Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Philip Morris International Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Short-term borrowings 1,880 2,540 4,438 137 152 139 279 1,968 2,149 4,121 4,803 5,637 2,818 1,558 2,441 225 223 136 192 244 152 281 1,438
Current portion of long-term debt 6,339 6,491 6,360 3,392 4,833 4,353 5,425 4,698 2,652 2,372 1,902 2,611 2,641 4,149 2,897 2,798 3,114 1,608 1,930 3,124 1,992 2,304 1,933
Accounts payable 3,978 3,870 3,749 3,952 3,511 3,591 3,648 4,143 3,533 3,786 3,945 4,076 3,342 3,279 3,203 3,331 2,810 2,630 2,537 2,780 2,155 1,991 2,073
Marketing and selling 1,405 1,169 949 1,015 1,043 961 823 862 857 820 662 695 700 739 678 811 804 722 634 782 752 718 645
Taxes, except income taxes 5,332 6,361 5,640 6,904 6,594 6,826 5,799 7,514 5,853 5,939 5,133 7,440 5,001 5,261 5,618 6,324 5,063 5,244 4,253 6,403 4,870 5,293 5,058
Employment costs 1,402 1,252 1,016 1,305 1,235 1,052 925 1,262 1,131 1,023 939 1,168 968 911 864 1,146 1,058 1,016 939 1,189 981 928 783
Dividends payable 2,311 2,123 2,121 2,120 2,119 2,040 2,038 2,041 2,040 1,992 1,991 1,990 1,990 1,958 1,958 1,958 1,967 1,889 1,885 1,880 1,879 1,833 1,832
Other 3,237 3,556 2,491 2,832 2,820 2,453 2,409 2,737 2,250 2,348 2,675 2,679 2,268 1,862 1,854 1,637 1,891 1,859 1,826 2,122 1,897 1,656 2,011
Accrued liabilities 13,687 14,461 12,217 14,176 13,811 13,332 11,994 14,416 12,131 12,122 11,400 13,972 10,927 10,731 10,972 11,876 10,783 10,730 9,537 12,376 10,379 10,428 10,329
Income taxes 835 786 1,323 1,258 1,059 1,001 822 1,158 1,082 844 935 1,040 1,044 830 904 1,025 947 780 1,019 1,091 847 788 811
Current liabilities 26,719 28,148 28,087 22,915 23,366 22,416 22,168 26,383 21,547 23,245 22,985 27,336 20,772 20,547 20,417 19,255 17,877 15,884 15,215 19,615 15,525 15,792 16,584
Long-term debt, excluding current portion 41,863 42,431 38,781 42,166 44,237 44,647 44,683 41,243 42,914 41,400 40,416 34,875 21,762 22,345 24,019 24,783 25,768 27,414 27,276 28,168 27,346 27,043 24,999
Deferred income taxes 1,999 2,152 2,817 2,517 2,547 2,651 2,664 2,335 2,903 1,710 1,822 1,956 923 856 751 726 720 505 511 684 661 775 838
Employment costs 3,222 3,295 2,991 2,940 2,957 2,823 2,824 3,046 1,915 1,984 1,977 1,984 2,597 2,752 2,880 2,968 3,988 4,054 4,164 4,470 3,589 3,547 3,560
Other liabilities 2,242 2,492 1,329 1,116 1,498 1,187 1,539 1,743 1,354 1,489 1,913 1,841 2,066 1,720 1,869 1,766 1,868 2,029 2,212 2,509 2,253 2,125 2,576
Noncurrent liabilities 49,326 50,370 45,918 48,739 51,239 51,308 51,710 48,367 49,086 46,583 46,128 40,656 27,348 27,673 29,519 30,243 32,344 34,002 34,163 35,831 33,849 33,490 31,973
Total liabilities 76,045 78,518 74,005 71,654 74,605 73,724 73,878 74,750 70,633 69,828 69,113 67,992 48,120 48,220 49,936 49,498 50,221 49,886 49,378 55,446 49,374 49,282 48,557
Common stock, no par value
Additional paid-in capital 2,400 2,364 2,326 2,335 2,283 2,249 2,205 2,285 2,253 2,240 2,188 2,230 2,204 2,165 2,118 2,225 2,181 2,143 2,080 2,105 2,071 2,044 1,992
Earnings reinvested in the business 35,557 34,376 33,447 32,869 35,556 34,582 34,208 34,090 33,919 33,893 34,303 34,289 33,865 33,755 33,468 33,082 32,935 32,465 32,178 31,638 31,537 31,103 30,984
Accumulated other comprehensive losses (13,320) (13,153) (11,117) (11,314) (11,892) (10,930) (11,065) (11,815) (9,817) (10,045) (9,614) (9,559) (9,288) (9,043) (9,760) (9,577) (10,520) (10,665) (10,746) (11,181) (10,567) (10,009) (10,774)
Cost of repurchased stock (35,551) (35,553) (35,557) (35,640) (35,641) (35,645) (35,657) (35,785) (35,788) (35,791) (35,801) (35,917) (35,918) (35,921) (35,924) (35,836) (35,147) (35,056) (35,060) (35,129) (35,133) (35,135) (35,146)
Total PMI stockholders’ deficit (10,914) (11,966) (10,901) (11,750) (9,694) (9,744) (10,309) (11,225) (9,433) (9,703) (8,924) (8,957) (9,137) (9,044) (10,098) (10,106) (10,551) (11,113) (11,548) (12,567) (12,092) (11,997) (12,944)
Noncontrolling interests 1,930 1,954 1,975 1,880 1,981 1,802 1,746 1,779 1,727 1,743 1,871 2,646 1,734 1,784 1,895 1,898 1,919 1,913 1,974 1,936 1,847 1,877 1,881
Total stockholders’ deficit (8,984) (10,012) (8,926) (9,870) (7,713) (7,942) (8,563) (9,446) (7,706) (7,960) (7,053) (6,311) (7,403) (7,260) (8,203) (8,208) (8,632) (9,200) (9,574) (10,631) (10,245) (10,120) (11,063)
Total liabilities and stockholders’ deficit 67,061 68,506 65,079 61,784 66,892 65,782 65,315 65,304 62,927 61,868 62,060 61,681 40,717 40,960 41,733 41,290 41,589 40,686 39,804 44,815 39,129 39,162 37,494

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Short-term borrowings
There is considerable volatility in short-term borrowings, with a pronounced increase during the end of 2022, peaking at 5,637 million US dollars in December 2022. This is followed by a general decrease throughout 2023 and early 2024, with minor fluctuations thereafter.
