Paying user area
Try for free
Nike Inc. pages available for free this week:
- Income Statement
- Common-Size Balance Sheet: Assets
- Analysis of Profitability Ratios
- Analysis of Reportable Segments
- Enterprise Value (EV)
- Enterprise Value to EBITDA (EV/EBITDA)
- Present Value of Free Cash Flow to Equity (FCFE)
- Debt to Equity since 2005
- Total Asset Turnover since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Nike Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Revenues | Net income |
---|---|---|
May 31, 2025 | ||
May 31, 2024 | ||
May 31, 2023 | ||
May 31, 2022 | ||
May 31, 2021 | ||
May 31, 2020 | ||
May 31, 2019 | ||
May 31, 2018 | ||
May 31, 2017 | ||
May 31, 2016 | ||
May 31, 2015 | ||
May 31, 2014 | ||
May 31, 2013 | ||
May 31, 2012 | ||
May 31, 2011 | ||
May 31, 2010 | ||
May 31, 2009 | ||
May 31, 2008 | ||
May 31, 2007 | ||
May 31, 2006 | ||
May 31, 2005 |
Based on: 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31), 10-K (reporting date: 2017-05-31), 10-K (reporting date: 2016-05-31), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-31), 10-K (reporting date: 2013-05-31), 10-K (reporting date: 2012-05-31), 10-K (reporting date: 2011-05-31), 10-K (reporting date: 2010-05-31), 10-K (reporting date: 2009-05-31), 10-K (reporting date: 2008-05-31), 10-K (reporting date: 2007-05-31), 10-K (reporting date: 2006-05-31), 10-K (reporting date: 2005-05-31).
- Revenue Trends
- Over the two-decade period analyzed, revenues exhibited a general upward trend with fluctuations. From 2005 to 2019, revenues increased steadily from approximately $13.7 billion to a peak near $39.1 billion. This growth indicates consistent expansion in sales over these years. However, the data shows a decline in 2020 to about $37.4 billion, likely due to broader economic or sector-specific challenges at that time. Following this dip, revenues recovered and continued to grow, reaching an all-time high of approximately $51.2 billion in 2023. A notable decline appears in the final year under review, where revenue dropped to about $46.3 billion, signaling potential challenges or market corrections towards the end of the timeline.
- Net Income Trends
- Net income generally grew from around $1.2 billion in 2005 to a peak of about $4.2 billion in 2017, demonstrating strong profitability improvements over this period. A significant deviation occurred between 2017 and 2018, where net income sharply decreased to roughly $1.9 billion before rebounding to approximately $4.0 billion in 2019. This substantial dip may reflect extraordinary expenses or operational disruptions impacting profitability. Post-2019, net income showed strong recovery and growth, peaking at approximately $6.0 billion in 2022. However, in 2023 and 2024, net income decreased to about $5.1 billion and further down to $3.2 billion respectively, which could indicate margin pressures or increased costs reducing earnings during these years.
- Relationship Between Revenue and Net Income
- Revenue and net income growth were generally correlated, with both showing upward trends across most years, reflecting effective cost management and operational efficiency alongside revenue growth. The dips in net income in 2018 and again in 2024 are more pronounced than the decreases in revenue in their respective years, suggesting that profitability faced greater challenges compared to top-line revenues during those periods. The sharp recovery in net income after 2018 also indicates the company's ability to restore profitability after temporary setbacks.
