Paying users zone. Data is covered by hidden.

  • Get to Nike Inc. for $19.99, or

  • get to entire website for at least 3 months from $49.99.


Visa Mastercard Maestro American Express Discover JCB    PayPal

Microsoft Excel LibreOffice Calc


Enterprise Value to EBITDA (EV/EBITDA)

Difficulty: Intermediate


Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Nike Inc., EBITDA calculation

USD $ in millions

Microsoft Excel LibreOffice Calc
12 months ended May 31, 2018 May 31, 2017 May 31, 2016 May 31, 2015 May 31, 2014 May 31, 2013
Net income hidden hidden hidden hidden hidden hidden
Less: Net income from discontinued operations hidden hidden hidden hidden hidden hidden
Add: Income tax expense hidden hidden hidden hidden hidden hidden
Earnings before tax (EBT) hidden hidden hidden hidden hidden hidden
Add: Interest expense hidden hidden hidden hidden hidden hidden
Earnings before interest and tax (EBIT) hidden hidden hidden hidden hidden hidden
Add: Depreciation hidden hidden hidden hidden hidden hidden
Add: Amortization and other hidden hidden hidden hidden hidden hidden
Earnings before interest, tax, depreciation and amortization (EBITDA) hidden hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2018-07-25), 10-K (filing date: 2017-07-20), 10-K (filing date: 2016-07-21), 10-K (filing date: 2015-07-23), 10-K (filing date: 2014-07-25), 10-K (filing date: 2013-07-23).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Nike Inc.’s EBITDA increased from 2016 to 2017 but then declined significantly from 2017 to 2018.

Enterprise Value to EBITDA Ratio, Current

Nike Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel LibreOffice Calc
Selected Financial Data (USD $ in millions)
Enterprise value (EV) hidden
Earnings before interest, tax, depreciation and amortization (EBITDA) hidden
Ratio
EV/EBITDA hidden
Benchmarks
EV/EBITDA, Competitors
Colgate-Palmolive Co. hidden
Kimberly-Clark Corp. hidden
EV/EBITDA, Sector
Personal Goods hidden
EV/EBITDA, Industry
Consumer Goods hidden

Based on: 10-K (filing date: 2018-07-25).

If company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.

Otherwise, if company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Nike Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel LibreOffice Calc
May 31, 2018 May 31, 2017 May 31, 2016 May 31, 2015 May 31, 2014 May 31, 2013
Selected Financial Data (USD $ in millions)
Enterprise value (EV)1 hidden hidden hidden hidden hidden hidden
Earnings before interest, tax, depreciation and amortization (EBITDA)2 hidden hidden hidden hidden hidden hidden
Ratio
EV/EBITDA3 hidden hidden hidden hidden hidden hidden
Benchmarks
EV/EBITDA, Competitors
Colgate-Palmolive Co. hidden hidden hidden hidden hidden hidden
Kimberly-Clark Corp. hidden hidden hidden hidden hidden hidden
EV/EBITDA, Sector
Personal Goods hidden hidden hidden hidden hidden hidden
EV/EBITDA, Industry
Consumer Goods hidden hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2018-07-25), 10-K (filing date: 2017-07-20), 10-K (filing date: 2016-07-21), 10-K (filing date: 2015-07-23), 10-K (filing date: 2014-07-25), 10-K (filing date: 2013-07-23).

2018 Calculations

3 EV/EBITDA = EV ÷ EBITDA
= hidden ÷ hidden = hidden

Ratio Description The company
EV/EBITDA EV/EBITDA is a valuation indicator for the overall company rather than common stock. Nike Inc.’s EV/EBITDA ratio declined from 2016 to 2017 but then increased from 2017 to 2018 exceeding 2016 level.