Stock Analysis on Net

Nike Inc. (NYSE:NKE)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Nike Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Feb 28, 2026 = ×
Nov 30, 2025 = ×
Aug 31, 2025 = ×
May 31, 2025 = ×
Feb 28, 2025 = ×
Nov 30, 2024 = ×
Aug 31, 2024 = ×
May 31, 2024 = ×
Feb 29, 2024 = ×
Nov 30, 2023 = ×
Aug 31, 2023 = ×
May 31, 2023 = ×
Feb 28, 2023 = ×
Nov 30, 2022 = ×
Aug 31, 2022 = ×
May 31, 2022 = ×
Feb 28, 2022 = ×
Nov 30, 2021 = ×
Aug 31, 2021 = ×
May 31, 2021 = ×
Feb 28, 2021 = ×
Nov 30, 2020 = ×
Aug 31, 2020 = ×

Based on: 10-Q (reporting date: 2026-02-28), 10-Q (reporting date: 2025-11-30), 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31).


The analysis reveals a dynamic relationship between Return on Assets (ROA) and Financial Leverage in determining Return on Equity (ROE) over the observed period. ROE demonstrates significant fluctuation, largely influenced by shifts in ROA, while Financial Leverage exhibits relative stability.

Return on Equity (ROE)
ROE began at 29.16% in August 2020, decreased to 26.56% by November 2020, and then experienced a substantial increase, peaking at 44.86% in May 2021. Following this peak, ROE generally trended downwards, reaching a low of 24.36% in May 2025 before a slight recovery to 25.68% in February 2026. The period from May 2021 to May 2025 shows a consistent, albeit uneven, decline. The most recent values suggest a potential stabilization, but remain considerably lower than the highs observed in 2021.
Return on Assets (ROA)
ROA exhibited a generally increasing trend from 8.09% in August 2020 to a peak of 16.04% in August 2021. Subsequently, ROA experienced a consistent decline, falling to 6.07% by February 2026. This downward trend in ROA appears to be the primary driver of the overall decrease in ROE observed during the latter portion of the period. The rate of decline appears to accelerate in the most recent periods.
Financial Leverage
Financial Leverage remained relatively stable throughout the observed period, fluctuating between 2.60 and 3.61. A general downward trend is observable from August 2020 to August 2022, after which it stabilizes around 2.6 to 2.7. The consistency in Financial Leverage suggests that changes in ROE are primarily attributable to variations in ROA, rather than shifts in the company’s capital structure. A slight increase is observed in the most recent periods, but remains within the historical range.

The correlation between ROA and ROE is strong. As ROA increased in the earlier part of the period, ROE followed suit. Conversely, the decline in ROA directly contributed to the subsequent decrease in ROE. The stable Financial Leverage amplifies the impact of ROA changes on ROE, demonstrating the importance of asset utilization efficiency in driving overall equity returns.

The recent declines in both ROA and ROE warrant further investigation to determine the underlying causes and potential mitigating strategies. While Financial Leverage has remained consistent, the diminishing returns on assets are a key area of concern.


Three-Component Disaggregation of ROE

Nike Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Feb 28, 2026 = × ×
Nov 30, 2025 = × ×
Aug 31, 2025 = × ×
May 31, 2025 = × ×
Feb 28, 2025 = × ×
Nov 30, 2024 = × ×
Aug 31, 2024 = × ×
May 31, 2024 = × ×
Feb 29, 2024 = × ×
Nov 30, 2023 = × ×
Aug 31, 2023 = × ×
May 31, 2023 = × ×
Feb 28, 2023 = × ×
Nov 30, 2022 = × ×
Aug 31, 2022 = × ×
May 31, 2022 = × ×
Feb 28, 2022 = × ×
Nov 30, 2021 = × ×
Aug 31, 2021 = × ×
May 31, 2021 = × ×
Feb 28, 2021 = × ×
Nov 30, 2020 = × ×
Aug 31, 2020 = × ×

Based on: 10-Q (reporting date: 2026-02-28), 10-Q (reporting date: 2025-11-30), 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31).


The analysis of the three components of Return on Equity (ROE) reveals distinct trends over the observed period. Initially, ROE experienced fluctuations before demonstrating a generally declining pattern towards the end of the timeframe. This overall trend is attributable to shifts in Net Profit Margin, Asset Turnover, and Financial Leverage, which are examined in detail below.