- Overall Insights
- The financial data indicates a company with strong revenue growth capabilities and generally improving profitability over time. Temporary disruptions, possibly related to external factors or strategic investments, affected net income more severely in certain years. Despite some fluctuations towards the end of the period, especially in 2024 and 2025, the long-term financial health reflects resilience and growth. Attention to the recent declines in both revenues and net income could be warranted to understand underlying causes and address emerging risks.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
May 31, 2025 | ||
May 31, 2024 | ||
May 31, 2023 | ||
May 31, 2022 | ||
May 31, 2021 | ||
May 31, 2020 | ||
May 31, 2019 | ||
May 31, 2018 | ||
May 31, 2017 | ||
May 31, 2016 | ||
May 31, 2015 | ||
May 31, 2014 | ||
May 31, 2013 | ||
May 31, 2012 | ||
May 31, 2011 | ||
May 31, 2010 | ||
May 31, 2009 | ||
May 31, 2008 | ||
May 31, 2007 | ||
May 31, 2006 | ||
May 31, 2005 |
Based on: 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31), 10-K (reporting date: 2017-05-31), 10-K (reporting date: 2016-05-31), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-31), 10-K (reporting date: 2013-05-31), 10-K (reporting date: 2012-05-31), 10-K (reporting date: 2011-05-31), 10-K (reporting date: 2010-05-31), 10-K (reporting date: 2009-05-31), 10-K (reporting date: 2008-05-31), 10-K (reporting date: 2007-05-31), 10-K (reporting date: 2006-05-31), 10-K (reporting date: 2005-05-31).
The analysis of the available financial data over a 21-year period reveals clear trends in asset growth and fluctuations in current asset levels.
- Current Assets
- Current assets have generally trended upward from 2005 through 2025, indicating growth in liquid or short-term assets. Starting at $6,351 million in 2005, current assets increased steadily with occasional minor declines, reaching a peak of $28,213 million in 2022. Following this peak, current assets decreased to $25,202 million in 2023 and further declined to $23,362 million by 2025. This suggests a recent reduction in liquidity or short-term resources after a period of growth.
- Total Assets
- Total assets also show a consistent growth trajectory with some fluctuations. Beginning at $8,794 million in 2005, total assets increased steadily, reaching a maximum of $40,321 million in 2022. After this peak, total assets decreased to $37,531 million in 2023 and further to $36,579 million in 2025. This pattern mirrors the trend seen in current assets, indicating a scaling back of asset holdings or divestiture in recent years.
- Comparative Insights
- Throughout the period, current assets represent a significant and growing portion of total assets, which implies a focus on maintaining liquidity. The peak years of 2021 and 2022 show the highest levels of both current and total assets, followed by a noticeable contraction. The declines in recent years could be attributable to shifts in asset management strategies or external economic factors impacting asset levels. Further detailed analysis would be required to determine underlying causes.
Balance Sheet: Liabilities and Stockholders’ Equity
Nike Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Total debt | Shareholders’ equity | |
---|---|---|---|
May 31, 2025 | |||
May 31, 2024 | |||
May 31, 2023 | |||
May 31, 2022 | |||
May 31, 2021 | |||
May 31, 2020 | |||
May 31, 2019 | |||
May 31, 2018 | |||
May 31, 2017 | |||
May 31, 2016 | |||
May 31, 2015 | |||
May 31, 2014 | |||
May 31, 2013 | |||
May 31, 2012 | |||
May 31, 2011 | |||
May 31, 2010 | |||
May 31, 2009 | |||
May 31, 2008 | |||
May 31, 2007 | |||
May 31, 2006 | |||
May 31, 2005 |
Based on: 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31), 10-K (reporting date: 2017-05-31), 10-K (reporting date: 2016-05-31), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-31), 10-K (reporting date: 2013-05-31), 10-K (reporting date: 2012-05-31), 10-K (reporting date: 2011-05-31), 10-K (reporting date: 2010-05-31), 10-K (reporting date: 2009-05-31), 10-K (reporting date: 2008-05-31), 10-K (reporting date: 2007-05-31), 10-K (reporting date: 2006-05-31), 10-K (reporting date: 2005-05-31).
The analysis of the financial data over the period from May 31, 2005, to May 31, 2025, reveals several notable trends in the company's current liabilities, total debt, and shareholders' equity.
- Current Liabilities
- Current liabilities generally exhibited an upward trend throughout the period. Starting from 1,999 million US dollars in 2005, the value increased with some fluctuations, reaching a peak of 10,730 million US dollars in 2022. There was a slight decline observed in 2023, after which it stabilized around 10,566 million US dollars in 2025. The increase suggests that the company has been incurring more short-term obligations over time, which may point to higher operational scale or reliance on short-term financing.
