Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

Common-Size Balance Sheet: Assets 
Quarterly Data

lululemon athletica inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Cash and cash equivalents 13.02 15.36 17.84 26.10 16.78 23.87 27.83 31.64 18.12 18.48 17.06 20.60 6.64 10.14 13.82 25.49 21.73 26.56 27.25 27.49 13.27 14.97 25.70 33.32 20.53 23.15 23.40
Accounts receivable, net 3.15 1.85 1.90 1.58 2.02 1.87 1.85 1.76 1.78 1.77 1.93 2.37 1.81 1.66 1.67 1.56 1.65 1.27 1.32 1.49 1.65 1.40 1.52 1.23 1.25 1.03 0.82
Inventories 25.11 22.90 22.23 18.97 25.42 21.19 19.70 18.66 27.62 27.71 28.36 25.81 32.80 29.71 27.14 19.55 20.65 17.93 16.93 15.46 21.25 19.25 19.55 15.80 21.96 18.34 17.99
Prepaid and receivable income taxes 5.41 4.30 3.10 2.40 3.63 3.13 2.83 2.59 4.99 3.75 3.27 3.31 3.70 3.38 2.48 2.41 3.07 2.67 3.21 3.32 4.64 3.58 2.79 2.60 4.44 4.18 3.34
Prepaid expenses and other current assets 2.63 2.50 3.14 3.31 3.04 2.90 2.97 2.60 3.37 3.75 4.17 4.26 4.66 3.62 3.93 3.90 3.45 3.21 3.34 2.99 3.31 3.44 3.36 2.15 2.66 2.77 2.03
Current assets 49.32% 46.90% 48.21% 52.35% 50.90% 52.96% 55.18% 57.26% 55.87% 55.47% 54.80% 56.35% 49.61% 48.51% 49.03% 52.91% 50.55% 51.65% 52.04% 50.76% 44.12% 42.64% 52.92% 55.10% 50.84% 49.47% 47.57%
Property and equipment, net 24.54 25.49 24.85 23.42 23.97 23.95 22.86 21.80 23.48 22.81 23.56 22.64 21.14 21.54 20.75 18.77 19.17 18.31 17.89 17.82 19.84 19.99 20.59 20.47 22.99 22.90 23.66
Right-of-use operating lease assets 20.12 21.33 20.85 18.63 19.21 19.32 18.51 17.85 17.41 18.01 17.83 17.29 17.83 17.64 17.46 16.26 17.27 16.56 16.61 17.56 19.68 20.77 22.86 21.02 22.85 24.38 25.46
Goodwill 2.20 2.30 2.25 2.10 2.32 0.35 0.35 0.34 0.40 0.40 0.43 0.43 7.28 7.86 8.24 7.83 8.47 8.79 8.94 9.24 10.66 11.06 0.00 0.00 0.00 0.00 0.00
Intangible assets, net 0.10 0.12 0.14 0.15 0.19 0.00 0.00 0.00 0.00 0.30 0.36 0.39 1.22 1.36 1.47 1.44 1.61 1.72 1.80 1.91 2.27 2.42 0.00 0.00 0.00 0.00 0.00
Goodwill and intangible assets, net (legacy) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.75 0.74 0.86 0.90 0.98
Deferred income tax assets 0.27 0.28 0.24 0.22 0.13 0.13 0.13 0.13 0.10 0.10 0.11 0.11 0.11 0.12 0.13 0.12 0.15 0.15 0.16 0.16 0.87 0.90 0.97 0.96 0.92 0.98 1.07
Other non-current assets 3.45 3.57 3.45 3.13 3.28 3.28 2.96 2.63 2.74 2.90 2.90 2.78 2.81 2.97 2.92 2.67 2.79 2.83 2.56 2.55 2.55 2.21 1.90 1.71 1.53 1.38 1.27
Non-current assets 50.68% 53.10% 51.79% 47.65% 49.10% 47.04% 44.82% 42.74% 44.13% 44.53% 45.20% 43.65% 50.39% 51.49% 50.97% 47.09% 49.45% 48.35% 47.96% 49.24% 55.88% 57.36% 47.08% 44.90% 49.16% 50.53% 52.43%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).


