Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

Common-Size Balance Sheet: Assets 
Quarterly Data

lululemon athletica inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
May 3, 2026 Feb 1, 2026 Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020
Cash and cash equivalents 17.75 21.37 13.02 15.36 17.84 26.10 16.78 23.87 27.83 31.64 18.12 18.48 17.06 20.60 6.64 10.14 13.82 25.49 21.73 26.56 27.25 27.49 13.27 14.97 25.70
Accounts receivable, net 1.93 2.25 3.15 1.85 1.90 1.58 2.02 1.87 1.85 1.76 1.78 1.77 1.93 2.37 1.81 1.66 1.67 1.56 1.65 1.27 1.32 1.49 1.65 1.40 1.52
Inventories 19.77 20.11 25.11 22.90 22.23 18.97 25.42 21.19 19.70 18.66 27.62 27.71 28.36 25.81 32.80 29.71 27.14 19.55 20.65 17.93 16.93 15.46 21.25 19.25 19.55
Prepaid and receivable income taxes 4.95 4.17 5.41 4.30 3.10 2.40 3.63 3.13 2.83 2.59 4.99 3.75 3.27 3.31 3.70 3.38 2.48 2.41 3.07 2.67 3.21 3.32 4.64 3.58 2.79
Prepaid expenses and other current assets 2.41 2.50 2.63 2.50 3.14 3.31 3.04 2.90 2.97 2.60 3.37 3.75 4.17 4.26 4.66 3.62 3.93 3.90 3.45 3.21 3.34 2.99 3.31 3.44 3.36
Current assets 46.82% 50.41% 49.32% 46.90% 48.21% 52.35% 50.90% 52.96% 55.18% 57.26% 55.87% 55.47% 54.80% 56.35% 49.61% 48.51% 49.03% 52.91% 50.55% 51.65% 52.04% 50.76% 44.12% 42.64% 52.92%
Property and equipment, net 23.98 24.05 24.54 25.49 24.85 23.42 23.97 23.95 22.86 21.80 23.48 22.81 23.56 22.64 21.14 21.54 20.75 18.77 19.17 18.31 17.89 17.82 19.84 19.99 20.59
Right-of-use operating lease assets 22.84 19.28 20.12 21.33 20.85 18.63 19.21 19.32 18.51 17.85 17.41 18.01 17.83 17.29 17.83 17.64 17.46 16.26 17.27 16.56 16.61 17.56 19.68 20.77 22.86
Goodwill 2.17 2.19 2.20 2.30 2.25 2.10 2.32 0.35 0.35 0.34 0.40 0.40 0.43 0.43 7.28 7.86 8.24 7.83 8.47 8.79 8.94 9.24 10.66 11.06 0.00
Intangible assets, net 0.05 0.07 0.10 0.12 0.14 0.15 0.19 0.00 0.00 0.00 0.00 0.30 0.36 0.39 1.22 1.36 1.47 1.44 1.61 1.72 1.80 1.91 2.27 2.42 0.00
Goodwill and intangible assets, net (legacy) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.75
Deferred income tax assets 0.29 0.28 0.27 0.28 0.24 0.22 0.13 0.13 0.13 0.13 0.10 0.10 0.11 0.11 0.11 0.12 0.13 0.12 0.15 0.15 0.16 0.16 0.87 0.90 0.97
Other non-current assets 3.85 3.72 3.45 3.57 3.45 3.13 3.28 3.28 2.96 2.63 2.74 2.90 2.90 2.78 2.81 2.97 2.92 2.67 2.79 2.83 2.56 2.55 2.55 2.21 1.90
Non-current assets 53.18% 49.59% 50.68% 53.10% 51.79% 47.65% 49.10% 47.04% 44.82% 42.74% 44.13% 44.53% 45.20% 43.65% 50.39% 51.49% 50.97% 47.09% 49.45% 48.35% 47.96% 49.24% 55.88% 57.36% 47.08%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03).


The asset structure exhibits a dynamic balance between current and non-current assets, with current assets generally comprising between 46% and 57% of the total asset base. The overall composition indicates a business model characterized by significant investment in physical infrastructure and a volatile but generally strong liquidity position.

Liquidity and Working Capital Trends
Cash and cash equivalents demonstrate substantial volatility, fluctuating from a low of 6.64% in October 2022 to a peak of 31.64% in January 2024. This suggests cyclical cash flow patterns or strategic movements of liquidity. Inventories show a notable surge throughout 2022, peaking at 32.80% of total assets in October 2022 before correcting and stabilizing between 18% and 25% in subsequent periods. Accounts receivable remain consistently low, typically ranging between 1.4% and 2.3%, which is indicative of a high percentage of immediate cash sales.
Fixed Asset and Infrastructure Investment
Property and equipment, net, display a steady long-term increase, growing from approximately 20.59% in May 2020 to nearly 24% by May 2026. This upward trend reflects continuous capital expenditure in physical locations and infrastructure. Right-of-use operating lease assets remain a significant portion of the balance sheet, generally oscillating between 16% and 23%, underscoring a heavy reliance on leased real estate for operational expansion.
Intangible Assets and Goodwill Adjustments
A significant shift in the asset base occurred between October 2021 and January 2023, where goodwill dropped precipitously from 7.28% to 0.43%. This sharp decline indicates a substantial impairment charge or a fundamental accounting revaluation of acquired assets. Intangible assets followed a similar downward trajectory, diminishing from 2.42% in August 2020 to 0.05% by May 2026, suggesting a transition toward a balance sheet dominated by tangible and liquid assets.
Overall Asset Distribution
The total current asset ratio experienced a peak of 57.26% in January 2024 before trending downward to 46.82% by May 2026. Conversely, non-current assets have seen a corresponding increase, particularly in the later periods of the analysis, shifting the asset mix toward long-term investments in property and equipment.

AI Ask an analyst for more