AI Tokens
Stock Analysis on Net

Phillips 66 (NYSE:PSX)

This company has been moved to the archive! The financial data has not been updated since February 21, 2020.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Phillips 66, consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Sales and other operating revenues 29,125 27,218 27,847 23,103 29,098 29,788 28,980 23,595 29,746 25,627 24,087 22,894 23,397 21,624 21,849 17,409 21,893 25,792 28,512 22,778
Purchased crude oil and products (26,114) (23,806) (24,554) (21,055) (24,660) (26,385) (25,747) (21,138) (23,914) (19,463) (18,353) (17,679) (18,379) (15,961) (16,198) (11,930) (15,871) (18,580) (22,253) (16,695)
Operating expenses (1,396) (1,206) (1,165) (1,307) (1,285) (1,206) (1,143) (1,246) (1,158) (1,134) (1,137) (1,270) (1,197) (1,061) (994) (1,023) (1,074) (1,083) (1,043) (1,094)
Cost of operating revenues (27,510) (25,012) (25,719) (22,362) (25,945) (27,591) (26,890) (22,384) (25,072) (20,597) (19,490) (18,949) (19,576) (17,022) (17,192) (12,953) (16,945) (19,663) (23,296) (17,789)
Excise taxes on sales of petroleum products — — — — — — — — (3,390) (3,376) (3,252) (3,036) (3,156) (3,357) (3,508) (3,360) (3,442) (3,513) (3,463) (3,362)
Gross profit 1,615 2,206 2,128 741 3,153 2,197 2,090 1,211 1,284 1,654 1,345 909 665 1,245 1,149 1,096 1,506 2,616 1,753 1,627
Selling, general and administrative expenses (491) (416) (408) (366) (419) (440) (432) (386) (437) (435) (439) (384) (420) (411) (421) (386) (433) (437) (406) (394)
Depreciation and amortization (340) (336) (334) (331) (337) (346) (337) (336) (346) (337) (320) (315) (305) (293) (290) (280) (281) (270) (274) (253)
Impairments (5) (853) (2) (1) (1) (1) (6) — (6) (1) (15) (2) (1) (2) (2) — (4) (1) (2) —
Taxes other than income taxes (79) (105) (97) (128) (97) (109) (109) (110) (104) (80) (104) (120) (53) (67) (86) (101) (14) (97) (86) (100)
Accretion on discounted liabilities (6) (6) (5) (6) (6) (5) (6) (6) (6) (5) (6) (5) (6) (5) (5) (5) (5) (5) (6) (5)
Operating income (loss) 694 490 1,282 (91) 2,293 1,296 1,200 373 385 796 461 83 (120) 467 345 324 769 1,806 979 875
Equity in earnings of affiliates 464 499 648 516 730 779 743 424 375 530 462 365 255 391 435 333 127 583 407 456
Net gain on dispositions 1 18 — 1 1 1 — 17 — — 14 1 1 3 6 — — 22 139 122
Other income 22 36 23 38 14 24 13 10 2 49 18 452 15 24 17 18 9 20 19 70
Interest and debt expense (115) (109) (115) (119) (121) (125) (135) (123) (114) (112) (107) (105) (88) (81) (83) (86) (74) (71) (79) (86)
Foreign currency transaction gains (losses) — 9 (9) (5) 1 — 14 16 6 (7) — 1 (1) 9 — 7 1 (1) — (49)
Income before income taxes 1,066 943 1,829 340 2,918 1,975 1,835 717 654 1,256 848 797 62 813 720 596 832 2,359 1,465 1,388
Income tax (expense) benefit (256) (150) (325) (70) (602) (407) (431) (132) 2,601 (407) (267) (234) 132 (277) (204) (198) (166) (767) (440) (391)
Net income 810 793 1,504 270 2,316 1,568 1,404 585 3,255 849 581 563 194 536 516 398 666 1,592 1,025 997
Net income attributable to noncontrolling interests (74) (81) (80) (66) (76) (76) (65) (61) (57) (26) (31) (28) (31) (25) (20) (13) (16) (14) (13) (10)
Net income attributable to Phillips 66 736 712 1,424 204 2,240 1,492 1,339 524 3,198 823 550 535 163 511 496 385 650 1,578 1,012 987

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).


Revenue and profitability exhibit significant volatility over the analyzed period from March 2015 to December 2019. Total sales and other operating revenues fluctuated between a low of 17,409 million USD in March 2016 and a high of 29,788 million USD in September 2018. This volatility is closely mirrored by the cost of operating revenues, primarily driven by purchased crude oil and products, which consistently represents the largest expenditure and maintains a tight correlation with top-line revenue.

Revenue and Gross Margin Trends
Gross profit displays substantial quarterly variance, reflecting the sensitivity of margins to crude oil price fluctuations. While revenues generally trended upward from 2016 through 2018, gross profit did not always follow a linear path, reaching a peak of 3,153 million USD in December 2018 before dropping sharply to 741 million USD in March 2019. This indicates that revenue growth was periodically offset by rising input costs.
Operating Income and Expense Stability
Operating income is characterized by extreme instability, with periodic losses recorded in December 2016 and March 2019. In contrast, selling, general, and administrative expenses remained relatively stable, typically fluctuating between 366 million USD and 491 million USD. Depreciation and amortization showed a gradual increase over the five-year period, rising from approximately 253 million USD per quarter in early 2015 to 340 million USD by December 2019, suggesting steady capital investment.
Non-Operating Contributions and Exceptional Items
Equity in earnings of affiliates serves as a consistent and critical contributor to pre-tax income, often providing a substantial cushion when operating income is low or negative. For example, in March 2019, while operating income was negative 91 million USD, equity earnings of 516 million USD helped maintain a positive income before taxes.
Net income was heavily influenced by non-recurring events. A significant anomaly occurred in December 2017, where net income spiked to 3,255 million USD, driven primarily by an income tax benefit of 2,601 million USD. Conversely, September 2019 saw a substantial impairment charge of 853 million USD, which severely impacted the operating results for that quarter.
Bottom-Line Performance
Net income attributable to the parent company shows a pattern of instability aligned with commodity cycles and one-time accounting adjustments. Excluding the 2017 tax benefit, the company maintained a generally positive but fluctuating net income, with a notable recovery in late 2018 before facing headwinds in 2019. Interest and debt expenses trended slightly upward from 2015 to 2018, stabilizing around 115 million USD to 125 million USD per quarter in the latter half of the period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?