Cash and Cash Equivalents
Cash and cash equivalents as a percentage of total assets demonstrate significant volatility over the periods analyzed. Starting from 23.4% in early 2019, this ratio declined to a low of 6.64% in late 2022 before exhibiting a marked recovery, reaching a peak of 31.64% in early 2024. Post this peak, the ratio gradually decreased again towards 13.02% by late 2025. This pattern suggests fluctuating liquidity management and possible changes in operational cash flows or investment policies.
Accounts Receivable, Net
Accounts receivable increased moderately from 0.82% in early 2019 to around 1.8-2.0% of total assets in the latest periods, with some peaks such as 3.15% at the end of 2025. The steady upward trend indicates a possible growth in sales on credit or extended payment terms, influencing working capital requirements.
Inventories
Inventory levels relative to total assets showed an upward trend from about 18% in early 2019 to peaks near 32.8% in late 2022, followed by fluctuations between approximately 18.66% and 27.62%. Such dynamics might reflect inventory accumulation potentially due to strategic stockpiling or slower inventory turnover at certain times, coupled with efforts to optimize stock levels post-peak.
Prepaid and Receivable Income Taxes
This component varied moderately, with a general range between 2.4% and 5.41% of total assets. Notably, it peaked around mid-2025, indicating periods of higher prepaid tax assets that may be related to timing differences in tax payments or recognition of deferred tax benefits.
Prepaid Expenses and Other Current Assets
The ratio of prepaid expenses and other current assets to total assets was relatively stable, fluctuating mostly between 2.0% and 4.66%. A modest increase was observed from 2022 into early 2023, followed by a slight decline, suggesting routine changes in short-term asset management.
Current Assets
Current assets as a percentage of total assets generally ranged from 42.64% to 57.26%, with notable peaks in early 2020 and early 2024. This suggests varying degrees of liquidity, with a tendency toward higher current asset composition during those periods, possibly indicative of conservative asset allocation or liquidity buffers.
Property and Equipment, Net
This asset class showed a mild decline in the earlier periods, bottoming around 17.82% in early 2021, but subsequently trending upward to reach approximately 25.49% in mid-2025. This steady increase may point to ongoing capital expenditures or asset revaluation efforts enhancing fixed asset base over time.
Right-of-Use Operating Lease Assets
The percentage allocation to lease assets declined from 25.46% in 2019 to around 16.61%-17.83% through 2021, then stabilized and slightly increased towards 20.12% by late 2025. The initial decline could reflect lease terminations or changes in leasing strategy, while later increases suggest new or extended lease agreements.
Goodwill
Goodwill as a proportion of total assets diminished sharply after 2022 from around 7-8% to below 0.5%, before slightly rising again post-2024. This pattern may indicate asset write-downs, divestitures, or reclassifications affecting intangible valuations related to past acquisitions.
Intangible Assets, Net
Similar to goodwill, intangible assets decreased significantly from over 2% in 2020 to below 0.2% by 2025, suggesting amortization, impairment, or strategic disposals impacting intangible asset value.
Goodwill and Intangible Assets, Net (Legacy)
This category shows minor values and a downward trend through early periods, indicating phase-out or reclassification of legacy intangible assets.
Deferred Income Tax Assets
Deferred tax assets exhibited a decline from above 1% early on to around 0.1%-0.3% in later periods. This reduction suggests less tax timing differences being recognized or utilization of deferred tax benefits.
Other Non-Current Assets
Other non-current assets consistently increased over the timeframe, moving from about 1.27% to over 3.5%, implying growth in long-term assets that do not fit traditional categories, possibly reflecting investment in other strategic resources.
Non-Current Assets
Non-current assets as a whole fluctuated, initially decreasing from around 52.43% in 2019 to lower 40s by 2024 but rising again to approximately 50% by late 2025. This demonstrates changes in asset composition, balancing between tangible fixed assets and other non-current components across timeframes.
Total Assets
Total assets constitute the baseline at 100% for all periods, enabling relative comparison of the various asset categories analyzed.