Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Nike Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018 May 31, 2018 Feb 28, 2018 Nov 30, 2017 Aug 31, 2017
Current portion of long-term debt 0.00 0.00 0.00 1.31 1.26 1.22 1.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.03
Notes payable 0.02 0.02 0.02 0.04 0.02 0.02 0.02 0.00 0.02 0.04 0.01 0.01 0.12 0.41 0.79 0.03 1.13 0.95 0.04 0.07 0.04 0.06 1.49 0.05 5.11 1.42
Accounts payable 7.28 7.44 7.63 6.99 7.09 8.20 8.33 7.18 7.18 5.63 7.51 6.24 6.18 5.96 7.17 8.47 9.88 10.35 11.01 10.07 11.35 10.38 10.11 8.70 8.90 8.95
Current portion of operating lease liabilities 1.23 1.18 1.13 1.14 1.07 1.03 1.04 1.18 1.19 1.22 1.24 1.30 1.31 1.38 1.42 1.61 1.62 1.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued liabilities 14.70 13.56 15.25 14.61 15.18 15.28 15.43 13.97 13.96 13.97 16.07 16.32 17.31 17.27 16.54 20.43 17.56 16.97 21.12 20.67 19.75 18.57 14.51 16.53 13.63 14.81
Income taxes payable 0.96 0.80 0.64 0.86 1.10 0.82 0.55 0.52 0.41 0.95 0.81 0.71 0.54 0.89 0.50 1.02 0.86 0.82 0.97 0.93 0.93 0.81 0.67 0.35 0.38 0.41
Current liabilities 24.19% 23.00% 24.66% 24.93% 25.72% 26.57% 26.61% 22.86% 22.76% 21.81% 25.63% 24.58% 25.47% 25.92% 26.43% 31.58% 31.07% 30.74% 33.17% 31.77% 32.09% 29.84% 26.80% 25.64% 28.06% 25.61%
Long-term debt, excluding current portion 24.00 24.27 23.79 23.31 22.51 21.71 22.12 24.41 24.20 24.83 24.94 26.01 27.01 28.29 30.01 13.21 13.01 13.19 14.61 15.12 15.28 15.42 15.39 15.38 14.43 14.68
Operating lease liabilities, excluding current portion 7.49 7.63 7.42 7.03 6.73 6.66 6.89 7.22 7.28 7.64 7.77 8.19 8.31 8.90 9.29 10.52 10.24 10.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred income taxes and other liabilities 6.30 7.12 6.82 6.78 6.52 6.54 6.48 7.12 7.41 7.89 7.83 8.25 8.67 9.16 8.56 10.20 10.53 10.82 14.11 14.02 14.13 14.75 14.27 15.60 8.63 8.99
Non-current liabilities 37.79% 39.02% 38.02% 37.12% 35.76% 34.92% 35.49% 38.75% 38.89% 40.36% 40.54% 42.45% 43.99% 46.35% 47.87% 33.92% 33.78% 34.21% 28.72% 29.14% 29.41% 30.17% 29.66% 30.98% 23.06% 23.67%
Total liabilities 61.98% 62.02% 62.69% 62.05% 61.48% 61.49% 62.10% 61.61% 61.65% 62.17% 66.17% 67.03% 69.46% 72.27% 74.30% 65.50% 64.85% 64.95% 61.88% 60.90% 61.51% 60.01% 56.46% 56.62% 51.12% 49.28%
Redeemable preferred stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock at stated value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Capital in excess of stated value 34.60 34.22 33.07 31.53 29.89 28.35 28.48 29.00 28.24 27.75 26.40 26.65 26.80 26.14 26.48 30.40 29.02 27.80 30.20 30.15 29.58 29.02 28.33 41.35 37.58 37.29
Accumulated other comprehensive income (loss) 0.33 0.37 0.62 0.79 1.41 1.55 0.79 0.26 0.37 -0.18 -1.01 -1.23 -1.23 -1.21 -0.18 -0.22 0.20 0.69 0.97 0.86 0.92 -0.13 -0.41 -2.77 -2.44 -2.48
Retained earnings (deficit) 3.09 3.38 3.62 5.62 7.21 8.60 8.62 9.13 9.73 10.25 8.42 7.54 4.97 2.79 -0.61 4.30 5.93 6.56 6.93 8.08 7.98 11.09 15.61 4.78 13.72 15.90
Shareholders’ equity 38.02% 37.98% 37.31% 37.95% 38.52% 38.51% 37.90% 38.39% 38.35% 37.83% 33.83% 32.97% 30.54% 27.73% 25.70% 34.50% 35.15% 35.05% 38.12% 39.10% 38.49% 39.99% 43.54% 43.38% 48.88% 50.72%
Total liabilities and shareholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31), 10-K (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-Q (reporting date: 2017-08-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Nike Inc. current liabilities as a percentage of total liabilities and shareholders’ equity decreased from Q4 2023 to Q1 2024 but then increased from Q1 2024 to Q2 2024 not reaching Q4 2023 level.
Non-current liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Nike Inc. non-current liabilities as a percentage of total liabilities and shareholders’ equity increased from Q4 2023 to Q1 2024 but then decreased significantly from Q1 2024 to Q2 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Nike Inc. total liabilities as a percentage of total liabilities and shareholders’ equity decreased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Shareholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Nike Inc. shareholders’ equity as a percentage of total liabilities and shareholders’ equity increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.