Stock Analysis on Net
Stock Analysis on Net

Nike Inc. (NYSE:NKE)

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Nike Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
May 31, 2026 May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021
Current portion of long-term debt 2,000 1,000 500
Accounts payable 3,600 3,479 2,851 2,862 3,358 2,836
Current portion of operating lease liabilities 478 502 477 425 420 467
Sales-related reserves 1,589 1,834 1,282 994 1,015 1,077
Compensation and benefits, excluding taxes 1,569 1,245 1,291 1,737 1,297 1,472
Dividends payable 618 598 563 529 485
Allowance for expected loss on sale 397 358
Other 2,316 2,239 2,595 2,469 3,036 3,158
Accrued liabilities 6,092 5,916 5,731 5,729 6,230 6,065
Income taxes payable 377 669 534 240 222 306
Current liabilities 12,547 10,566 10,593 9,256 10,730 9,674
Long-term debt, excluding current portion 5,942 7,961 7,903 8,927 8,920 9,413
Operating lease liabilities, excluding current portion 2,613 2,550 2,566 2,786 2,777 2,931
Deferred income taxes and other liabilities 2,443 2,289 2,618 2,558 2,613 2,955
Non-current liabilities 10,998 12,800 13,087 14,271 14,310 15,299
Total liabilities 23,545 23,366 23,680 23,527 25,040 24,973
Redeemable preferred stock
Common stock at stated value 3 3 3 3 3 3
Capital in excess of stated value 15,158 14,195 13,409 12,412 11,484 9,965
Accumulated other comprehensive income (loss) (141) (258) 53 231 318 (380)
Retained earnings (deficit) (155) (727) 965 1,358 3,476 3,179
Shareholders’ equity 14,865 13,213 14,430 14,004 15,281 12,767
Total liabilities and shareholders’ equity 38,410 36,579 38,110 37,531 40,321 37,740

Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).


The financial position of the entity exhibits a notable shift in the composition of its liabilities and a significant restructuring of shareholders' equity over the analyzed six-year period. While total liabilities remained relatively stable, fluctuating between 23.3 billion and 25.0 billion US$, there is a clear migration of debt from long-term to short-term obligations.

Liability Structure and Debt Migration
A consistent downward trend is observed in non-current liabilities, which decreased from 15.299 billion US$ in 2021 to 10.998 billion US$ in 2026. This is primarily driven by a reduction in long-term debt, which fell from 9.413 billion US$ to 5.942 billion US$ over the same period. Conversely, current liabilities showed a general upward trajectory, rising from 9.674 billion US$ in 2021 to 12.547 billion US$ in 2026. This shift is highlighted by the current portion of long-term debt, which reached 2.0 billion US$ by 2026, indicating an increasing volume of debt maturing within the next twelve months.
Shareholders' Equity and Retained Earnings
Shareholders' equity demonstrated volatility, closing at 14.865 billion US$ in 2026 compared to 12.767 billion US$ in 2021. A critical observation is the deterioration of retained earnings, which declined from a surplus of 3.179 billion US$ in 2021 to a deficit of 727 million US$ in 2025, before slightly recovering to a deficit of 155 million US$ in 2026. This erosion of retained earnings was offset by a steady increase in capital in excess of stated value, which grew from 9.965 billion US$ in 2021 to 15.158 billion US$ in 2026, suggesting that equity growth was driven by capital infusions rather than organic profit accumulation.
Operational Liabilities and Reserves
Accounts payable exhibited a general increase, rising from 2.836 billion US$ in 2021 to 3.600 billion US$ in 2026, suggesting an expansion in credit utilization from suppliers. Sales-related reserves showed significant fluctuation, peaking at 1.834 billion US$ in 2025 before declining to 1.589 billion US$ in 2026. Accrued liabilities remained relatively stable throughout the period, hovering around the 5.7 billion to 6.0 billion US$ range.
Overall Solvency and Capitalization
The total liabilities and shareholders' equity remained within a range of 36.5 billion to 40.3 billion US$. The balance sheet indicates a strategic or forced transition toward a more short-term liability profile and a reliance on contributed capital to maintain the equity base amidst declining retained earnings.

AI Ask an analyst for more