Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

Common Stock Valuation Ratios (Price Multiples) 

Microsoft Excel

Valuation ratios measure the quantity of an asset or flaw (e.g., earnings) associated with ownership of a specified claim (e.g., a share of ownership of the enterprise).


Current Valuation Ratios

lululemon athletica inc., current price multiples

Microsoft Excel
lululemon athletica inc. Nike Inc. Consumer Durables & Apparel Consumer Discretionary
Selected Financial Data
Current share price (P) $363.96
No. shares of common stock outstanding 120,892,132
Growth rate (g) 32.63%
 
Earnings per share (EPS) $12.82
Next year expected EPS $17.01
Operating profit per share $17.64
Sales per share $79.57
Book value per share (BVPS) $35.01
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 28.38 28.00 31.39 34.54
Price to next year expected earnings 21.40 23.39 24.88 29.18
Price-earnings-growth (PEG) 0.87 1.42 1.20 1.88
Price to operating profit (P/OP) 20.63 24.00 25.67 29.53
Price to sales (P/S) 4.57 2.77 3.13 2.69
Price to book value (P/BV) 10.40 10.14 10.84 10.37

Based on: 10-K (reporting date: 2024-01-28).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

lululemon athletica inc., historical price multiples

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Price to earnings (P/E) 38.92 47.65 45.11 70.19 40.49 39.73
Price to operating profit (P/OP) 28.29 30.66 33.00 50.41 29.40 27.23
Price to sales (P/S) 6.27 5.02 7.03 9.39 6.57 5.85
Price to book value (P/BV) 14.26 12.94 16.06 16.16 13.39 13.29

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. lululemon athletica inc. P/E ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. lululemon athletica inc. P/OP ratio decreased from 2022 to 2023 and from 2023 to 2024.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. lululemon athletica inc. P/S ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. lululemon athletica inc. P/BV ratio decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.

Price to Earnings (P/E)

lululemon athletica inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
No. shares of common stock outstanding1 126,008,093 127,164,641 127,913,369 130,367,628 130,165,083 130,949,856
Selected Financial Data (US$)
Net income (in thousands) 1,550,190 854,800 975,322 588,913 645,596 483,801
Earnings per share (EPS)2 12.30 6.72 7.62 4.52 4.96 3.69
Share price1, 3 478.84 320.31 343.97 317.09 200.80 146.80
Valuation Ratio
P/E ratio4 38.92 47.65 45.11 70.19 40.49 39.73
Benchmarks
P/E Ratio, Competitors5
Nike Inc. 32.45 28.96 44.12 60.47 33.72
P/E Ratio, Sector
Consumer Durables & Apparel 34.64 31.20 46.55 56.42 34.36
P/E Ratio, Industry
Consumer Discretionary 33.27 49.46 42.84 90.96 37.86

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 1,550,190,000 ÷ 126,008,093 = 12.30

3 Closing price as at the filing date of lululemon athletica inc. Annual Report.

4 2024 Calculation
P/E ratio = Share price ÷ EPS
= 478.84 ÷ 12.30 = 38.92

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. lululemon athletica inc. P/E ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Price to Operating Profit (P/OP)

lululemon athletica inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
No. shares of common stock outstanding1 126,008,093 127,164,641 127,913,369 130,367,628 130,165,083 130,949,856
Selected Financial Data (US$)
Income from operations (in thousands) 2,132,676 1,328,408 1,333,355 819,986 889,110 705,836
Operating profit per share2 16.92 10.45 10.42 6.29 6.83 5.39
Share price1, 3 478.84 320.31 343.97 317.09 200.80 146.80
Valuation Ratio
P/OP ratio4 28.29 30.66 33.00 50.41 29.40 27.23
Benchmarks
P/OP Ratio, Competitors5
Nike Inc. 27.81 26.23 36.42 49.29 28.47
P/OP Ratio, Sector
Consumer Durables & Apparel 28.34 27.36 37.90 44.87 28.31
P/OP Ratio, Industry
Consumer Discretionary 28.44 27.99 43.80 68.07 29.55

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Operating profit per share = Income from operations ÷ No. shares of common stock outstanding
= 2,132,676,000 ÷ 126,008,093 = 16.92

3 Closing price as at the filing date of lululemon athletica inc. Annual Report.

4 2024 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 478.84 ÷ 16.92 = 28.29

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. lululemon athletica inc. P/OP ratio decreased from 2022 to 2023 and from 2023 to 2024.

Price to Sales (P/S)

lululemon athletica inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
No. shares of common stock outstanding1 126,008,093 127,164,641 127,913,369 130,367,628 130,165,083 130,949,856
Selected Financial Data (US$)
Net revenue (in thousands) 9,619,278 8,110,518 6,256,617 4,401,879 3,979,296 3,288,319
Sales per share2 76.34 63.78 48.91 33.77 30.57 25.11
Share price1, 3 478.84 320.31 343.97 317.09 200.80 146.80
Valuation Ratio
P/S ratio4 6.27 5.02 7.03 9.39 6.57 5.85
Benchmarks
P/S Ratio, Competitors5
Nike Inc. 3.21 3.75 5.67 4.11 3.47
P/S Ratio, Sector
Consumer Durables & Apparel 3.46 4.14 6.01 4.34 3.66
P/S Ratio, Industry
Consumer Discretionary 2.59 2.26 3.57 3.77 2.31

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Sales per share = Net revenue ÷ No. shares of common stock outstanding
= 9,619,278,000 ÷ 126,008,093 = 76.34

3 Closing price as at the filing date of lululemon athletica inc. Annual Report.

4 2024 Calculation
P/S ratio = Share price ÷ Sales per share
= 478.84 ÷ 76.34 = 6.27

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. lululemon athletica inc. P/S ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.

Price to Book Value (P/BV)

lululemon athletica inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
No. shares of common stock outstanding1 126,008,093 127,164,641 127,913,369 130,367,628 130,165,083 130,949,856
Selected Financial Data (US$)
Stockholders’ equity (in thousands) 4,232,081 3,148,799 2,740,046 2,558,566 1,952,218 1,445,975
Book value per share (BVPS)2 33.59 24.76 21.42 19.63 15.00 11.04
Share price1, 3 478.84 320.31 343.97 317.09 200.80 146.80
Valuation Ratio
P/BV ratio4 14.26 12.94 16.06 16.16 13.39 13.29
Benchmarks
P/BV Ratio, Competitors5
Nike Inc. 11.75 11.46 19.79 19.06 15.03
P/BV Ratio, Sector
Consumer Durables & Apparel 11.97 12.16 19.18 17.95 14.79
P/BV Ratio, Industry
Consumer Discretionary 9.99 9.38 12.86 16.57 11.85

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 4,232,081,000 ÷ 126,008,093 = 33.59

3 Closing price as at the filing date of lululemon athletica inc. Annual Report.

4 2024 Calculation
P/BV ratio = Share price ÷ BVPS
= 478.84 ÷ 33.59 = 14.26

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. lululemon athletica inc. P/BV ratio decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.