Stock Analysis on Net

Nike Inc. (NYSE:NKE)

Common-Size Balance Sheet: Assets 
Quarterly Data

Nike Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Cash and equivalents 20.41 22.76 21.02 22.41 25.87 23.99 21.29 16.79 19.83 18.16 16.37 17.59 21.26 21.99 27.63 28.27 26.20 23.53 24.79 24.50 26.64 10.92 11.54 13.13
Short-term investments 4.61 4.74 4.69 4.78 4.52 4.32 5.40 7.10 8.62 10.05 10.42 11.32 10.97 12.03 11.18 7.85 9.50 11.09 9.12 4.01 1.40 1.22 1.62 0.75
Accounts receivable, net 12.90 11.88 13.97 12.58 11.62 12.12 12.85 12.91 11.01 11.79 13.71 12.07 11.57 9.67 9.63 11.45 11.83 10.14 10.66 11.46 8.77 17.06 18.01 17.74
Inventories 20.47 19.95 21.03 21.79 19.73 20.68 21.45 23.64 22.53 23.25 23.52 23.52 20.88 19.46 16.72 17.67 18.16 18.50 17.48 20.16 23.51 22.15 23.30 22.23
Prepaid expenses and other current assets 5.48 5.78 5.10 4.57 4.86 5.16 5.22 5.47 5.17 4.74 5.20 5.79 5.28 4.97 4.68 4.36 3.97 5.00 5.72 5.83 5.27 8.70 7.05 7.97
Current assets 63.87% 65.12% 65.81% 66.13% 66.60% 66.26% 66.21% 65.92% 67.15% 67.99% 69.23% 70.28% 69.97% 68.13% 69.83% 69.60% 69.66% 68.26% 67.77% 65.96% 65.59% 60.05% 61.53% 61.82%
Property, plant and equipment, net 13.20 12.48 12.80 13.07 13.12 13.60 13.85 13.89 13.54 12.90 12.24 11.63 11.88 12.14 12.36 12.84 12.99 13.70 14.24 14.94 15.53 18.24 17.55 17.58
Operating lease right-of-use assets, net 7.41 6.92 7.21 7.37 7.13 7.65 7.91 7.99 7.79 7.40 7.09 7.01 7.26 10.00 7.75 8.12 8.25 8.70 8.86 9.50 9.88 11.09 10.83 10.79
Identifiable intangible assets, net 0.71 0.69 0.68 0.68 0.68 0.69 0.72 0.74 0.73 0.72 0.71 0.69 0.71 0.74 0.68 0.70 0.71 0.75 0.78 0.82 0.87 1.05 1.04 1.06
Goodwill 0.66 0.63 0.63 0.63 0.63 0.64 0.76 0.76 0.75 0.73 0.71 0.69 0.70 0.72 0.62 0.64 0.64 0.67 0.64 0.67 0.71 0.85 0.84 0.85
Deferred income taxes and other assets 14.16 14.17 12.87 12.12 11.84 11.15 10.55 10.70 10.05 10.26 10.03 9.71 9.48 8.28 8.75 8.10 7.74 7.92 7.72 8.12 7.42 8.73 8.20 7.89
Non-current assets 36.13% 34.88% 34.19% 33.87% 33.40% 33.74% 33.79% 34.08% 32.85% 32.01% 30.77% 29.72% 30.03% 31.87% 30.17% 30.40% 30.34% 31.74% 32.23% 34.04% 34.41% 39.95% 38.47% 38.18%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


Cash and Equivalents
The proportion of cash and equivalents relative to total assets exhibited notable fluctuations over the periods. Starting at 13.13% in August 2019, the percentage saw a substantial increase peaking at around 28.27% in August 2021. Afterward, a gradual decline followed before a moderate recovery around early 2024. The recent data indicates fluctuations near 20-25%, suggesting strategic liquidity management with intermittent accumulation and deployment of cash resources.
Short-term Investments
Short-term investments as a percentage of total assets displayed a marked upward trend from below 1% in mid-2019 to a peak exceeding 12% during early 2022. This was followed by a steady decrease in subsequent quarters, leveling off around 4-5% in the latest periods. The pattern highlights an initial increase in liquid investment positions followed by a cautious reduction, possibly reflecting repositioning in portfolio strategies or changes in cash requirements.
Accounts Receivable, Net
This item maintained a relatively stable share of total assets, mostly ranging between 9% and 18%. The value dropped sharply in May 2020 coinciding with a period of external disruptions, then gradually recovered but did not return to pre-2020 highs. Recent quarters show moderate variability around 11-13%, indicating steady credit sales and collection practices.
Inventories
Inventory as a portion of total assets generally declined from above 22% in 2019 to a low point near 16.7% in late 2021. Since then, there was a recovery trend with values fluctuating around 20-23%. This suggests inventory optimization efforts in response to market demand shifts, with more balanced inventory holdings in recent periods.
Prepaid Expenses and Other Current Assets
These assets consistently represented a small fraction of total assets, fluctuating modestly between approximately 4% and 8%. The data reflects relative stability with minimal trend direction, indicating steady operational spending and prepayments.
Current Assets
Current assets as a percentage of total assets showed slight increases reaching highs near 70% around mid-2022, contrasting with a decline in early 2025 to about 64%. This suggests a generally strong focus on liquidity and short-term asset holdings, albeit with moderate decreases possibly tied to investments in longer-term assets or changes in working capital management.
Property, Plant, and Equipment, Net
The proportion of net property, plant, and equipment decreased from roughly 18% in early periods to around 11-13% in recent years, hitting the lower range in 2022 before a slight rebound. This declining trend may reflect asset disposals, amortization, or deceleration in capital expenditures.
Operating Lease Right-of-Use Assets, Net
This asset category experienced a gradual decline from around 11% to near 7% of total assets over the entire time span, with some temporary rises mid-cycle. The decreasing trend indicates potential lease terminations, renegotiations, or shifts from leases to ownership, pointing toward an evolving asset utilization strategy.
Identifiable Intangible Assets, Net
The intangible assets proportion remained low and stable near 0.7%-1%, with negligible changes. This stability suggests no major acquisitions or impairments affecting intangible assets during the periods analyzed.
Goodwill
Goodwill consistently accounted for less than 1% of total assets with small fluctuations. The stable percentage indicates limited acquisition activities or impairment impacts within the reporting periods.
Deferred Income Taxes and Other Assets
There was a clear upward trajectory for deferred income taxes and other assets from approximately 7.4% in May 2020 to over 14% by mid-2025. This significant increase over time implies growing deferred tax balances and possibly other non-current asset accumulations, reflecting changing tax positions or accounting treatments.
Non-current Assets
Non-current assets represented between 30% to nearly 40% of total assets. The trend showed a decrease during 2020 followed by a gradual recovery and an upward trajectory toward 36% by the latest period. This shift suggests an increasing emphasis on long-term asset investments after an initial reduction during the earlier periods.
Total Assets Composition
The sum of current and non-current assets consistently equaled total assets at 100%, confirming data integrity and proper classification. The overall asset structure reflects a balanced composition with evolving allocations between current and long-term assets over time.