Stock Analysis on Net

Nike Inc. (NYSE:NKE)

Common-Size Balance Sheet: Assets 

Nike Inc., common-size consolidated balance sheet: assets

Microsoft Excel
May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020
Cash and equivalents 20.41 25.87 19.83 21.26 26.20 26.64
Short-term investments 4.61 4.52 8.62 10.97 9.50 1.40
Accounts receivable, net 12.90 11.62 11.01 11.57 11.83 8.77
Inventories 20.47 19.73 22.53 20.88 18.16 23.51
Prepaid expenses and other current assets 5.48 4.86 5.17 5.28 3.97 5.27
Current assets 63.87% 66.60% 67.15% 69.97% 69.66% 65.59%
Property, plant and equipment, net 13.20 13.12 13.54 11.88 12.99 15.53
Operating lease right-of-use assets, net 7.41 7.13 7.79 7.26 8.25 9.88
Identifiable intangible assets, net 0.71 0.68 0.73 0.71 0.71 0.87
Goodwill 0.66 0.63 0.75 0.70 0.64 0.71
Deferred income taxes and other assets 14.16 11.84 10.05 9.48 7.74 7.42
Non-current assets 36.13% 33.40% 32.85% 30.03% 30.34% 34.41%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31).


Cash and equivalents
The proportion of cash and equivalents relative to total assets exhibited a declining trend from 26.64% in 2020 to a low of 19.83% in 2023, followed by a rebound to 25.87% in 2024 and a subsequent decrease to 20.41% in 2025. This pattern indicates fluctuating liquidity levels within the period.
Short-term investments
Short-term investments saw a significant increase from 1.4% in 2020 to a peak of 10.97% in 2022, thereafter declining steadily to stabilize around 4.6% by 2025. This suggests an initial shift towards more liquid investment assets, followed by a reduction in their relative importance in the asset mix.
Accounts receivable, net
The percentage of accounts receivable increased steadily from 8.77% in 2020 to 12.9% in 2025, indicating a growing share of credit sales or delayed collections within the asset base over the years.
Inventories
Inventories as a percentage of total assets fluctuated during the period, starting at 23.51% in 2020, dropping to 18.16% in 2021, and then varying between 19.73% and 22.53% in subsequent years. This oscillation suggests adjustments in inventory management or changes in sales patterns.
Prepaid expenses and other current assets
This category remained relatively stable, ranging between 3.97% and 5.48% of total assets, indicating consistent prepayments and other current asset holdings over the years.
Current assets
The overall proportion of current assets showed an increase from 65.59% in 2020 to a peak of 69.97% in 2022, followed by a gradual decline to 63.87% by 2025. This trend reflects shifts in short-term asset composition or working capital management.
Property, plant and equipment, net
Net property, plant, and equipment as a share of total assets decreased from 15.53% in 2020 to 11.88% in 2022, then rose moderately to 13.2% in 2025. This indicates a reduction in fixed asset investment or asset disposals initially, followed by some reinvestment or asset appreciation.
Operating lease right-of-use assets, net
The percentage of operating lease right-of-use assets declined from 9.88% in 2020 to 7.26% in 2022, with slight increases thereafter to 7.41% in 2025. This may reflect lease terminations, renegotiations, or changes in leasing strategies.
Identifiable intangible assets, net
This category remained relatively stable around 0.7% of total assets, indicating consistent valuation or acquisition of intangible assets.
Goodwill
Goodwill fluctuated slightly between 0.63% and 0.75% of total assets, suggesting minor changes in acquired business value or impairment adjustments.
Deferred income taxes and other assets
There was a notable increase from 7.42% in 2020 to 14.16% in 2025, indicating growing deferred tax assets or other long-term asset components expected to benefit the company in the future.
Non-current assets
The share of non-current assets declined from 34.41% in 2020 to 30.03% in 2022, then increased steadily to reach 36.13% in 2025, reflecting a strategic shift or rebalancing between long-term and short-term asset holdings.
Total assets
Total assets are consistently represented as 100% across all years by definition.