Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.


Two-Component Disaggregation of ROE

lululemon athletica inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Aug 3, 2025 40.70% = 23.74% × 1.71
May 4, 2025 42.14% = 24.33% × 1.73
Feb 2, 2025 41.97% = 23.87% × 1.76
Oct 27, 2024 43.55% = 24.50% × 1.78
Jul 28, 2024 40.49% = 24.21% × 1.67
Apr 28, 2024 37.47% = 23.16% × 1.62
Jan 28, 2024 36.63% = 21.86% × 1.68
Oct 29, 2023 28.38% = 16.61% × 1.71
Jul 30, 2023 28.51% = 16.81% × 1.70
Apr 30, 2023 28.77% = 17.14% × 1.68
Jan 29, 2023 27.15% = 15.25% × 1.78
Oct 30, 2022 38.48% = 22.03% × 1.75
Jul 31, 2022 38.55% = 22.39% × 1.72
May 1, 2022 38.24% = 21.72% × 1.76
Jan 30, 2022 35.60% = 19.73% × 1.80
Oct 31, 2021 32.75% = 19.04% × 1.72
Aug 1, 2021 30.94% = 18.76% × 1.65
May 2, 2021 26.71% = 16.29% × 1.64
Jan 31, 2021 23.02% = 14.07% × 1.64
Nov 1, 2020 25.76% = 15.36% × 1.68
Aug 2, 2020 26.96% = 15.44% × 1.75
May 3, 2020 31.46% = 18.04% × 1.74
Feb 2, 2020 33.07% = 19.67% × 1.68
Nov 3, 2019 = × 1.73
Aug 4, 2019 = × 1.79
May 5, 2019 = × 1.80

Based on: 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).


Return on Assets (ROA)
Over the examined periods, Return on Assets (ROA) initially shows a decline from 19.67% to a low near 14.07%. Subsequently, the trend reverses, with a steady increase reaching a peak of approximately 24.5% in October 2024, followed by a slight decrease toward 23.74% by August 2025. This pattern suggests phases of both compression and recovery in asset efficiency, culminating in improved utilization of assets to generate earnings over the long term.
Financial Leverage
Financial leverage has remained relatively stable, fluctuating modestly between ratios of about 1.6 and 1.8 throughout the timeframe. There is no pronounced upward or downward trend, indicating a consistent approach to the use of debt relative to equity. Minor variations suggest slight adjustments in capital structure but overall a steady leverage posture.
Return on Equity (ROE)
Return on Equity exhibits more pronounced fluctuations compared to ROA and financial leverage. Starting near 33%, it dips to below 23% around May 2021, then progresses to a significant upward movement, peaking at 43.55% in October 2024. After this peak, a slight decline is observed, stabilizing above 40%. This pattern indicates considerable variability in profitability from shareholders' perspective, potentially reflecting operational performance changes combined with stable leverage.
General Insights
The data reflect a company that experienced some mid-term challenges impacting both asset returns and equity returns, but with a recovery phase leading to higher profitability by the latter periods. The relatively unchanged financial leverage suggests these profitability gains were driven primarily by operational efficiencies rather than increased financial risk. The divergence between ROA and ROE trends, with ROE exhibiting wider variation, underscores the influence of leverage in amplifying shareholder returns when asset returns improve.

Three-Component Disaggregation of ROE

lululemon athletica inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Aug 3, 2025 40.70% = 16.38% × 1.45 × 1.71
May 4, 2025 42.14% = 16.82% × 1.45 × 1.73
Feb 2, 2025 41.97% = 17.14% × 1.39 × 1.76
Oct 27, 2024 43.55% = 17.05% × 1.44 × 1.78
Jul 28, 2024 40.49% = 16.34% × 1.48 × 1.67
Apr 28, 2024 37.47% = 16.09% × 1.44 × 1.62
Jan 28, 2024 36.63% = 16.12% × 1.36 × 1.68
Oct 29, 2023 28.38% = 10.89% × 1.53 × 1.71
Jul 30, 2023 28.51% = 11.40% × 1.47 × 1.70
Apr 30, 2023 28.77% = 11.24% × 1.53 × 1.68
Jan 29, 2023 27.15% = 10.54% × 1.45 × 1.78
Oct 30, 2022 38.48% = 15.66% × 1.41 × 1.75
Jul 31, 2022 38.55% = 15.60% × 1.44 × 1.72
May 1, 2022 38.24% = 15.36% × 1.41 × 1.76
Jan 30, 2022 35.60% = 15.59% × 1.27 × 1.80
Oct 31, 2021 32.75% = 14.87% × 1.28 × 1.72
Aug 1, 2021 30.94% = 14.96% × 1.25 × 1.65
May 2, 2021 26.71% = 14.17% × 1.15 × 1.64
Jan 31, 2021 23.02% = 13.38% × 1.05 × 1.64
Nov 1, 2020 25.76% = 13.69% × 1.12 × 1.68
Aug 2, 2020 26.96% = 13.94% × 1.11 × 1.75
May 3, 2020 31.46% = 15.01% × 1.20 × 1.74
Feb 2, 2020 33.07% = 16.22% × 1.21 × 1.68
Nov 3, 2019 = × × 1.73
Aug 4, 2019 = × × 1.79
May 5, 2019 = × × 1.80

Based on: 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).


The analysis of the quarterly financial ratios reveals several notable trends over the observed periods.

