Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
The analysis of the two-component DuPont decomposition reveals that the Return on Equity (ROE) is predominantly driven by fluctuations in the Return on Assets (ROA), while the financial leverage remains relatively constant over the observed period.
- Return on Assets (ROA)
- A volatile trajectory is observed from May 2021 through August 2026. ROA initially trended upward, reaching 22.39% by July 2022, before experiencing a significant contraction to 15.25% in January 2023. A strong recovery followed, with ROA peaking at 24.50% in October 2024. However, a sustained downward trend emerged from February 2025, with the ratio declining to 16.71% by August 2026.
- Financial Leverage
- The financial leverage ratio exhibits stability, fluctuating within a narrow range between a minimum of 1.62 and a maximum of 1.80. The absence of a significant trend in this ratio indicates a consistent capital structure strategy, suggesting that changes in equity returns are not the result of increased debt utilization or aggressive financial engineering.
- Return on Equity (ROE)
- ROE closely mirrors the movements of ROA due to the stability of the leverage multiplier. The ROE increased from 26.71% in May 2021 to a peak of 43.55% in October 2024. A notable dip to 27.15% in January 2023 correlates directly with the decline in asset returns. The final period from February 2025 to August 2026 shows a steady decline in ROE, ending at 29.60%, which is attributable to the corresponding decrease in ROA.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
The Return on Equity (ROE) demonstrates a cyclical pattern characterized by an initial growth phase, a mid-period contraction, a subsequent peak, and a recent downward trend. ROE expanded from 26.71% in May 2021 to a peak of 43.55% in October 2024, before retreating to 29.60% by August 2026. This volatility is primarily attributed to fluctuations in operational profitability rather than changes in capital structure.
- Net Profit Margin
- Profitability exhibited significant variance over the analyzed period. An initial stability around 14-15% was followed by a notable contraction between January 2023 and October 2023, where margins dipped to a low of 10.54%. A strong recovery ensued, with margins reaching a peak of 17.14% in February 2025. However, a consistent decline is observed from early 2025 through August 2026, with the margin closing at 12.78%, indicating a recent compression in bottom-line efficiency.
- Asset Turnover
- Asset utilization showed a general improvement trend in the early stages, rising from 1.15 in May 2021 to a peak of 1.53 in April and October 2023. This indicates an increased ability to generate sales from the asset base. In the latter half of the period, turnover remained relatively stable, fluctuating between 1.31 and 1.48, eventually leveling off at 1.31 for the final three quarters of the series.
- Financial Leverage
- The equity multiplier remained the most stable component of the DuPont analysis. Leverage fluctuated within a narrow range between 1.62 and 1.80 throughout the entire period. The lack of significant volatility in this ratio suggests that the company maintained a consistent capital structure and did not rely on increased debt to inflate ROE.
- ROE Drivers and Synthesis
- The overall movement of ROE is most strongly correlated with the Net Profit Margin. The dip in ROE observed in early 2023 aligns precisely with the contraction in profit margins, despite Asset Turnover reaching its peak during that same timeframe. Similarly, the recent decline in ROE from 40.70% in August 2025 to 29.60% in August 2026 is almost exclusively driven by the erosion of the Net Profit Margin, as Financial Leverage and Asset Turnover remained steady. This indicates that current returns are sensitive to pricing power and cost management rather than asset efficiency or financial gearing.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
The Return on Assets (ROA) exhibited significant volatility over the analyzed period, characterized by an initial growth phase, a sharp correction in 2023, a peak in late 2024, and a subsequent downward trend through 2026.
- Net Profit Margin
- Profitability margins demonstrated substantial fluctuations. An initial period of stability between 14.17% and 15.66% was interrupted by a notable contraction in 2023, with margins falling to a low of 10.54% in January 2023. A strong recovery followed, peaking at 17.14% in February 2025, before initiating a steady decline to 12.78% by August 2026.
- Asset Turnover
- Asset utilization efficiency showed a general upward trajectory in the early stages, rising from 1.15 in May 2021 to a peak of 1.53 in April 2023. For the remainder of the period, the ratio remained relatively stable, fluctuating between 1.31 and 1.48, before settling at a constant 1.31 during the final quarters of the analysis.
- ROA Disaggregation and Drivers
- The fluctuations in ROA were primarily driven by the volatility of the Net Profit Margin rather than changes in Asset Turnover. The sharp decline in ROA during 2023 was a direct result of margin compression, as asset turnover remained strong during that same window. Conversely, the peak ROA of 24.50% achieved in October 2024 resulted from the synchronization of expanded profit margins and high asset productivity. The final downward trend in ROA toward 16.71% correlates with the simultaneous decline in both profit margins and asset turnover efficiency in late 2025 and 2026.
AI Ask an analyst for more