Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data
Paying user area
Try for free
Nike Inc. pages available for free this week:
- Income Statement
- Balance Sheet: Assets
- Common-Size Balance Sheet: Assets
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Reportable Segments
- Analysis of Geographic Areas
- Return on Equity (ROE) since 2005
- Price to Earnings (P/E) since 2005
- Price to Book Value (P/BV) since 2005
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Nike Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Nike Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)
Based on: 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).
The analysis of the quarterly financial data reveals several key trends in the composition of liabilities and shareholders’ equity over the examined periods.
- Current Portion of Long-Term Debt
- This component remained negligible or zero for much of the earlier periods, then rose significantly starting in late 2021, reaching levels above 2.6% by mid-2025, indicating an increasing short-term repayment obligation on long-term debt.
- Notes Payable
- Values were generally low and fluctuated slightly between 0.01% and 1.13%, with no clear upward or downward trend, suggesting relatively stable short-term borrowing.
- Accounts Payable
- There was a notable decline from over 10% in 2019 to around 6% by mid-2020, followed by fluctuations between approximately 5.6% and 9.5% throughout the subsequent periods. This indicates variability in the company's short-term liabilities to suppliers and creditors.
- Current Portion of Operating Lease Liabilities
- This liability showed a gradual decrease from around 1.6% in 2019 to a low near 1.03% in early 2022, then a gradual increase to approximately 1.37% by mid-2025, reflecting changes in lease obligations maturing within one year.
- Accrued Liabilities
- Accrued liabilities fluctuated notably, peaking over 20% in early 2020, dropping to roughly 14%–15% during 2021 and 2022, and increasing slightly thereafter, ending near 16% by mid-2025. This suggests variability in accrued expenses or unpaid obligations accrued over time.
- Income Taxes Payable
- Starting below 1%, income taxes payable rose steadily to over 2% by late 2024, indicating an increasing tax liability or timing differences in tax payments.
- Total Current Liabilities
- The proportion of current liabilities decreased from about 31% in late 2019 to around 22% by late 2021, then gradually increased to approximately 29% by mid-2025, reflecting a shifting balance in short-term obligations.
- Long-Term Debt, Excluding Current Portion
- Long-term debt spiked sharply from roughly 13% in early 2020 to over 30% in mid-2020, then declined steadily to around 21% by mid-2025. This pattern indicates significant borrowing increase around mid-2020 followed by gradual repayment or restructuring.
- Operating Lease Liabilities, Excluding Current Portion
- This liability component gradually declined from a little over 10% in early 2019 to approximately 6.5% by mid-2025, indicating a decreasing long-term lease commitment over time.
- Deferred Income Taxes and Other Liabilities
- These obligations decreased overall from about 10.8% in 2019 to roughly 6.3%–6.9% in later years, suggesting reduced deferred tax liabilities or other miscellaneous obligations.
- Total Non-Current Liabilities
- Non-current liabilities overall surged from approximately 34% in 2019 to nearly 48% in mid-2020, then generally declined to just under 35% by mid-2025, reflecting significant changes in long-term borrowing and obligations around 2020 with subsequent normalization.
- Total Liabilities
- Total liabilities as a percentage of total liabilities and shareholders’ equity increased sharply to over 74% in mid-2020, then generally declined and stabilized in the low 60% range through 2025, highlighting a peak in leverage during the COVID-19 pandemic period with partial deleveraging afterward.
- Shareholders’ Equity
- Equity showed an inverse relationship to liabilities, dropping from about 35% in 2019 to a low of approximately 25.7% in mid-2020, then steadily rising and stabilizing near 37% to 38% in subsequent years, indicating recovery or growth in equity value over time.
- Capital in Excess of Stated Value
- This component steadily increased from under 28% in 2019 to nearly 39% by mid-2025, reflecting possible equity raisings, retained earnings reinvestment, or other capital surplus enhancements.
- Retained Earnings (Deficit)
- Retained earnings showed large volatility. They declined into negative territory by mid-2020 but recovered steadily toward early 2021 and peaked near 10.25% in late 2021, before declining progressively to a deficit near -2% by mid-2025. This pattern reflects periods of earnings losses and gains, with recent trends towards deficits.
- Accumulated Other Comprehensive Income (Loss)
- This item fluctuated between small positive and negative values throughout, indicating moderate volatility in comprehensive income components such as foreign currency translation or revaluation reserves.
Overall, the data indicates a significant increase in leverage and liabilities around mid-2020, likely due to extraordinary circumstances, with gradual deleveraging and stabilization in subsequent periods. Equity components partially recovered after mid-2020 but face some weakening in retained earnings toward the latter periods. Current liabilities demonstrate moderate volatility, while long-term debt and lease obligations declined from pandemic peaks. These trends suggest dynamic financial management responding to external pressures and adjustments in capital structure over time.