Current portion of long-term debt
Current portion of long-term debt exhibits fluctuating values but shows an overall rising trend beginning 2022, reaching a notable high of 6,360 million US dollars by September 2025. This indicates an increasing near-term debt obligation over time.
Accounts payable
Accounts payable steadily increased over the period, growing from approximately 2,073 million in Q1 2020 to close to 3,978 million by Q3 2025, reflecting a gradual rise in short-term operational liabilities.
Marketing and selling expenses
Marketing and selling expenses demonstrate a consistent upward trend, increasing from 645 million US dollars at the start of 2020 to 1,405 million by Q4 2025, suggesting enhanced focus on market activities or inflationary effects over time.
Taxes, except income taxes
This category experiences significant volatility, with peaks such as 7,514 million in Q4 2021 and other sharp rises in December each year, implying seasonal or periodic tax-related payments. Despite fluctuations, amounts remain elevated, generally above 5,000 million US dollars.
Employment costs
Employment costs show some variability but generally increase from 783 million in early 2020 to over 1,400 million in late 2025. This suggests rising personnel expenses possibly due to wage growth or workforce expansion.
Dividends payable
Dividends payable remain relatively stable with a modest upward trend from approximately 1,832 million to 2,311 million over the examined period, indicating steady dividend commitments.
Other liabilities and accrued liabilities
Accrued liabilities show steady growth, increasing from 10,329 million in Q1 2020 to a peak of around 14,461 million in mid-2025, demonstrating rising accrued expenses or pending obligations. Other liabilities fluctuate but do not show a clear trend, remaining in the range of approximately 1,300 to 2,500 million.
Income taxes
Income taxes are highly variable but fluctuate mostly between 780 and 1,300 million US dollars, indicating some volatility possibly related to profitability variations or tax planning.
Current liabilities
Current liabilities increased from around 16,584 million in early 2020 to a peak near 28,148 million in mid-2025, which parallels rises in borrowings and payables, indicating expanding short-term financial obligations.
Long-term debt excluding current portion
Long-term debt fluctuates, rising notably at the end of 2022 to a high of 34,875 million, and further increases peaking at over 44,683 million by mid-2024, then declining towards 41,863 million by late 2025. This suggests active debt management and refinancing activities.
Deferred income taxes
Deferred income taxes generally increase over the timeframe, moving from around 838 million in 2020 to above 2,800 million in early 2025 before declining somewhat near the end, indicating growing deferred tax liabilities.
Employment costs (duplicate row)
The second set of employment costs (possibly referring to a different classification) shows a decline from 3,560 million in Q1 2020 to around 1,915-3,295 million in 2025 with some variability, reflecting changes in workforce cost structures or accounting classifications.
Noncurrent liabilities and total liabilities
Noncurrent liabilities exhibit a cyclical pattern, reaching a maximum of 49,086 million in late 2023, then decreasing to approximately 45,918 million by early 2025, before rebounding again. Total liabilities trend upwards overall, peaking near 78,518 million in mid-2025 before slightly declining, indicating an increasing leverage position with periodic adjustments.
Equity components and stockholders’ deficit
The company consistently reports a stockholders’ deficit, with total stockholders’ deficit fluctuating but remaining negative throughout the period, generally remaining between -7,000 and -12,000 million. Accumulated other comprehensive losses and cost of repurchased stock contribute significantly to this deficit. Earnings reinvested in the business shows a steady increase, indicating retained earnings growth despite the deficit. Additional paid-in capital remains relatively stable with a slight upward trend.
Noncontrolling interests
Noncontrolling interests remain fairly stable, fluctuating around 1,700 to 2,000 million, suggesting minimal changes in minority ownership stakes.
Total liabilities and stockholders’ deficit
This aggregate measure rises from approximately 37,494 million in early 2020 to over 67,000 million by the end of the analyzed period, reflecting overall balance sheet expansion largely driven by increases in liabilities.