Net Profit Margin
The net profit margin demonstrates initial values in the mid-teens percentage range, showing a moderate decrease from around 16.22% to a low near 10.54% during early 2023. Subsequently, it recovers and maintains an upward trend, reaching values above 17% around early 2025, before slightly tapering off but remaining above 16%. This pattern indicates some volatility with a significant dip followed by a strong recovery and stabilized profit margins in the later quarters.
Asset Turnover
The asset turnover ratio shows a generally increasing trend from approximately 1.2 to a peak around 1.53 in mid-2023. After this peak, it exhibits minor fluctuations, mostly oscillating between 1.36 and 1.48, with a general maintenance of values above 1.4 in the most recent periods. This suggests an improvement in the efficiency of asset use to generate sales, with temporary variations but no substantial decline.
Financial Leverage
Financial leverage starts off near 1.8 and gradually declines to approximately 1.64 in early 2021. Following this, it experiences small fluctuations, generally ranging between 1.6 and 1.8 without a clear directional trend. The ratio stabilizes closer to its initial levels towards the end of the dataset. This indicates relatively constant leverage, showing no significant increase or decrease in the use of debt relative to equity.
Return on Equity (ROE)
ROE exhibits considerable variability, with initial values in the low 30% range. It then decreases steadily to around 23% by mid-2021, before climbing steadily to a peak exceeding 43% in early 2025. Following this peak, ROE slightly decreases but remains high, above 40%. This suggests periods of fluctuating profitability and efficiency in equity utilization, with a strong improvement trend towards the most recent quarters.

Overall, the data suggests the company experienced some volatility in profitability and asset management efficiency but has demonstrated marked improvement and stabilization in net profit margin, asset turnover, and return on equity metrics in the latter periods. Financial leverage remains relatively stable, implying consistent capital structure policies over time.


Two-Component Disaggregation of ROA

lululemon athletica inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Aug 3, 2025 23.74% = 16.38% × 1.45
May 4, 2025 24.33% = 16.82% × 1.45
Feb 2, 2025 23.87% = 17.14% × 1.39
Oct 27, 2024 24.50% = 17.05% × 1.44
Jul 28, 2024 24.21% = 16.34% × 1.48
Apr 28, 2024 23.16% = 16.09% × 1.44
Jan 28, 2024 21.86% = 16.12% × 1.36
Oct 29, 2023 16.61% = 10.89% × 1.53
Jul 30, 2023 16.81% = 11.40% × 1.47
Apr 30, 2023 17.14% = 11.24% × 1.53
Jan 29, 2023 15.25% = 10.54% × 1.45
Oct 30, 2022 22.03% = 15.66% × 1.41
Jul 31, 2022 22.39% = 15.60% × 1.44
May 1, 2022 21.72% = 15.36% × 1.41
Jan 30, 2022 19.73% = 15.59% × 1.27
Oct 31, 2021 19.04% = 14.87% × 1.28
Aug 1, 2021 18.76% = 14.96% × 1.25
May 2, 2021 16.29% = 14.17% × 1.15
Jan 31, 2021 14.07% = 13.38% × 1.05
Nov 1, 2020 15.36% = 13.69% × 1.12
Aug 2, 2020 15.44% = 13.94% × 1.11
May 3, 2020 18.04% = 15.01% × 1.20
Feb 2, 2020 19.67% = 16.22% × 1.21
Nov 3, 2019 = ×
Aug 4, 2019 = ×
May 5, 2019 = ×

Based on: 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).


The financial data reveals several notable trends in profitability and efficiency over the analyzed periods. The net profit margin indicates a general fluctuation with a peak around early 2024. Initially, the margin shows a declining trend from values above 16% in early 2020, dipping close to 10% by early 2023, followed by a robust recovery reaching slightly above 17% by the beginning of 2025, and then settling around 16% towards mid-2025.

Asset turnover demonstrates moderate variability but generally maintains a positive upward momentum. Starting from approximately 1.2 in early 2020, it experiences small fluctuations but trends upward to reach around 1.5 by mid-2023. Afterward, it slightly retreats and stabilizes near 1.45 heading into 2025, indicating consistent asset utilization efficiency with mild volatility.

Return on assets (ROA) exhibits a broader range of changes but aligns closely with the trends shown by net profit margin and asset turnover. The ROA starts near 19.7% in early 2020, then declines steadily to a low point below 16% in early 2023. This is followed by a recovery phase where ROA climbs to above 24% shortly after, maintaining elevated levels until mid-2025. This pattern suggests that asset profitability faced challenges around 2022–2023 but improved significantly thereafter.

Profitability Trends
There is a noticeable dip in profitability measurements, notably net profit margin and ROA, during the 2022 to early 2023 period, possibly indicating operational pressures or market challenges during that phase. A strong recovery is observed thereafter, with net profit margin and ROA reaching or exceeding prior highs by mid-2024.
Operational Efficiency
Asset turnover remains relatively stable with a slight upward trend, suggesting consistent or improving efficiency in generating sales from assets. This aspect appears less volatile than profitability metrics, implying that changes in profit margins were more influenced by factors other than asset utilization.
Overall Financial Health
The combination of improving asset turnover and recovering profitability ratios by mid-2024 points to a strengthening operational and financial performance after a temporary downturn. The alignment of rising ROA with increasing asset turnover and net profit margin further confirms enhanced effectiveness in asset use and profit generation in the latter periods.