Stock Analysis on Net

Phillips 66 (NYSE:PSX)

This company has been moved to the archive! The financial data has not been updated since February 21, 2020.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Phillips 66, consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Sales and other operating revenues 29,125 27,218 27,847 23,103 29,098 29,788 28,980 23,595 29,746 25,627 24,087 22,894 23,397 21,624 21,849 17,409 21,893 25,792 28,512 22,778
Purchased crude oil and products (26,114) (23,806) (24,554) (21,055) (24,660) (26,385) (25,747) (21,138) (23,914) (19,463) (18,353) (17,679) (18,379) (15,961) (16,198) (11,930) (15,871) (18,580) (22,253) (16,695)
Operating expenses (1,396) (1,206) (1,165) (1,307) (1,285) (1,206) (1,143) (1,246) (1,158) (1,134) (1,137) (1,270) (1,197) (1,061) (994) (1,023) (1,074) (1,083) (1,043) (1,094)
Cost of operating revenues (27,510) (25,012) (25,719) (22,362) (25,945) (27,591) (26,890) (22,384) (25,072) (20,597) (19,490) (18,949) (19,576) (17,022) (17,192) (12,953) (16,945) (19,663) (23,296) (17,789)
Excise taxes on sales of petroleum products (3,390) (3,376) (3,252) (3,036) (3,156) (3,357) (3,508) (3,360) (3,442) (3,513) (3,463) (3,362)
Gross profit 1,615 2,206 2,128 741 3,153 2,197 2,090 1,211 1,284 1,654 1,345 909 665 1,245 1,149 1,096 1,506 2,616 1,753 1,627
Selling, general and administrative expenses (491) (416) (408) (366) (419) (440) (432) (386) (437) (435) (439) (384) (420) (411) (421) (386) (433) (437) (406) (394)
Depreciation and amortization (340) (336) (334) (331) (337) (346) (337) (336) (346) (337) (320) (315) (305) (293) (290) (280) (281) (270) (274) (253)
Impairments (5) (853) (2) (1) (1) (1) (6) (6) (1) (15) (2) (1) (2) (2) (4) (1) (2)
Taxes other than income taxes (79) (105) (97) (128) (97) (109) (109) (110) (104) (80) (104) (120) (53) (67) (86) (101) (14) (97) (86) (100)
Accretion on discounted liabilities (6) (6) (5) (6) (6) (5) (6) (6) (6) (5) (6) (5) (6) (5) (5) (5) (5) (5) (6) (5)
Operating income (loss) 694 490 1,282 (91) 2,293 1,296 1,200 373 385 796 461 83 (120) 467 345 324 769 1,806 979 875
Equity in earnings of affiliates 464 499 648 516 730 779 743 424 375 530 462 365 255 391 435 333 127 583 407 456
Net gain on dispositions 1 18 1 1 1 17 14 1 1 3 6 22 139 122
Other income 22 36 23 38 14 24 13 10 2 49 18 452 15 24 17 18 9 20 19 70
Interest and debt expense (115) (109) (115) (119) (121) (125) (135) (123) (114) (112) (107) (105) (88) (81) (83) (86) (74) (71) (79) (86)
Foreign currency transaction gains (losses) 9 (9) (5) 1 14 16 6 (7) 1 (1) 9 7 1 (1) (49)
Income before income taxes 1,066 943 1,829 340 2,918 1,975 1,835 717 654 1,256 848 797 62 813 720 596 832 2,359 1,465 1,388
Income tax (expense) benefit (256) (150) (325) (70) (602) (407) (431) (132) 2,601 (407) (267) (234) 132 (277) (204) (198) (166) (767) (440) (391)
Net income 810 793 1,504 270 2,316 1,568 1,404 585 3,255 849 581 563 194 536 516 398 666 1,592 1,025 997
Net income attributable to noncontrolling interests (74) (81) (80) (66) (76) (76) (65) (61) (57) (26) (31) (28) (31) (25) (20) (13) (16) (14) (13) (10)
Net income attributable to Phillips 66 736 712 1,424 204 2,240 1,492 1,339 524 3,198 823 550 535 163 511 496 385 650 1,578 1,012 987

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).


Sales and Revenues
The sales and other operating revenues show a notable seasonal pattern, with peaks generally in the fourth quarter of each year. Revenues reached a low point around the first quarter of 2016, followed by a steady recovery and growth through to the end of 2018. However, fluctuations continued into 2019, with revenues slightly declining in some quarters compared to prior periods.
Cost of Goods Sold and Operating Expenses
Purchased crude oil and products costs closely follow the trend of sales but vary in magnitude. There was a significant reduction in costs in early 2016, aligning with the revenue trough, followed by incremental rises through 2018. Operating expenses remained relatively stable throughout the periods, with minor increases toward the later quarters, suggesting attempts to control operational efficiencies despite revenue volatility.
Gross Profit
Gross profit exhibited fluctuations corresponding to revenue trends, with a sharp decline in late 2016 and early 2017. From 2017 onward, gross profit generally improved, peaking notably in late 2018, indicating enhanced profitability. Nevertheless, gross profit margins appear volatile, affected by both sales and cost changes.
Selling, General and Administrative Expenses
These expenses remained fairly consistent over the analyzed quarters, with only slight variations. The trend suggests disciplined control of SG&A costs, though there is a marginal increase towards the end of the data in late 2019.
Depreciation and Amortization
This expense showed a steady increase over the periods, indicating ongoing capital investments or asset base growth. The consistent rise impacts operating income by increasing fixed charges.
Impairments
Impairments were generally low or negligible, except for a significant one-time impairment recorded in mid-2019. This substantial impairment affected profitability and points to possible asset revaluation or write-down during that period.
Operating Income
Operating income reflected the gross profit and operating expenses' interplay, showing significant volatility across quarters. It reached very low points with negative values notably at the end of 2016 and again in early 2019 but surged to high levels during late 2018. These swings suggest sensitivity to market conditions or operational challenges.
Equity in Earnings of Affiliates and Other Income
Equity earnings from affiliates showed an upward trend with some variability, contributing positively to overall earnings. Other income streams were mostly stable, with an exceptional spike in the first quarter of 2017, which could denote a non-recurring gain.
Interest and Debt Expense
Interest and debt expense increased gradually over time, consistent with higher levels of indebtedness or rising interest rates, exerting downward pressure on net income.
Income Before Taxes and Tax Expenses
Income before income taxes fluctuated significantly, aligned with operating income and non-operating items. Income tax expenses featured unusual volatility, with a large tax benefit in the last quarter of 2017 sharply impacting net income, followed by varying tax charges in subsequent quarters.
Net Income
The net income showed considerable swings, influenced by operational earnings, tax effects, and impairments. Exceptional high net profits were observed in the fourth quarter of 2017 and the final quarter of 2018, while some quarters in 2016 and 2019 reflected weaker earnings. The data suggests overall growth in profitability with intermittent challenges due to market or internal factors.
Net Income Attributable to Noncontrolling Interests
Amounts attributable to noncontrolling interests increased over the period, albeit representing a small fraction of total net income, indicating relatively stable minority interest implications on consolidated profits.