Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

Common-Size Balance Sheet: Assets
Quarterly Data

lululemon athletica inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Cash and cash equivalents 17.84 26.10 16.78 23.87 27.83 31.64 18.12 18.48 17.06 20.60 6.64 10.14 13.82 25.49 21.73 26.56 27.25 27.49 13.27 14.97 25.70 33.32 20.53 23.15 23.40
Accounts receivable, net 1.90 1.58 2.02 1.87 1.85 1.76 1.78 1.77 1.93 2.37 1.81 1.66 1.67 1.56 1.65 1.27 1.32 1.49 1.65 1.40 1.52 1.23 1.25 1.03 0.82
Inventories 22.23 18.97 25.42 21.19 19.70 18.66 27.62 27.71 28.36 25.81 32.80 29.71 27.14 19.55 20.65 17.93 16.93 15.46 21.25 19.25 19.55 15.80 21.96 18.34 17.99
Prepaid and receivable income taxes 3.10 2.40 3.63 3.13 2.83 2.59 4.99 3.75 3.27 3.31 3.70 3.38 2.48 2.41 3.07 2.67 3.21 3.32 4.64 3.58 2.79 2.60 4.44 4.18 3.34
Prepaid expenses and other current assets 3.14 3.31 3.04 2.90 2.97 2.60 3.37 3.75 4.17 4.26 4.66 3.62 3.93 3.90 3.45 3.21 3.34 2.99 3.31 3.44 3.36 2.15 2.66 2.77 2.03
Current assets 48.21% 52.35% 50.90% 52.96% 55.18% 57.26% 55.87% 55.47% 54.80% 56.35% 49.61% 48.51% 49.03% 52.91% 50.55% 51.65% 52.04% 50.76% 44.12% 42.64% 52.92% 55.10% 50.84% 49.47% 47.57%
Property and equipment, net 24.85 23.42 23.97 23.95 22.86 21.80 23.48 22.81 23.56 22.64 21.14 21.54 20.75 18.77 19.17 18.31 17.89 17.82 19.84 19.99 20.59 20.47 22.99 22.90 23.66
Right-of-use operating lease assets 20.85 18.63 19.21 19.32 18.51 17.85 17.41 18.01 17.83 17.29 17.83 17.64 17.46 16.26 17.27 16.56 16.61 17.56 19.68 20.77 22.86 21.02 22.85 24.38 25.46
Goodwill 2.25 2.10 2.32 0.35 0.35 0.34 0.40 0.40 0.43 0.43 7.28 7.86 8.24 7.83 8.47 8.79 8.94 9.24 10.66 11.06 0.00 0.00 0.00 0.00 0.00
Intangible assets, net 0.14 0.15 0.19 0.00 0.00 0.00 0.00 0.30 0.36 0.39 1.22 1.36 1.47 1.44 1.61 1.72 1.80 1.91 2.27 2.42 0.00 0.00 0.00 0.00 0.00
Goodwill and intangible assets, net (legacy) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.75 0.74 0.86 0.90 0.98
Deferred income tax assets 0.24 0.22 0.13 0.13 0.13 0.13 0.10 0.10 0.11 0.11 0.11 0.12 0.13 0.12 0.15 0.15 0.16 0.16 0.87 0.90 0.97 0.96 0.92 0.98 1.07
Other non-current assets 3.45 3.13 3.28 3.28 2.96 2.63 2.74 2.90 2.90 2.78 2.81 2.97 2.92 2.67 2.79 2.83 2.56 2.55 2.55 2.21 1.90 1.71 1.53 1.38 1.27
Non-current assets 51.79% 47.65% 49.10% 47.04% 44.82% 42.74% 44.13% 44.53% 45.20% 43.65% 50.39% 51.49% 50.97% 47.09% 49.45% 48.35% 47.96% 49.24% 55.88% 57.36% 47.08% 44.90% 49.16% 50.53% 52.43%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).

Cash and cash equivalents
Cash and equivalents as a percentage of total assets showed a fluctuating trend over the analyzed periods. Initially around the low-to-mid 20% range, it spiked above 30% at certain points such as February 2020 and January 2024, but generally decreased toward 10-20% in several quarters, indicating inconsistent cash holdings relative to total asset size.
Accounts receivable, net
This item demonstrated a gradual upward trend, rising from under 1% to consistently around 1.5-2.0% of total assets in later quarters. The increase suggests a buildup in receivables relative to assets, possibly reflecting higher sales on credit or slower collections.
Inventories
Inventory levels as a percentage of total assets increased notably over time. Starting near 18%, inventories rose to above 30% at peak, before again declining in recent periods to around 20-25%. This indicates periods of inventory buildup, potentially linked to supply chain or demand changes.
Prepaid and receivable income taxes
This category mostly remained stable around 2.5-4%, with some variability but no strong long-term trend, reflecting relatively consistent tax-related receivables versus total assets.
Prepaid expenses and other current assets
Prepaid expenses and other current assets increased moderately from roughly 2% to over 4% at several points, with some declines mid-period but a return to elevated levels later, indicating changing levels of prepayments and other short-term assets.
Current assets
Current assets as a whole maintained a broad range between approximately 43% and 57% of total assets, with noticeable peaks around early 2024. The evidence suggests overall variability in liquid and short-term assets but generally representing a significant portion of the asset base.
Property and equipment, net
This fixed asset category showed a moderately stable trend between 17% and 24%, with a mild increase toward the later periods. This implies steady investment in property and equipment relative to total assets.
Right-of-use operating lease assets
Right-of-use assets, representing leasehold assets, declined from about 25% to below 18% early on, then rebounded slightly to push back above 19% in the most recent periods. This volatility could be tied to changes in leasing strategies or lease term adjustments.
Goodwill
Goodwill percentages decreased sharply from levels exceeding 10% early in the data, dropping to near zero around 2023, with a minor resurgence afterward. This reflects significant impairment, disposal, or reclassification affecting intangible asset balances.
Intangible assets, net
Intangible assets also displayed a declining trend, falling from just above 2% to nearly negligible levels in recent quarters, corresponding with the goodwill decrease and suggesting reduced capitalization of intangible assets or write-downs.
Deferred income tax assets
Deferred income tax assets remained quite low, below 1%, with minor fluctuations but a slight increase toward the last few periods, maintaining a relatively minor position in total assets.
Other non-current assets
Other non-current assets demonstrated a gradual increase over time, growing from approximately 1.3% to over 3% of total assets, indicating an expanding proportion of miscellaneous long-term assets.
Current vs Non-current assets
The analysis reveals a dynamic composition between current and non-current assets. Current assets generally fluctuated between roughly 48% to 57%, while non-current assets inversely moved in the 42% to 52% range. This oscillation highlights shifting asset allocation between short-term liquidity and long-term investments.