Stock Analysis on Net

Nike Inc. (NYSE:NKE)

Common-Size Balance Sheet: Assets 

Nike Inc., common-size consolidated balance sheet: assets

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Cash and equivalents 25.87 19.83 21.26 26.20 26.64 18.83
Short-term investments 4.52 8.62 10.97 9.50 1.40 0.83
Accounts receivable, net 11.62 11.01 11.57 11.83 8.77 18.01
Inventories 19.73 22.53 20.88 18.16 23.51 23.70
Prepaid expenses and other current assets 4.86 5.17 5.28 3.97 5.27 8.30
Current assets 66.60% 67.15% 69.97% 69.66% 65.59% 69.68%
Property, plant and equipment, net 13.12 13.54 11.88 12.99 15.53 20.00
Operating lease right-of-use assets, net 7.13 7.79 7.26 8.25 9.88 0.00
Identifiable intangible assets, net 0.68 0.73 0.71 0.71 0.87 1.19
Goodwill 0.63 0.75 0.70 0.64 0.71 0.65
Deferred income taxes and other assets 11.84 10.05 9.48 7.74 7.42 8.48
Non-current assets 33.40% 32.85% 30.03% 30.34% 34.41% 30.32%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

The analysis of the financial data reveals several notable trends in the composition of assets over the examined periods.

Cash and Equivalents
This category fluctuates, showing a rise from 18.83% in 2019 to a peak of 26.64% in 2020, followed by a decline to 19.83% in 2023, and then an increase again to 25.87% in 2024, indicating variable liquidity management.
Short-term Investments
Short-term investments have generally increased from a low 0.83% in 2019, peaking at 10.97% in 2022, but have subsequently declined to 4.52% by 2024. This suggests a shift towards more liquid assets recently.
Accounts Receivable, Net
Accounts receivable as a percentage of total assets decreased sharply in 2020 to 8.77% from 18.01% in 2019, then stabilized somewhat in subsequent years, maintaining a range just above 11%. This may imply tighter credit policies or changes in revenue recognition.
Inventories
The inventory ratio decreased from 23.7% in 2019 to a low of 18.16% in 2021, increased again to 22.53% in 2023, and decreased in 2024 to 19.73%, reflecting fluctuations in stock levels or demand forecasting accuracy.
Prepaid Expenses and Other Current Assets
These assets declined progressively from 8.3% in 2019 to 4.86% in 2024, indicating a reduction in prepaid outlays or reclassification of such assets.
Current Assets
Overall, current assets as a percentage of total assets decreased from 69.68% in 2019 to a low of 65.59% in 2020, rebounded to nearly 70% in 2021 and 2022, and then declined again to approximately 66.6% by 2024, suggesting moderate shifts in short-term asset composition and liquidity strategy.
Property, Plant and Equipment, Net
There was a clear decline in net property, plant, and equipment from 20% in 2019 down to 11.88% in 2022, with a slight recovery to 13.12% in 2024, which might reflect asset disposals, depreciation, or less capital spending during this period.
Operating Lease Right-of-Use Assets, Net
Introduced in 2020 with 9.88%, this category has steadily declined to 7.13% by 2024, indicating a reduction in leased asset utilization or lease terminations.
Identifiable Intangible Assets, Net
Intangible assets have slightly decreased over time from 1.19% in 2019 to 0.68% in 2024, implying amortization exceeding new intangibles acquisition.
Goodwill
Goodwill remains a small component, fluctuating narrowly around 0.6% to 0.75%, without significant change, suggesting stable acquisition or impairment activity.
Deferred Income Taxes and Other Assets
This category increased steadily from 8.48% in 2019 to 11.84% in 2024, indicating growth in deferred tax assets or reclassification of other assets.
Non-current Assets
Non-current assets as a whole rose from 30.32% in 2019 to around 34.41% in 2020, fluctuated slightly thereafter, and ended just above 33% in 2024, highlighting a general investment in long-term asset categories despite some shifts within their compositions.

In summary, the data presents a dynamic asset structure with a strong emphasis on current assets, particularly cash and equivalents, alongside a gradual decline in fixed assets and a moderate increase in deferred income taxes and other assets. The trends suggest strategic responses to liquidity needs, capital investment decisions, and asset management over the period reviewed.