Net Profit Margin
The Net Profit Margin exhibited an initial increase from 7.20% in August 2020 to a peak of 13.17% in August 2021. Following this peak, a consistent downward trend is observed, decreasing to 4.84% by February 2026. This suggests a diminishing ability to translate sales into profit over time. The most significant declines occurred between May 2025 and February 2026.
Asset Turnover
Asset Turnover demonstrated a generally increasing trend from 1.12 in August 2020 to a high of 1.40 in May 2023. Subsequently, it experienced a gradual decline, settling at 1.26 in February 2026. This indicates an initial improvement in the efficiency of asset utilization, followed by a lessening of that efficiency. The period from May 2023 to February 2026 shows a consistent, albeit moderate, decrease.
Financial Leverage
Financial Leverage remained relatively stable throughout the period, fluctuating between 2.60 and 3.61. A general decreasing trend was observed from August 2020 to August 2022, followed by a period of relative stability and a slight increase towards the end of the timeframe, reaching 2.77 in May 2025 before decreasing again to 2.63 in February 2026. This suggests a consistent, though not dramatic, reliance on debt financing.

The initial increase in ROE, observed between August 2020 and May 2021, was primarily driven by improvements in both Net Profit Margin and Asset Turnover. However, the subsequent decline in ROE is largely attributable to the decreasing Net Profit Margin, despite the initial gains in Asset Turnover. While Financial Leverage remained relatively constant, its impact on ROE was moderated by the opposing trends in profitability and asset efficiency. The combined effect of these factors resulted in a noticeable reduction in ROE towards the end of the analyzed period.

The period from November 2024 to February 2026 shows the most pronounced decline in ROE, coinciding with significant drops in both Net Profit Margin and Asset Turnover. This suggests a potential weakening in the company’s overall financial performance during this timeframe.


Two-Component Disaggregation of ROA

Nike Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Feb 28, 2026 = ×
Nov 30, 2025 = ×
Aug 31, 2025 = ×
May 31, 2025 = ×
Feb 28, 2025 = ×
Nov 30, 2024 = ×
Aug 31, 2024 = ×
May 31, 2024 = ×
Feb 29, 2024 = ×
Nov 30, 2023 = ×
Aug 31, 2023 = ×
May 31, 2023 = ×
Feb 28, 2023 = ×
Nov 30, 2022 = ×
Aug 31, 2022 = ×
May 31, 2022 = ×
Feb 28, 2022 = ×
Nov 30, 2021 = ×
Aug 31, 2021 = ×
May 31, 2021 = ×
Feb 28, 2021 = ×
Nov 30, 2020 = ×
Aug 31, 2020 = ×

Based on: 10-Q (reporting date: 2026-02-28), 10-Q (reporting date: 2025-11-30), 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31).


The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), reveals notable fluctuations over the observed period. Generally, a strong performance was exhibited between late 2020 and mid-2023, followed by a decline in profitability metrics towards the end of the period. The interplay between Net Profit Margin and Asset Turnover significantly influences the overall ROA.

Net Profit Margin
The Net Profit Margin demonstrated an increasing trend from 7.20% in August 2020 to a peak of 13.32% in November 2021. This indicates improving profitability during this timeframe. However, a consistent downward trend is then observed, falling to 4.84% by February 2026. The most substantial declines occurred between May 2025 and February 2026. This suggests increasing cost pressures or decreasing pricing power.
Asset Turnover
Asset Turnover exhibited a more stable pattern compared to the Net Profit Margin. It generally increased from 1.12 in August 2020 to a high of 1.40 in August 2023, signifying improved efficiency in utilizing assets to generate sales. Following this peak, the ratio experienced a gradual decline, reaching 1.26 in February 2026. While remaining above the initial value, this decrease suggests a potential slowdown in the rate of sales generation relative to asset base.
Return on Assets (ROA)
The ROA mirrored the combined effect of the Net Profit Margin and Asset Turnover. It rose from 8.09% in August 2020 to a peak of 16.04% in August 2021, driven by improvements in both profitability and asset utilization. A subsequent decline is evident, with the ROA falling to 6.07% by February 2026. The decline in ROA from mid-2023 onwards is primarily attributable to the decreasing Net Profit Margin, although the moderating Asset Turnover also contributed. The period between February 2023 and February 2026 shows a consistent downward trend in ROA.

The initial increase in ROA was largely fueled by expanding profit margins, while asset utilization also contributed positively. The later decline in ROA is predominantly driven by eroding profitability, indicating a potential shift in the competitive landscape or internal operational challenges. While asset turnover remained relatively stable, its slight decrease did not offset the impact of the declining profit margin.