Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

  • Get full access to the entire website from $10.42/mo, or

  • get 1-month access to Philip Morris International Inc. for $24.99.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Philip Morris International Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net revenues
Cost of sales
Gross profit
Marketing, administration and research costs
Impairment of goodwill
Corporate expenses and other
Operating income
Interest expense, net
Pension and other employee benefit income (costs)
Earnings before income taxes
Provision for income taxes
Impairment related to the RBH equity investment
Equity investments and securities income (loss), net
Net earnings
Net earnings attributable to noncontrolling interests
Net earnings attributable to PMI

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial performance across the analyzed period is characterized by strong gross margins and high operating profitability, punctuated by significant non-recurring impairment charges that caused periodic volatility in net earnings.

Gross Profitability Trends
Gross profit margins exhibited a cyclical pattern, starting at a peak of 70.02% in early 2021 before declining to a low of 60.61% by December 2022. This contraction was driven by an increase in the cost of sales, which rose from approximately 30% to over 39% of net revenues during the same period. A consistent recovery followed, with gross margins trending upward to reach 68.06% by March 2026, reflecting improved cost management or pricing adjustments.
Operating Expense and Margin Analysis
Operating income generally remained robust, typically ranging between 32% and 45% of net revenues. Marketing, administration, and research costs remained a significant expenditure, fluctuating between 23.75% and 33.09%. A notable dip in operating income occurred in June 2023, falling to 28.62% primarily due to a 7.42% impairment of goodwill. By the end of the period, operating margins stabilized in the 38% range, despite a slight increase in corporate expenses in early 2026.
Impact of Non-Recurring Impairments
The bottom line was heavily influenced by specific one-time charges. The most substantial impact occurred in December 2024, where an impairment related to the RBH equity investment equaled 23.86% of net revenues. This single event shifted the net earnings attributable to the company from a typical positive range to a deficit of -5.97% for that quarter. Additional smaller impairments of goodwill were recorded in June 2023 and June 2025, contributing to intermittent volatility in profitability.
Net Earnings and Fiscal Obligations
Excluding the outlier in late 2024, net earnings attributable to the company generally fluctuated between 17.49% and 32.07% of net revenues. Interest expenses remained relatively stable, typically hovering between 1.6% and 3.4% of revenue. The provision for income taxes showed variability, with a peak of 11.28% in September 2023 and a low of 3.54% in December 2023, suggesting fluctuations in the effective tax rate across different quarters.