- Total Debt
- Total debt showed a more volatile pattern. It started at 763 million US dollars in 2005 and decreased to a low of 385 million US dollars in 2012. Subsequently, there was a significant increase between 2012 and 2016, peaking at 3,810 million US dollars in 2018. Afterward, total debt rose sharply to its highest values in 2020 and 2021 at around 9,657 and 9,415 million US dollars, respectively. The trend then slightly declined but remained elevated near 7,966 million US dollars by 2025. This volatility may indicate periods of refinancing, investment cycles, or varying dependence on borrowed funds.
- Shareholders’ Equity
- Shareholders' equity consistently increased from 5,644 million US dollars in 2005 to a peak of 15,281 million US dollars in 2022, reflecting overall growth in the company’s net assets. However, there is a visible drop starting from 2017, falling from 12,407 million US dollars to 9,812 million US dollars in 2018, possibly due to write-downs or other equity-reducing events. Despite this dip, equity recovered strongly, reaching a high again before a slight decline in the final years, settling at 13,213 million US dollars in 2025. This pattern suggests underlying profitability and retained earnings growth, tempered by occasional equity adjustments.
In summary, the financial data indicates expansion in operational scale given higher current liabilities and shareholders' equity growth. The increase in total debt with some volatility may reflect strategic financing decisions responding to investment needs or market conditions. The simultaneous growth in equity suggests the company maintained value creation for shareholders during this timeframe, though with some periods of financial adjustment.
Cash Flow Statement
12 months ended: | Cash provided by operations | Cash (used) provided by investing activities | Cash provided (used) by financing activities |
---|---|---|---|
May 31, 2025 | |||
May 31, 2024 | |||
May 31, 2023 | |||
May 31, 2022 | |||
May 31, 2021 | |||
May 31, 2020 | |||
May 31, 2019 | |||
May 31, 2018 | |||
May 31, 2017 | |||
May 31, 2016 | |||
May 31, 2015 | |||
May 31, 2014 | |||
May 31, 2013 | |||
May 31, 2012 | |||
May 31, 2011 | |||
May 31, 2010 | |||
May 31, 2009 | |||
May 31, 2008 | |||
May 31, 2007 | |||
May 31, 2006 | |||
May 31, 2005 |
Based on: 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31), 10-K (reporting date: 2017-05-31), 10-K (reporting date: 2016-05-31), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-31), 10-K (reporting date: 2013-05-31), 10-K (reporting date: 2012-05-31), 10-K (reporting date: 2011-05-31), 10-K (reporting date: 2010-05-31), 10-K (reporting date: 2009-05-31), 10-K (reporting date: 2008-05-31), 10-K (reporting date: 2007-05-31), 10-K (reporting date: 2006-05-31), 10-K (reporting date: 2005-05-31).
- Cash Provided by Operations
- The cash provided by operations demonstrates variability across the years with several fluctuations. From 2005 to 2010, there is a general upward trend, increasing from 1,571 million USD in 2005 to a peak of 3,164 million USD in 2010. However, it declines sharply in 2011 to 1,812 million USD before experiencing another upward trend with occasional dips. A notable peak occurs in 2019 with cash flow reaching 5,903 million USD, followed by a decline in 2020 to 2,485 million USD, likely due to external economic factors. After this decline, the cash provided by operations resumes growth, peaking in 2024 at 7,429 million USD before dropping again in 2025 to 3,698 million USD.
- Cash (Used) Provided by Investing Activities
- The cash flow from investing activities shows predominantly negative values, indicating consistent cash outflows related to investments. Exceptionally, in 2007, 2012, 2018, 2023, and 2024, the cash flow turns positive, suggesting periods where divestitures or returns on investments occurred. The largest cash outflow is observed in 2021 with -3,800 million USD, demonstrating significant investment activity or acquisition spending. After 2021, a reduction in cash used is seen with positive inflows in 2023 and 2024, followed by a moderate outflow again in 2025.
