Stock Analysis on Net

Reynolds American Inc. (NYSE:RAI)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 3, 2017.

Analysis of Reportable Segments

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Segment Profit Margin

Reynolds American Inc., profit margin by reportable segment

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
RJR Tobacco
Santa Fe
American Snuff

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin RJR Tobacco RJR Tobacco segment profit margin ratio improved from 2014 to 2015 and from 2015 to 2016.
Santa Fe Santa Fe segment profit margin ratio improved from 2014 to 2015 and from 2015 to 2016.
American Snuff American Snuff segment profit margin ratio improved from 2014 to 2015 and from 2015 to 2016.

Segment Profit Margin: RJR Tobacco

Reynolds American Inc.; RJR Tobacco; segment profit margin calculation

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Selected Financial Data (US$ in millions)
Operating income (loss)
Net sales
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

1 2016 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin RJR Tobacco RJR Tobacco segment profit margin ratio improved from 2014 to 2015 and from 2015 to 2016.

Segment Profit Margin: Santa Fe

Reynolds American Inc.; Santa Fe; segment profit margin calculation

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Selected Financial Data (US$ in millions)
Operating income (loss)
Net sales
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

1 2016 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin Santa Fe Santa Fe segment profit margin ratio improved from 2014 to 2015 and from 2015 to 2016.

Segment Profit Margin: American Snuff

Reynolds American Inc.; American Snuff; segment profit margin calculation

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Selected Financial Data (US$ in millions)
Operating income (loss)
Net sales
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

1 2016 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin American Snuff American Snuff segment profit margin ratio improved from 2014 to 2015 and from 2015 to 2016.

Segment Capital Expenditures to Depreciation

Reynolds American Inc., capital expenditures to depreciation by reportable segment

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
RJR Tobacco
Santa Fe
American Snuff

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation RJR Tobacco RJR Tobacco segment capital expenditures to depreciation ratio improved from 2014 to 2015 and from 2015 to 2016.
Santa Fe Santa Fe segment capital expenditures to depreciation ratio improved from 2014 to 2015 but then slightly deteriorated from 2015 to 2016 not reaching 2014 level.
American Snuff American Snuff segment capital expenditures to depreciation ratio deteriorated from 2014 to 2015 but then improved from 2015 to 2016 exceeding 2014 level.

Segment Capital Expenditures to Depreciation: RJR Tobacco

Reynolds American Inc.; RJR Tobacco; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Selected Financial Data (US$ in millions)
Cash capital expenditures
Depreciation and amortization expense
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

1 2016 Calculation
Segment capital expenditures to depreciation = Cash capital expenditures ÷ Depreciation and amortization expense
= ÷ =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation RJR Tobacco RJR Tobacco segment capital expenditures to depreciation ratio improved from 2014 to 2015 and from 2015 to 2016.

Segment Capital Expenditures to Depreciation: Santa Fe

Reynolds American Inc.; Santa Fe; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Selected Financial Data (US$ in millions)
Cash capital expenditures
Depreciation and amortization expense
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

1 2016 Calculation
Segment capital expenditures to depreciation = Cash capital expenditures ÷ Depreciation and amortization expense
= ÷ =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Santa Fe Santa Fe segment capital expenditures to depreciation ratio improved from 2014 to 2015 but then slightly deteriorated from 2015 to 2016 not reaching 2014 level.

Segment Capital Expenditures to Depreciation: American Snuff

Reynolds American Inc.; American Snuff; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Selected Financial Data (US$ in millions)
Cash capital expenditures
Depreciation and amortization expense
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

1 2016 Calculation
Segment capital expenditures to depreciation = Cash capital expenditures ÷ Depreciation and amortization expense
= ÷ =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation American Snuff American Snuff segment capital expenditures to depreciation ratio deteriorated from 2014 to 2015 but then improved from 2015 to 2016 exceeding 2014 level.

Net sales

Reynolds American Inc., net sales by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
RJR Tobacco
Santa Fe
American Snuff
All Other
Consolidated

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).


Operating income (loss)

Reynolds American Inc., operating income (loss) by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
RJR Tobacco
Santa Fe
American Snuff
All Other
Gain on divestitures
Corporate Expense
Consolidated

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).


Cash capital expenditures

Reynolds American Inc., cash capital expenditures by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
RJR Tobacco
Santa Fe
American Snuff
All Other
Consolidated

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).


Depreciation and amortization expense

Reynolds American Inc., depreciation and amortization expense by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
RJR Tobacco
Santa Fe
American Snuff
All Other
Consolidated

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).