Common-Size Income Statement
Quarterly Data
Paying user area
Try for free
Philip Morris International Inc. pages available for free this week:
- Statement of Comprehensive Income
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Analysis of Geographic Areas
- Capital Asset Pricing Model (CAPM)
- Net Profit Margin since 2008
- Return on Equity (ROE) since 2008
- Debt to Equity since 2008
- Price to Earnings (P/E) since 2008
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Philip Morris International Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The financial data under review exhibits fluctuations in profitability and cost management across the observed quarters. Several key trends and shifts in financial ratios relative to net revenues warrant detailed attention.
- Cost of Sales
- The cost of sales as a percentage of net revenues shows variability, initially ranging mostly between approximately -29.98% and -34.64% in 2020 and 2021. From 2022 onward, there is an observable increase in cost severity peaking near -39.39% toward late 2022. Subsequently, a gradual improvement occurs with costs decreasing to around -32.34% by mid-2025, indicating some recovery or better cost control in later periods.
- Gross Profit
- Gross profit margins correspond inversely with cost of sales movements. Margins improved to over 70% in early 2021 but then declined steadily through late 2022 to a low near 60.61%. Post-2022, there is a recovery trend where gross profit margins rise again, reaching approximately 67.66% by mid-2025, suggesting improved profitability at the gross level after a period of pressure.
- Marketing, Administration, and Research Costs
- Operating expenses classified under marketing, administration, and research present moderate oscillations. These costs fluctuate mostly between -23.75% and -31.16% over the quarters, with a tendency to increase as a proportion of revenues toward the later periods, particularly in 2024 and 2025. This upward pressure on expenses could weigh on operating results if not matched by revenue growth.
- Impairment Charges
- Impairment of goodwill appears as a significant negative impact starting in mid-2023, reaching -7.42% of net revenues in that quarter and moderating somewhat later. Additionally, an impairment related to an equity investment notably impacts late 2024 results with a sharp -23.86% reduction. Such large impairments represent episodic losses affecting profitability distinctly in those periods.
- Operating Income
- Operating income as a percent of net revenues moves broadly between approximately 28.62% to 45.41%. The highest operating margin occurs in the first quarter of 2021. However, there is notable volatility, in particular a dip to about 28.62% in mid-2023 corresponding to increased impairments and operating costs. Recovery phases are visible toward 2025, suggesting ongoing operational adjustments.
- Interest Expense and Other Costs
- Interest expense relative to revenues fluctuates mostly within a narrow band around -1.8% to -3.4%, showing some increase in cost of debt financing or related expenses especially between 2023 and 2025. Pension and employee benefit costs remain quite minor, generally below -0.4%, reflecting limited impact on overall profitability from such expenses.
- Earnings Before Income Taxes (EBIT)
- EBIT margins parallel operating income trends, with peaks exceeding 42% and declines to mid-20% levels during the more challenging periods. Earnings before taxes show a reduction during mid-2023 to early 2024, in line with impairments and higher operational costs, before partially recovering toward the later quarters.
- Income Taxes
- The provision for income taxes as a percentage of net revenues varies significantly, from a low near -3.54% to highs around -11.28%, without a clear directional pattern. The variability in tax expense may reflect changes in profitability, tax rates, or other factors like deferred tax impacts tied to impairments and earnings volatility.
- Equity Investments and Securities Income
- The net impact of equity investments and securities income demonstrates variability with positive contributions in several quarters, notably reaching as high as 5.04% in late 2024. However, some quarters reflect negative impacts, indicating fluctuating gains or losses from investments which contribute to overall profitability fluctuations.
- Net Earnings
- Net earnings attributable to the entity exhibit a general pattern of variability consistent with operational and impairment impacts. Earnings started at around 27.78% of revenues in early 2020, peaked near 34.21% in early 2021, and showed a weak period mid-2023 with a trough near 18.76%. Despite this, net earnings show recovery signs toward early and mid-2025, surpassing 30% in some quarters. A notable outlier is the sharp negative net earnings of -5.01% in the first quarter of 2025, likely linked to the large impairment recorded.
- Net Earnings Attributable to Noncontrolling Interests
- The share of net earnings attributable to noncontrolling interests remains relatively steady, mostly between -0.96% and -2.33%, indicating a consistent minority interest impact without marked fluctuations over the periods.
- Overall Insight
- The data reveals a cycle of operational strength followed by cost pressures and impairment charges, influencing profitability outcomes. The company experiences a phase of elevated cost of sales and impairments impacting margins in 2022 and 2023, but subsequent quarters show signs of stabilization and recovery in operating efficiencies and earnings. Financial and investment income volatility contributes additional variability to net earnings. Attention to cost controls and managing impairment risks will likely be crucial for future margin sustainability.