- Cash Provided (Used) by Financing Activities
- Financing activities predominantly reflect cash outflows throughout the period, suggesting debt repayments, dividend payments, or share repurchases. The only significant exception occurs in 2020, where a positive cash flow of 2,491 million USD indicates new financing raised or equity issued, likely responding to external conditions. The largest negative cash flows are present in 2018 and 2019 with -4,835 and -5,293 million USD respectively, reflecting aggressive financing strategies such as debt reduction or shareholder returns. From 2021 to 2025, the cash used in financing remains negative and sizeable, indicating continued substantial cash outflows in this area.
- Summary of Trends and Insights
- Overall, operational cash flow displays growth with cyclical fluctuations, supporting the firm's core business activities. Investing cash flows are mostly negative, aligning with sustained investment in company assets or strategic acquisitions, with occasional recoveries possibly from asset disposals. Financing activities mostly represent cash outflows, suggesting a focus on reducing liabilities or distributing cash to shareholders, with a notable exception in 2020 which may indicate strategic fundraising. These patterns imply an emphasis on operational growth, ongoing investment, and active financing management that adapts to economic and business conditions over time.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
May 31, 2025 | |||
May 31, 2024 | |||
May 31, 2023 | |||
May 31, 2022 | |||
May 31, 2021 | |||
May 31, 2020 | |||
May 31, 2019 | |||
May 31, 2018 | |||
May 31, 2017 | |||
May 31, 2016 | |||
May 31, 2015 | |||
May 31, 2014 | |||
May 31, 2013 | |||
May 31, 2012 | |||
May 31, 2011 | |||
May 31, 2010 | |||
May 31, 2009 | |||
May 31, 2008 | |||
May 31, 2007 | |||
May 31, 2006 | |||
May 31, 2005 |
Based on: 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31), 10-K (reporting date: 2017-05-31), 10-K (reporting date: 2016-05-31), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-31), 10-K (reporting date: 2013-05-31), 10-K (reporting date: 2012-05-31), 10-K (reporting date: 2011-05-31), 10-K (reporting date: 2010-05-31), 10-K (reporting date: 2009-05-31), 10-K (reporting date: 2008-05-31), 10-K (reporting date: 2007-05-31), 10-K (reporting date: 2006-05-31), 10-K (reporting date: 2005-05-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The annual financial data reveal notable trends in key profitability and shareholder return metrics over the 21-year period evaluated.
- Basic Earnings Per Share (EPS)
- The basic EPS exhibits an overall upward trajectory, starting from $0.58 in May 2005, rising steadily to reach a peak of $3.83 in May 2022. There are fluctuations observed, notably a decline to $1.19 in May 2018 following a general upward trend, and another dip after May 2022, falling to $2.17 by May 2025. These oscillations suggest periods of volatility in earnings performance but the long-term trend points to significant EPS growth over the analyzed timeframe.
- Diluted Earnings Per Share
- The diluted EPS closely parallels the basic EPS trend, beginning at $0.56 in May 2005 and reaching its highest point of $3.75 in May 2022. Similar fluctuations occur, including a dip to $1.17 in May 2018, and a decrease to $2.16 in the latest recorded period (May 2025). The slight differences between basic and diluted EPS over time are minimal, indicating limited dilution impact from convertible securities.
- Dividend Per Share
- The dividend per share shows a continuous and steady increase from $0.12 in May 2005 to $1.57 in May 2025, with no periods of decline. This consistent upward trend reflects a stable and progressively generous dividend policy, likely aimed at enhancing shareholder value and signaling confidence in sustained cash flow generation.
In summary, the data demonstrate strong growth in earnings per share across the majority of the period, despite certain intervals of contraction, with diluted EPS trends reinforcing the solidity of reported earnings. The steadily increasing dividends per share further underscore a commitment to returning value to shareholders regularly. The combined patterns suggest resilient profitability and a shareholder-friendly distribution policy, though recent declines in EPS may warrant closer examination to understand underlying causes.