Common-Size Income Statement
Paying user area
Try for free
Nike Inc. pages available for free this week:
- Analysis of Solvency Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Analysis of Reportable Segments
- Analysis of Geographic Areas
- Enterprise Value to EBITDA (EV/EBITDA)
- Enterprise Value to FCFF (EV/FCFF)
- Analysis of Revenues
- Analysis of Debt
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Nike Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).
An analysis of the common-size income statement reveals a significant contraction in overall profitability margins over the observed period. Net income as a percentage of revenues declined from 12.86% in 2021 to 6.70% by 2026, indicating a steady erosion of the bottom line relative to total revenues.
- Gross Margin Performance
- Gross profit margins experienced a gradual downward trend, decreasing from 44.82% in 2021 to 42.91% in 2026. This contraction is driven by an increase in the cost of sales, which rose from 55.18% to 57.09% of revenues, suggesting rising production costs or pricing pressures.
- Operating Expense Analysis
- A substantial increase in operating expenditures is observed, primarily driven by selling and administrative expenses. These costs rose from 29.24% of revenues in 2021 to 34.73% in 2026. Specifically, demand creation expenses showed a marked increase, climbing from 6.99% to 10.25%, while operating overhead expenses rose from 22.25% to 24.48%.
- Operating Income Compression
- The combined impact of declining gross margins and rising operating expenses led to a significant compression of operating income. The operating margin fell from 15.58% in 2021 to 8.18% in 2026. The most acute drop occurred between 2024 and 2025, where operating income fell from 12.29% to 7.99%.
- Non-Operating Items and Net Result
- A positive trend is noted in net interest positioning, shifting from a net interest expense of -0.59% in 2021 to a net interest income of 0.11% in 2026. This was supported by an increase in interest income, which peaked at 0.87% in 2025. Despite these modest gains in non-operating income, they were insufficient to offset the decline in operating efficiency, resulting in the overall reduction of net income margins.