Enterprise Value (EV)
Current Enterprise Value (EV)
lululemon athletica inc., current enterprise value calculation
| Current share price (P) | $214.04 |
| No. shares of common stock outstanding | 119,845,391 |
| US$ in thousands | |
| Common equity (market value)1 | 25,651,707) |
| Add: Undesignated preferred stock, $0.01 par value; none issued and outstanding (per books) | —) |
| Total equity | 25,651,707) |
| Add: Total debt (book value) | —) |
| Total equity and debt | 25,651,707) |
| Less: Cash and cash equivalents | 1,984,336) |
| Enterprise value (EV) | 23,667,371) |
Based on: 10-K (reporting date: 2025-02-02).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 214.04 × 119,845,391
Historical Enterprise Value (EV)
lululemon athletica inc., EV calculation
Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of lululemon athletica inc. Annual Report.
3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 341.53 × 120,637,192
- Equity Market Value and Total Equity
- The common equity (market value) and total equity values demonstrate an overall growth trend from February 2020 through January 2024, starting at approximately 26.1 billion USD and reaching a peak of about 60.3 billion USD in January 2024. This represents a substantial increase more than doubling within this four-year span. However, in the following year ending February 2025, there is a notable decline to approximately 41.2 billion USD, indicating a significant reduction after the previous peak.
- Enterprise Value (EV)
- The enterprise value follows a similar pattern to equity values, beginning at roughly 25.0 billion USD in February 2020 and rising steadily through January 2024 to around 58.1 billion USD. This consistent growth reflects increased market valuation and possibly higher investor confidence up to early 2024. Subsequently, enterprise value decreases to approximately 39.2 billion USD in February 2025, mirroring the drop in equity market value during the same period.
- Overall Patterns and Insights
- The data depicts strong growth in the company’s market valuation and total equity over the initial four-year timeframe, peaking in early 2024. This growth phase suggests positive market perceptions and potentially robust operational performance leading up to that point. The sharp declines in both equity and enterprise value in the year ending February 2025 signify a reversal of this trend, potentially reflecting market challenges, valuation corrections, or other external factors impacting company valuation.
- Equity and Debt Structure
- The equivalence of total equity, common equity (market value), and total equity and debt figures across all periods implies that the company’s capital structure is predominantly equity-based with minimal or no reported debt in these records. This suggests a strong equity position relative to debt obligations throughout the timeline.