Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)


The Company Profile

Basic information about lululemon athletica inc.

Stock Price Trends

lululemon athletica inc. stock price trends estimated using linear regression.


Financial Statements

Income Statement

The income statement (statement of earnings) reports on the performance of lululemon athletica inc., the result of its operating activities.

Statement of Comprehensive Income

Comprehensive income is the change in equity (net assets) of lululemon athletica inc. during a period from transactions and other events and circumstances from non-owners sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.

Balance Sheet: Assets

The assets reports major classes and amounts of resources owned or controlled by lululemon athletica inc..

Balance Sheet: Liabilities and Stockholders’ Equity

The liabilities and stockholders’ equity reports major classes and amounts of external claims on assets and owners’ capital contributions, and other internally generated sources of capital.

Cash Flow Statement

The cash flow statement provides information about lululemon athletica inc. cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on lululemon athletica inc. balance sheet.


Common-Size Financial Statements

Common-Size Income Statement

Income statement components (revenues and expenses) shown as percentage of total sales.

Common-Size Balance Sheet: Assets

Assets components shown as percentage of total assets.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Liabilities and stockholders’ equity components shown as percentage of total liabilities and stockholders’ equity.


Analysis of Financial Ratios

Analysis of Liquidity Ratios

Measures the adequacy of lululemon athletica inc. cash resources to meet its near-term cash obligations.

Analysis of Short-term (Operating) Activity Ratios

Evaluates revenues and output generated by the lululemon athletica inc. assets. Operating performance ratios describe the relationship between the lululemon athletica inc. level of operations and the assets needed to sustain operating activities.

Analysis of Reportable Segments

lululemon athletica inc. operates in 3 segments: Americas; China Mainland; and Rest of World.

Analysis of Geographic Areas

lululemon athletica inc. operates in 4 regions: United States; Canada; People’s Republic of China; and Other geographic areas.


Relative Valuation

Common Stock Valuation Ratios

Relative valuation technique determine the value of lululemon athletica inc. by comparing it to similar entities (like industry or sector) on the basis of several relative ratios that compare its stock price to relevant variables that affect the stock value, such as earnings, book value, and sales.

Enterprise Value (EV)

Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.

Enterprise Value to EBITDA (EV/EBITDA)

To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital.

Enterprise Value to FCFF (EV/FCFF)

Free cash flow to the firm is the cash flow available to the lululemon athletica inc. suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made.

Price to FCFE (P/FCFE)

Free cash flow to equity is the cash flow available to lululemon athletica inc. equity holders after all operating expenses, interest, and principal payments have been paid and necessary investments in working and fixed capital have been made.


Discounted Cash Flow (DCF) Valuation

Capital Asset Pricing Model (CAPM)

CAPM is a theory concentrated with deriving the expected rates of return on risky assets based on the assets’ systematic risk levels. Systematic risk is the variability of returns that is due to macroeconomic factors that affect all risky assets. It cannot be eliminated by diversification.

Dividend Discount Model (DDM)

The dividend discount model (DDM) is a technique for estimating the value of a share of lululemon athletica inc. common stock issue as the present value of all future dividends.

Present Value of Free Cash Flow to Equity (FCFE)

The FCFE valuation approach estimates the value of equity as the present value of future FCFE discounted at the required rate of return on equity.


Operating Profit Margin
since 2008

lululemon athletica inc. profitability ratio calculated as operating income divided by revenue.

Return on Equity (ROE)
since 2008

lululemon athletica inc. profitability ratio calculated as net income divided by shareholders’ equity.

Debt to Equity
since 2008

lululemon athletica inc. solvency ratio calculated as total debt divided by total shareholders’ equity.

Price to Earnings (P/E)
since 2008

The P/E ratio tells analyst how much an investor in lululemon athletica inc. common stock pays per dollar of current earnings.

Price to Operating Profit (P/OP)
since 2008

Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit.

Price to Book Value (P/BV)
since 2008

The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return.

Price to Sales (P/S)
since 2008

An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative.


Analysis of Components of Financial Statements


Financial Reporting Quality

Aggregate Accruals

Financial reporting quality relates to the accuracy with which lululemon athletica inc. reported financial statements reflect its operating performance and to their usefulness for forecasting future cash flows.
Aggregate accruals deriving measures of the accrual component of lululemon athletica inc. earnings.