Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

Common-Size Balance Sheet: Assets
Quarterly Data

lululemon athletica inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Cash and cash equivalents 15.36 17.84 26.10 16.78 23.87 27.83 31.64 18.12 18.48 17.06 20.60 6.64 10.14 13.82 25.49 21.73 26.56 27.25 27.49 13.27 14.97 25.70 33.32 20.53 23.15 23.40
Accounts receivable, net 1.85 1.90 1.58 2.02 1.87 1.85 1.76 1.78 1.77 1.93 2.37 1.81 1.66 1.67 1.56 1.65 1.27 1.32 1.49 1.65 1.40 1.52 1.23 1.25 1.03 0.82
Inventories 22.90 22.23 18.97 25.42 21.19 19.70 18.66 27.62 27.71 28.36 25.81 32.80 29.71 27.14 19.55 20.65 17.93 16.93 15.46 21.25 19.25 19.55 15.80 21.96 18.34 17.99
Prepaid and receivable income taxes 4.30 3.10 2.40 3.63 3.13 2.83 2.59 4.99 3.75 3.27 3.31 3.70 3.38 2.48 2.41 3.07 2.67 3.21 3.32 4.64 3.58 2.79 2.60 4.44 4.18 3.34
Prepaid expenses and other current assets 2.50 3.14 3.31 3.04 2.90 2.97 2.60 3.37 3.75 4.17 4.26 4.66 3.62 3.93 3.90 3.45 3.21 3.34 2.99 3.31 3.44 3.36 2.15 2.66 2.77 2.03
Current assets 46.90% 48.21% 52.35% 50.90% 52.96% 55.18% 57.26% 55.87% 55.47% 54.80% 56.35% 49.61% 48.51% 49.03% 52.91% 50.55% 51.65% 52.04% 50.76% 44.12% 42.64% 52.92% 55.10% 50.84% 49.47% 47.57%
Property and equipment, net 25.49 24.85 23.42 23.97 23.95 22.86 21.80 23.48 22.81 23.56 22.64 21.14 21.54 20.75 18.77 19.17 18.31 17.89 17.82 19.84 19.99 20.59 20.47 22.99 22.90 23.66
Right-of-use operating lease assets 21.33 20.85 18.63 19.21 19.32 18.51 17.85 17.41 18.01 17.83 17.29 17.83 17.64 17.46 16.26 17.27 16.56 16.61 17.56 19.68 20.77 22.86 21.02 22.85 24.38 25.46
Goodwill 2.30 2.25 2.10 2.32 0.35 0.35 0.34 0.40 0.40 0.43 0.43 7.28 7.86 8.24 7.83 8.47 8.79 8.94 9.24 10.66 11.06 0.00 0.00 0.00 0.00 0.00
Intangible assets, net 0.12 0.14 0.15 0.19 0.00 0.00 0.00 0.00 0.30 0.36 0.39 1.22 1.36 1.47 1.44 1.61 1.72 1.80 1.91 2.27 2.42 0.00 0.00 0.00 0.00 0.00
Goodwill and intangible assets, net (legacy) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.75 0.74 0.86 0.90 0.98
Deferred income tax assets 0.28 0.24 0.22 0.13 0.13 0.13 0.13 0.10 0.10 0.11 0.11 0.11 0.12 0.13 0.12 0.15 0.15 0.16 0.16 0.87 0.90 0.97 0.96 0.92 0.98 1.07
Other non-current assets 3.57 3.45 3.13 3.28 3.28 2.96 2.63 2.74 2.90 2.90 2.78 2.81 2.97 2.92 2.67 2.79 2.83 2.56 2.55 2.55 2.21 1.90 1.71 1.53 1.38 1.27
Non-current assets 53.10% 51.79% 47.65% 49.10% 47.04% 44.82% 42.74% 44.13% 44.53% 45.20% 43.65% 50.39% 51.49% 50.97% 47.09% 49.45% 48.35% 47.96% 49.24% 55.88% 57.36% 47.08% 44.90% 49.16% 50.53% 52.43%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).


Cash and cash equivalents
The percentage of total assets held as cash and cash equivalents fluctuated significantly, reaching a peak of 33.32% in early 2020, likely reflecting a liquidity buildup. This declined sharply in subsequent quarters, bottoming around 6.64% in late 2022. A recovery trend followed, with the metric rising again to over 31% in early 2024 before settling near 15% by mid-2025, indicating notable variations in liquidity management over the observed period.
Accounts receivable, net
This component exhibited a moderate upward trend overall, starting below 1% of total assets in mid-2019 and generally increasing through to around 2% in late 2024. Occasional dips occurred, but the gradual rise suggests increasing credit sales or extended collection periods within the operational cycle.
Inventories
Inventories showed considerable volatility, with values fluctuating between approximately 15% and over 32% of total assets. A noticeable surge occurred in 2022 reaching a peak near 32.8%, followed by reductions and subsequent rises. This pattern may reflect adjustments in inventory management, procurement strategies, or demand fluctuations over time.
Prepaid and receivable income taxes
This asset category remained relatively stable, oscillating mostly in the 2% to 4% range. Some elevated points, such as near 4.99% in early 2023, suggest periods of increased tax-related assets, possibly influenced by changes in tax obligations or payment timings.
Prepaid expenses and other current assets
The percentage relative to total assets reflected a mild growth trend over the period, increasing from around 2% in 2019 to peaks above 4% in early 2023 before a slight decline. The variations imply changing levels in prepaid costs and miscellaneous current asset balances.
Current assets
Current assets as a percentage of total assets varied between approximately 42% and 57%. Peaks were notably present in early 2020 and in early 2024, suggesting periods of strengthened liquidity. Enduring fluctuations indicate active asset reallocation between current and non-current classifications.
Property and equipment, net
There is a gradual upward trend in the proportion of property and equipment relative to total assets, increasing from about 17.8% in early 2021 to near 25.5% by mid-2025. The increase may be indicative of capital investments or asset acquisitions over the timeframe.
Right-of-use operating lease assets
The share of right-of-use operating lease assets decreased from 25.46% in 2019 to around 17% in early 2021, showing a modest rebound thereafter reaching approximately 21% by mid-2025. This pattern could reflect adjustments in leasing arrangements or changes in accounting treatments related to leases.
Goodwill and intangible assets
Goodwill levels decreased sharply from over 11% in 2020 to under 1% after early 2023, with a minor rebound observed toward mid-2025. Intangible assets followed a similar pattern, declining over time with some periods of missing data. The diminution reflects either impairments, disposals, or reclassifications of these assets.
Deferred income tax assets
Deferred income tax assets maintained a low yet consistent proportion, generally below 0.3% throughout the period, showing stable but limited influence on total asset composition.
Other non-current assets
This category experienced a steady increase from roughly 1.3% to above 3.5% of total assets by mid-2025, indicating growing investment or accumulation in other long-term asset classifications.
Non-current assets
Non-current assets consistently accounted for close to or just above half of total assets, fluctuating between about 42.7% and 57.4%. This broad stability with minor variations suggests balanced asset structuring with ongoing investment activities.
Total assets
As expected, total assets are normalized to 100% for each period, serving as the baseline for the proportions described above and illustrating the relative weight of various asset categories over time.