Stock Analysis on Net
Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

Common-Size Balance Sheet: Assets
Quarterly Data

lululemon athletica inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Aug 2, 2026 May 3, 2026 Feb 1, 2026 Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020
Cash and cash equivalents 16.38 17.75 21.37 13.02 15.36 17.84 26.10 16.78 23.87 27.83 31.64 18.12 18.48 17.06 20.60 6.64 10.14 13.82 25.49 21.73 26.56 27.25 27.49 13.27 14.97 25.70
Accounts receivable, net 2.02 1.93 2.25 3.15 1.85 1.90 1.58 2.02 1.87 1.85 1.76 1.78 1.77 1.93 2.37 1.81 1.66 1.67 1.56 1.65 1.27 1.32 1.49 1.65 1.40 1.52
Inventories 20.17 19.77 20.11 25.11 22.90 22.23 18.97 25.42 21.19 19.70 18.66 27.62 27.71 28.36 25.81 32.80 29.71 27.14 19.55 20.65 17.93 16.93 15.46 21.25 19.25 19.55
Prepaid and receivable income taxes 5.66 4.95 4.17 5.41 4.30 3.10 2.40 3.63 3.13 2.83 2.59 4.99 3.75 3.27 3.31 3.70 3.38 2.48 2.41 3.07 2.67 3.21 3.32 4.64 3.58 2.79
Prepaid expenses and other current assets 2.28 2.41 2.50 2.63 2.50 3.14 3.31 3.04 2.90 2.97 2.60 3.37 3.75 4.17 4.26 4.66 3.62 3.93 3.90 3.45 3.21 3.34 2.99 3.31 3.44 3.36
Current assets 46.50% 46.82% 50.41% 49.32% 46.90% 48.21% 52.35% 50.90% 52.96% 55.18% 57.26% 55.87% 55.47% 54.80% 56.35% 49.61% 48.51% 49.03% 52.91% 50.55% 51.65% 52.04% 50.76% 44.12% 42.64% 52.92%
Property and equipment, net 24.12 23.98 24.05 24.54 25.49 24.85 23.42 23.97 23.95 22.86 21.80 23.48 22.81 23.56 22.64 21.14 21.54 20.75 18.77 19.17 18.31 17.89 17.82 19.84 19.99 20.59
Right-of-use operating lease assets 22.95 22.84 19.28 20.12 21.33 20.85 18.63 19.21 19.32 18.51 17.85 17.41 18.01 17.83 17.29 17.83 17.64 17.46 16.26 17.27 16.56 16.61 17.56 19.68 20.77 22.86
Goodwill 2.19 2.17 2.19 2.20 2.30 2.25 2.10 2.32 0.35 0.35 0.34 0.40 0.40 0.43 0.43 7.28 7.86 8.24 7.83 8.47 8.79 8.94 9.24 10.66 11.06 0.00
Intangible assets, net 0.03 0.05 0.07 0.10 0.12 0.14 0.15 0.19 0.00 0.00 0.00 0.00 0.30 0.36 0.39 1.22 1.36 1.47 1.44 1.61 1.72 1.80 1.91 2.27 2.42 0.00
Goodwill and intangible assets, net (legacy) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.75
Deferred income tax assets 0.29 0.29 0.28 0.27 0.28 0.24 0.22 0.13 0.13 0.13 0.13 0.10 0.10 0.11 0.11 0.11 0.12 0.13 0.12 0.15 0.15 0.16 0.16 0.87 0.90 0.97
Other non-current assets 3.92 3.85 3.72 3.45 3.57 3.45 3.13 3.28 3.28 2.96 2.63 2.74 2.90 2.90 2.78 2.81 2.97 2.92 2.67 2.79 2.83 2.56 2.55 2.55 2.21 1.90
Non-current assets 53.50% 53.18% 49.59% 50.68% 53.10% 51.79% 47.65% 49.10% 47.04% 44.82% 42.74% 44.13% 44.53% 45.20% 43.65% 50.39% 51.49% 50.97% 47.09% 49.45% 48.35% 47.96% 49.24% 55.88% 57.36% 47.08%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03).


The asset composition exhibits a dynamic shift between current and non-current assets over the analyzed period, with current assets generally oscillating between 42% and 57% of the total balance sheet. A notable pattern of volatility is present in liquidity and inventory levels, contrasting with a more stable, gradual increase in fixed asset investments.

Liquidity and Cash Position
Cash and cash equivalents demonstrate significant fluctuation, peaking at 31.64% in January 2024 and reaching a nadir of 6.64% in October 2022. This volatility suggests cyclical cash flow patterns or strategic timing of capital expenditures and acquisitions.
Inventory Management
Inventories as a percentage of total assets showed a marked upward trend starting in May 2022, peaking at 32.80% by October 2022. This period of inventory accumulation was followed by a correction and stabilization, returning to a range between 18% and 25% from 2024 through 2026, indicating a recalibration of stock levels relative to total asset growth.
Fixed and Long-term Assets
Property and equipment, net, have seen a steady increase from approximately 20% in 2020 to roughly 24% by August 2026, signaling consistent investment in physical infrastructure. Right-of-use operating lease assets have remained a substantial component of the non-current asset base, typically fluctuating between 16% and 23%, reflecting a continued reliance on leased retail environments.
Intangible Assets and Impairments
A significant structural change occurred between October 2022 and January 2023, where goodwill dropped precipitously from 7.28% to 0.43%. Similarly, intangible assets declined from 1.22% to 0.39% in the same window. This sharp reduction suggests a substantial impairment charge or a strategic write-down of acquired assets.
Working Capital Components
Accounts receivable remain a minimal and stable portion of total assets, consistently staying between 1.2% and 3.2%. Prepaid and receivable income taxes have trended slightly upward toward the end of the period, reaching 5.66% by August 2026, while prepaid expenses and other current assets have trended gradually downward from 3.36% to 2.28%.

AI Ask an analyst for more