Price to FCFE (P/FCFE)
Free Cash Flow to Equity (FCFE)
Nike Inc., FCFE calculation
US$ in millions
Based on: 10-K (filing date: 2020-07-24), 10-K (filing date: 2019-07-23), 10-K (filing date: 2018-07-25), 10-K (filing date: 2017-07-20), 10-K (filing date: 2016-07-21), 10-K (filing date: 2015-07-23).
Item | Description | The company |
---|---|---|
FCFE | Free cash flow to equity is the cash flow available to Nike Inc.’s equity holders after all operating expenses, interest, and principal payments have been paid and necessary investments in working and fixed capital have been made. | Nike Inc.’s FCFE increased from 2018 to 2019 and from 2019 to 2020. |
Price to FCFE Ratio, Current
Nike Inc., current P/FCFE calculation, comparison to benchmarks
No. shares of common stock outstanding | 1,579,967,074 |
Selected Financial Data (US$) | |
Free cash flow to equity (FCFE) (in millions) | 7,582 |
FCFE per share | 4.80 |
Current share price (P) | 134.31 |
Valuation Ratio | |
P/FCFE | 27.99 |
Benchmarks | |
P/FCFE, Competitors1 | |
Colgate-Palmolive Co. | 24.95 |
Estée Lauder Cos. Inc. | 25.97 |
Kimberly-Clark Corp. | 15.84 |
P/FCFE, Sector | |
Personal Goods | 24.97 |
P/FCFE, Industry | |
Consumer Goods | 23.46 |
Based on: 10-K (filing date: 2020-07-24).
1 Click competitor name to see calculations.
If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.
Price to FCFE Ratio, Historical
Nike Inc., historical P/FCFE calculation, comparison to benchmarks
May 31, 2020 | May 31, 2019 | May 31, 2018 | May 31, 2017 | May 31, 2016 | May 31, 2015 | ||
---|---|---|---|---|---|---|---|
No. shares of common stock outstanding1 | 1,559,888,549 | 1,566,888,373 | 1,600,554,538 | 1,643,195,065 | 1,677,618,635 | 1,710,703,178 | |
Selected Financial Data (US$) | |||||||
Free cash flow to equity (FCFE) (in millions)2 | 7,582 | 4,426 | 3,911 | 4,283 | 2,754 | 3,628 | |
FCFE per share3 | 4.86 | 2.82 | 2.44 | 2.61 | 1.64 | 2.12 | |
Share price1, 4 | 98.43 | 86.70 | 77.16 | 59.10 | 56.99 | 57.00 | |
Valuation Ratio | |||||||
P/FCFE5 | 20.25 | 30.69 | 31.58 | 22.67 | 34.72 | 26.88 | |
Benchmarks | |||||||
P/FCFE, Competitors6 | |||||||
Colgate-Palmolive Co. | 24.33 | 15.36 | 23.55 | 25.22 | 24.23 | — | |
Estée Lauder Cos. Inc. | 18.44 | 44.37 | 25.74 | 14.77 | 17.72 | 17.36 | |
Kimberly-Clark Corp. | 15.03 | 23.89 | 17.67 | 19.95 | 19.29 | — | |
P/FCFE, Sector | |||||||
Personal Goods | 19.56 | 26.05 | 25.71 | 20.91 | 24.80 | — | |
P/FCFE, Industry | |||||||
Consumer Goods | 22.98 | 25.42 | 19.44 | 18.44 | 17.54 | — |
Based on: 10-K (filing date: 2020-07-24), 10-K (filing date: 2019-07-23), 10-K (filing date: 2018-07-25), 10-K (filing date: 2017-07-20), 10-K (filing date: 2016-07-21), 10-K (filing date: 2015-07-23).
1 Data adjusted for splits and stock dividends.
3 2020 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 7,582,000,000 ÷ 1,559,888,549 = 4.86
4 Closing price as at the filing date of Nike Inc.’s Annual Report.
5 2020 Calculation
P/FCFE = Share price ÷ FCFE per share
= 98.43 ÷ 4.86 = 20.25
6 Click competitor name to see calculations.
Valuation ratio | Description | The company |
---|---|---|
P/FCFE | Price to free cash flow to equity is cash valuation indicator of stockholders’ equity. | Nike Inc.’s P/FCFE ratio decreased from 2018 to 2019 and from 2019 to 2020. |