Stock Analysis on Net
Stock Analysis on Net

ConocoPhillips (NYSE:COP)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

ConocoPhillips, consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Sales and other operating revenues 19,161 15,761 13,392 15,031 14,004 16,517 14,236 13,041 13,620 13,848 14,729 14,250 12,351 14,811 18,558 21,013 21,161 17,762 15,120 11,326 9,556 9,826
Equity in earnings of affiliates 239 247 283 345 315 392 440 441 403 421 421 388 412 499 570 561 524 426 332 239 139 122
Gain (loss) on dispositions 14 5 332 3 317 79 (35) (2) (5) 93 28 108 (1) 93 38 (40) 262 817 192 2 59 233
Other income 108 41 178 143 104 113 96 124 118 114 129 120 122 114 96 80 42 286 319 49 457 378
Revenues and other income 19,522 16,054 14,185 15,522 14,740 17,101 14,737 13,604 14,136 14,476 15,307 14,866 12,884 15,517 19,262 21,614 21,989 19,291 15,963 11,616 10,211 10,559
Purchased commodities (6,712) (6,283) (5,195) (5,857) (5,085) (6,188) (5,073) (4,747) (4,858) (5,334) (5,678) (5,543) (4,616) (6,138) (8,735) (9,251) (9,234) (6,751) (6,498) (4,179) (2,998) (4,483)
Production and operating expenses (2,431) (2,276) (2,621) (2,632) (2,572) (2,506) (2,311) (2,261) (2,164) (2,015) (2,033) (1,995) (1,886) (1,779) (1,885) (1,799) (1,741) (1,581) (1,543) (1,389) (1,379) (1,383)
Selling, general and administrative expenses (188) (193) (181) (271) (250) (191) (630) (186) (164) (178) (172) (169) (205) (159) (192) (148) (96) (187) (163) (128) (117) (311)
Exploration expenses (75) (109) (138) (71) (81) (117) (71) (70) (102) (112) (85) (92) (83) (138) (263) (89) (143) (69) (138) (65) (57) (84)
Depreciation, depletion and amortization (2,983) (2,906) (2,999) (2,917) (2,838) (2,746) (2,664) (2,390) (2,334) (2,211) (2,223) (2,095) (2,010) (1,942) (1,999) (1,872) (1,810) (1,823) (1,783) (1,672) (1,867) (1,886)
Impairments (2) (19) (14) (10) (1) (1) (46) (34) (2) (11) (1) 18 (2) (2) (2) (764) 89 (2) 3
Taxes other than income taxes (793) (607) (498) (525) (572) (551) (520) (476) (536) (555) (450) (536) (512) (576) (687) (843) (1,020) (814) (480) (403) (381) (370)
Accretion on discounted liabilities (99) (97) (95) (94) (95) (94) (85) (80) (80) (80) (79) (68) (68) (68) (68) (60) (61) (61) (56) (61) (63) (62)
Operating income 6,239 3,564 2,444 3,145 3,246 4,707 3,337 3,394 3,864 3,991 4,585 4,357 3,504 4,716 5,451 7,550 7,882 8,003 4,538 3,808 3,347 1,983
Interest and debt expense (182) (198) (195) (223) (232) (205) (191) (189) (198) (205) (219) (194) (179) (188) (178) (199) (211) (217) (219) (219) (220) (226)
Foreign currency transaction gain (loss) 25 10 6 3 (30) 13 28 (9) 18 (95) (55) 14 44 (39) 93 70 (24) 41 10 (10) (19)
Other expenses (3) (14) (6) (189) 2 2 4 (7) (8) 23 (10) 1 (4) (86) 136 (24) (17) (37) (24)
Income before income taxes 6,082 3,363 2,245 2,928 3,017 4,466 2,970 3,235 3,659 3,808 4,264 4,100 3,362 4,562 5,235 7,440 7,655 7,898 4,336 3,582 3,080 1,714
Income tax provision (2,151) (1,180) (803) (1,202) (1,046) (1,617) (664) (1,176) (1,330) (1,257) (1,257) (1,302) (1,130) (1,642) (1,986) (2,913) (2,510) (2,139) (1,709) (1,203) (989) (732)
Net income 3,931 2,183 1,442 1,726 1,971 2,849 2,306 2,059 2,329 2,551 3,007 2,798 2,232 2,920 3,249 4,527 5,145 5,759 2,627 2,379 2,091 982

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Financial performance over the analyzed period is characterized by significant volatility in top-line revenue and corresponding fluctuations in operating income and net earnings. A period of rapid expansion occurred between early 2021 and mid-2022, followed by a correction and subsequent stabilization with a renewed upward trend toward mid-2026.

Revenue and Income Trends
Sales and other operating revenues experienced a sharp increase from 9.8 billion USD in March 2021 to a peak of 21.1 billion USD in June 2022. This growth was followed by a contraction, reaching a cyclical low of 12.3 billion USD in June 2023. A recovery phase ensued, with revenues climbing to 19.1 billion USD by June 2026. Total revenues and other income generally tracked these movements, reflecting a high sensitivity to external market conditions.
Operating Expense Analysis
Purchased commodities costs exhibited a direct correlation with revenue, peaking at 9.2 billion USD during the 2022 high-revenue period before moderating. In contrast, production and operating expenses demonstrated a steady, non-cyclical increase, rising from 1.3 billion USD in early 2021 to 2.4 billion USD by June 2026. Depreciation, depletion, and amortization costs followed a similar upward trajectory, increasing from 1.8 billion USD to approximately 3.0 billion USD over the same period, suggesting an expansion of the asset base or changes in depreciation schedules.
Profitability and Margins
Operating income peaked at 8.0 billion USD in March 2022, coinciding with the revenue surge. While operating income remained volatile, it stabilized between 3.1 billion USD and 4.7 billion USD for much of 2023 and 2024, before spiking to 6.2 billion USD in June 2026. Net income mirrored this pattern, with a peak of 5.7 billion USD in March 2022 and a notable rebound to 3.9 billion USD by the end of the sequence.
Non-Operating Items and Taxation
Interest and debt expenses remained relatively stable, fluctuating within a narrow range between 178 million USD and 232 million USD. Income tax provisions were highly variable, often scaling with the magnitude of pre-tax income, ranging from a low of 664 million USD in late 2024 to a high of 2.9 billion USD in September 2022. Gains and losses on dispositions provided intermittent volatility to the bottom line, with a significant gain of 817 million USD observed in March 2022.

The overall financial trajectory indicates a business model with high operational leverage, where substantial increases in revenue lead to exponential growth in operating income, while fixed costs—specifically production expenses and DD&A—continue to rise regardless of revenue fluctuations.

AI Ask an analyst for more