Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 

lululemon athletica inc., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Feb 2, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020
Accounts payable 3.57 4.91 3.08 5.86 4.12 2.44
Accrued operating expenses 2.19 1.78 3.02 2.36 1.71 1.32
Forward currency contract liabilities 0.98 0.04 0.46 0.38 0.45 0.06
Sales return allowances 0.97 0.87 0.99 0.84 0.78 0.39
Accrued freight 0.70 0.58 1.03 1.44 0.61 0.00
Accrued duty 0.60 0.36 0.38 0.55 0.42 0.49
Accrued digital marketing 0.60 0.29 0.00 0.00 0.00 0.00
Accrued capital expenditures 0.48 0.45 0.35 0.19 0.21 0.17
Accrued rent 0.24 0.18 0.22 0.23 0.20 0.25
Sales tax collected 0.22 0.04 0.36 0.27 0.36 0.53
Other 0.38 0.31 0.32 0.41 0.68 0.41
Accrued liabilities and other 7.36% 4.91% 7.12% 6.69% 5.42% 3.63%
Accrued compensation and related expenses 2.69 4.60 4.43 4.15 3.11 4.07
Current operating lease liabilities 3.62 3.51 3.71 3.82 3.97 3.92
Current income taxes payable 2.41 0.17 3.11 2.71 0.20 0.81
Unredeemed gift card liability 4.06 4.32 4.49 4.21 3.72 3.67
Other current liabilities 0.49 0.57 0.68 0.99 0.56 0.38
Current liabilities 24.20% 23.00% 26.61% 28.43% 21.10% 18.91%
Non-current operating lease liabilities 17.11 16.27 15.38 14.00 15.11 18.63
Non-current income taxes payable 0.00 0.22 0.51 0.77 1.03 1.47
Deferred income tax liabilities 1.29 0.42 0.98 1.08 1.40 1.32
Other non-current liabilities 0.54 0.41 0.36 0.28 0.21 0.17
Non-current liabilities 18.93% 17.32% 17.23% 16.13% 17.76% 21.60%
Total liabilities 43.13% 40.33% 43.84% 44.56% 38.87% 40.51%
Undesignated preferred stock, $0.01 par value; none issued and outstanding 0.00 0.00 0.00 0.00 0.00 0.00
Exchangeable stock, no par value 0.00 0.00 0.00 0.00 0.00 0.00
Special voting stock, $0.000005 par value 0.00 0.00 0.00 0.00 0.00 0.00
Common stock, $0.005 par value 0.01 0.01 0.01 0.01 0.01 0.02
Additional paid-in capital 8.39 8.11 8.47 8.55 9.29 10.84
Retained earnings 54.05 55.28 52.19 50.84 56.06 55.48
Accumulated other comprehensive loss -5.58 -3.73 -4.50 -3.96 -4.23 -6.84
Stockholders’ equity 56.87% 59.67% 56.16% 55.44% 61.13% 59.49%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. lululemon athletica inc. current liabilities as a percentage of total liabilities and stockholders’ equity decreased from 2023 to 2024 but then slightly increased from 2024 to 2025.
Non-current liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. lululemon athletica inc. non-current liabilities as a percentage of total liabilities and stockholders’ equity increased from 2023 to 2024 and from 2024 to 2025.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. lululemon athletica inc. total liabilities as a percentage of total liabilities and stockholders’ equity decreased from 2023 to 2024 but then increased from 2024 to 2025 not reaching 2023 level.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. lululemon athletica inc. stockholders’ equity as a percentage of total liabilities and stockholders’ equity increased from 2023 to 2024 but then slightly decreased from 2024 to 2025 not reaching 2023 level.