Stock Analysis on Net
Stock Analysis on Net

Nike Inc. (NYSE:NKE)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Nike Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
May 31, 2026 May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021
Current portion of long-term debt
Accounts payable
Current portion of operating lease liabilities
Sales-related reserves
Compensation and benefits, excluding taxes
Dividends payable
Allowance for expected loss on sale
Other
Accrued liabilities
Income taxes payable
Current liabilities
Long-term debt, excluding current portion
Operating lease liabilities, excluding current portion
Deferred income taxes and other liabilities
Non-current liabilities
Total liabilities
Redeemable preferred stock
Common stock at stated value
Capital in excess of stated value
Accumulated other comprehensive income (loss)
Retained earnings (deficit)
Shareholders’ equity
Total liabilities and shareholders’ equity

Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).


The capital structure exhibits a gradual shift in the composition of liabilities and equity, characterized by a reduction in long-term obligations and a corresponding increase in short-term liabilities. Total liabilities remained relatively stable throughout the period, fluctuating between 61.30% and 66.17% of total liabilities and shareholders' equity.

Current Liability Trends
An upward trajectory is observed in current liabilities, which rose from 25.63% in 2021 to 32.67% by 2026. This increase is driven primarily by a significant rise in the current portion of long-term debt, which grew from 1.24% in 2022 to 5.21% in 2026. Accounts payable also showed a moderate increase, reaching 9.37% in 2026, while accrued liabilities remained consistently the largest component of current obligations, averaging approximately 15% to 16%.
Non-Current Liability Trends
Non-current liabilities experienced a notable decline, decreasing from 40.54% in 2021 to 28.63% in 2026. The primary driver of this contraction is the reduction of long-term debt excluding the current portion, which fell from 24.94% to 15.47% over the analyzed period. Operating lease liabilities and deferred income taxes remained relatively stable, generally fluctuating within a narrow range of 6% to 8%.
Shareholders' Equity Composition
Total shareholders' equity remained resilient, ending the period at 38.70% compared to 33.83% in 2021. However, internal shifts are evident; capital in excess of stated value grew substantially from 26.40% to 39.46%. Conversely, retained earnings demonstrated a sharp downward trend, moving from 8.42% in 2021 to a deficit of -1.99% in 2025, before slightly recovering to -0.40% in 2026. This divergence suggests a reliance on contributed capital and potential aggressive dividend or share repurchase programs that outpaced retained earnings.
Overall Solvency and Risk Profile
The transition of debt from long-term to current liabilities indicates an increasing requirement for short-term liquidity to meet upcoming obligations. While total liabilities have decreased slightly as a percentage of the total balance sheet, the concentration of risk has shifted toward the current portion of the liability structure.