Stock Analysis on Net

Nike Inc. (NYSE:NKE)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Nike Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Current portion of long-term debt
Notes payable
Accounts payable
Current portion of operating lease liabilities
Accrued liabilities
Income taxes payable
Current liabilities
Long-term debt, excluding current portion
Operating lease liabilities, excluding current portion
Deferred income taxes and other liabilities
Non-current liabilities
Total liabilities
Redeemable preferred stock
Common stock at stated value
Capital in excess of stated value
Accumulated other comprehensive income (loss)
Retained earnings (deficit)
Shareholders’ equity
Total liabilities and shareholders’ equity

Based on: 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


The analysis of the quarterly financial data reveals several key trends in the composition of liabilities and shareholders’ equity over the examined periods.

Current Portion of Long-Term Debt
This component remained negligible or zero for much of the earlier periods, then rose significantly starting in late 2021, reaching levels above 2.6% by mid-2025, indicating an increasing short-term repayment obligation on long-term debt.
Notes Payable
Values were generally low and fluctuated slightly between 0.01% and 1.13%, with no clear upward or downward trend, suggesting relatively stable short-term borrowing.
Accounts Payable
There was a notable decline from over 10% in 2019 to around 6% by mid-2020, followed by fluctuations between approximately 5.6% and 9.5% throughout the subsequent periods. This indicates variability in the company's short-term liabilities to suppliers and creditors.
Current Portion of Operating Lease Liabilities
This liability showed a gradual decrease from around 1.6% in 2019 to a low near 1.03% in early 2022, then a gradual increase to approximately 1.37% by mid-2025, reflecting changes in lease obligations maturing within one year.
Accrued Liabilities
Accrued liabilities fluctuated notably, peaking over 20% in early 2020, dropping to roughly 14%–15% during 2021 and 2022, and increasing slightly thereafter, ending near 16% by mid-2025. This suggests variability in accrued expenses or unpaid obligations accrued over time.
Income Taxes Payable
Starting below 1%, income taxes payable rose steadily to over 2% by late 2024, indicating an increasing tax liability or timing differences in tax payments.
Total Current Liabilities
The proportion of current liabilities decreased from about 31% in late 2019 to around 22% by late 2021, then gradually increased to approximately 29% by mid-2025, reflecting a shifting balance in short-term obligations.
Long-Term Debt, Excluding Current Portion
Long-term debt spiked sharply from roughly 13% in early 2020 to over 30% in mid-2020, then declined steadily to around 21% by mid-2025. This pattern indicates significant borrowing increase around mid-2020 followed by gradual repayment or restructuring.
Operating Lease Liabilities, Excluding Current Portion
This liability component gradually declined from a little over 10% in early 2019 to approximately 6.5% by mid-2025, indicating a decreasing long-term lease commitment over time.
Deferred Income Taxes and Other Liabilities
These obligations decreased overall from about 10.8% in 2019 to roughly 6.3%–6.9% in later years, suggesting reduced deferred tax liabilities or other miscellaneous obligations.
Total Non-Current Liabilities
Non-current liabilities overall surged from approximately 34% in 2019 to nearly 48% in mid-2020, then generally declined to just under 35% by mid-2025, reflecting significant changes in long-term borrowing and obligations around 2020 with subsequent normalization.
Total Liabilities
Total liabilities as a percentage of total liabilities and shareholders’ equity increased sharply to over 74% in mid-2020, then generally declined and stabilized in the low 60% range through 2025, highlighting a peak in leverage during the COVID-19 pandemic period with partial deleveraging afterward.
Shareholders’ Equity
Equity showed an inverse relationship to liabilities, dropping from about 35% in 2019 to a low of approximately 25.7% in mid-2020, then steadily rising and stabilizing near 37% to 38% in subsequent years, indicating recovery or growth in equity value over time.
Capital in Excess of Stated Value
This component steadily increased from under 28% in 2019 to nearly 39% by mid-2025, reflecting possible equity raisings, retained earnings reinvestment, or other capital surplus enhancements.
Retained Earnings (Deficit)
Retained earnings showed large volatility. They declined into negative territory by mid-2020 but recovered steadily toward early 2021 and peaked near 10.25% in late 2021, before declining progressively to a deficit near -2% by mid-2025. This pattern reflects periods of earnings losses and gains, with recent trends towards deficits.
Accumulated Other Comprehensive Income (Loss)
This item fluctuated between small positive and negative values throughout, indicating moderate volatility in comprehensive income components such as foreign currency translation or revaluation reserves.

Overall, the data indicates a significant increase in leverage and liabilities around mid-2020, likely due to extraordinary circumstances, with gradual deleveraging and stabilization in subsequent periods. Equity components partially recovered after mid-2020 but face some weakening in retained earnings toward the latter periods. Current liabilities demonstrate moderate volatility, while long-term debt and lease obligations declined from pandemic peaks. These trends suggest dynamic financial management responding to external pressures and adjustments in capital structure over time.