steady ownership stakes held by minority shareholders.
Total liabilities and stockholders’ deficit
This aggregate measure tracks the sum of liabilities and deficits, showing a substantial increase in late 2022 from approximately 41,000 million to above 61,000 million and continuing to hover around 65,000 to 67,000 million, indicating overall escalation in financial obligations and negative equity combined.

In summary, the company displays variability in both short-term and long-term liabilities with notable increases in debt-related obligations from 2022 onwards. Employment and marketing expenses show moderate growth, while tax-related items fluctuate markedly. Shareholders’ deficit remains negative and variable, supported by significant treasury stock repurchases. The overall financial structure indicates heightened leverage and increased liabilities over the period analyzed.