lululemon athletica inc., current enterprise value calculation

Current share price (P)	$364.70
No. shares of common stock outstanding	120,892,132
US$ in thousands
Common equity (market value)¹	44,089,361)
Add: Undesignated preferred stock, $0.01 par value; none issued and outstanding (per books)	—)
Total equity	44,089,361)
Add: Total debt (book value)	—)
Total equity and debt	44,089,361)
Less: Cash and cash equivalents	2,243,971)
Enterprise value (EV)	41,845,390)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 364.70 × 120,892,132

lululemon athletica inc., EV calculation

	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021	Feb 2, 2020	Feb 3, 2019
Share price^1, 2	$478.84	$320.31	$343.97	$317.09	$200.80	$146.80
No. shares of common stock outstanding¹	126,008,093	127,164,641	127,913,369	130,367,628	130,165,083	130,949,856
US$ in thousands
Common equity (market value)³	60,337,715)	40,732,106)	43,998,362)	41,338,271)	26,137,149)	19,223,439)
Add: Undesignated preferred stock, $0.01 par value; none issued and outstanding (book value)	—)	—)	—)	—)	—)	—)
Total equity	60,337,715)	40,732,106)	43,998,362)	41,338,271)	26,137,149)	19,223,439)
Add: Total debt (book value)	—)	—)	—)	—)	—)	—)
Total equity and debt	60,337,715)	40,732,106)	43,998,362)	41,338,271)	26,137,149)	19,223,439)
Less: Cash and cash equivalents	2,243,971)	1,154,867)	1,259,871)	1,150,517)	1,093,505)	881,320)
Enterprise value (EV)	58,093,744)	39,577,239)	42,738,491)	40,187,754)	25,043,644)	18,342,119)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of lululemon athletica inc. Annual Report.

³ 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 478.84 × 126,008,093

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	lululemon athletica inc. EV decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

lululemon athletica inc. (NASDAQ:LULU)

Enterprise Value (EV)