Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.


Two-Component Disaggregation of ROE

lululemon athletica inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Feb 1, 2026 31.83% = 18.67% × 1.70
Nov 2, 2025 38.67% = 21.88% × 1.77
Aug 3, 2025 40.70% = 23.74% × 1.71
May 4, 2025 42.14% = 24.33% × 1.73
Feb 2, 2025 41.97% = 23.87% × 1.76
Oct 27, 2024 43.55% = 24.50% × 1.78
Jul 28, 2024 40.49% = 24.21% × 1.67
Apr 28, 2024 37.47% = 23.16% × 1.62
Jan 28, 2024 36.63% = 21.86% × 1.68
Oct 29, 2023 28.38% = 16.61% × 1.71
Jul 30, 2023 28.51% = 16.81% × 1.70
Apr 30, 2023 28.77% = 17.14% × 1.68
Jan 29, 2023 27.15% = 15.25% × 1.78
Oct 30, 2022 38.48% = 22.03% × 1.75
Jul 31, 2022 38.55% = 22.39% × 1.72
May 1, 2022 38.24% = 21.72% × 1.76
Jan 30, 2022 35.60% = 19.73% × 1.80
Oct 31, 2021 32.75% = 19.04% × 1.72
Aug 1, 2021 30.94% = 18.76% × 1.65
May 2, 2021 26.71% = 16.29% × 1.64

Based on: 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The financial performance, as indicated by Return on Equity (ROE) and its components, demonstrates a generally positive trajectory over the observed period, with some fluctuations. Return on Assets (ROA) and Financial Leverage both contribute to the changes in ROE. A period of growth is followed by a temporary decline and subsequent recovery, culminating in continued strong performance.

Return on Assets (ROA)
ROA exhibits an increasing trend from May 2021 through July 2022, rising from 16.29% to 22.39%. A subsequent decline is observed in the following quarters, reaching a low of 15.25% in January 2023. ROA then recovers, peaking at 24.50% in October 2024, before experiencing a slight decrease to 23.87% in February 2025. The latest reported value, in November 2025, is 21.88%, followed by 18.67% in February 2026.
Financial Leverage
Financial Leverage generally increases from 1.64 in May 2021 to 1.80 in January 2022. It then fluctuates between 1.68 and 1.78 over the subsequent periods, with a peak of 1.78 in January 2023 and October 2024. A slight decrease to 1.76 is noted in February 2025, followed by 1.77 in November 2025 and 1.70 in February 2026.
Return on Equity (ROE)
ROE mirrors the upward trend of its components through July 2022, increasing from 26.71% to 38.55%. A significant decrease is then observed, with ROE falling to 27.15% in January 2023. ROE recovers strongly, reaching 43.55% in October 2024, before decreasing to 41.97% in February 2025. The most recent values show a decline to 38.67% in November 2025 and 31.83% in February 2026.

The interplay between ROA and Financial Leverage effectively drives the ROE. The initial increase in ROE is attributable to both improving asset utilization (ROA) and increased financial leverage. The decline in ROE during January 2023 is primarily due to a decrease in ROA, despite a continued increase in leverage. The subsequent recovery in ROE is driven by a rebound in ROA, coupled with sustained leverage. The recent decline in ROE, observed from October 2024 through February 2026, is a result of both decreasing ROA and a slight reduction in financial leverage.

The company demonstrates an ability to effectively utilize assets and employ financial leverage to generate returns for equity holders, although recent periods indicate a potential softening of these trends.

AI Ask an analyst for more


Three-Component Disaggregation of ROE

lululemon athletica inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Feb 1, 2026 31.83% = 14.22% × 1.31 × 1.70
Nov 2, 2025 38.67% = 15.72% × 1.39 × 1.77
Aug 3, 2025 40.70% = 16.38% × 1.45 × 1.71
May 4, 2025 42.14% = 16.82% × 1.45 × 1.73
Feb 2, 2025 41.97% = 17.14% × 1.39 × 1.76
Oct 27, 2024 43.55% = 17.05% × 1.44 × 1.78
Jul 28, 2024 40.49% = 16.34% × 1.48 × 1.67
Apr 28, 2024 37.47% = 16.09% × 1.44 × 1.62
Jan 28, 2024 36.63% = 16.12% × 1.36 × 1.68
Oct 29, 2023 28.38% = 10.89% × 1.53 × 1.71
Jul 30, 2023 28.51% = 11.40% × 1.47 × 1.70
Apr 30, 2023 28.77% = 11.24% × 1.53 × 1.68
Jan 29, 2023 27.15% = 10.54% × 1.45 × 1.78
Oct 30, 2022 38.48% = 15.66% × 1.41 × 1.75
Jul 31, 2022 38.55% = 15.60% × 1.44 × 1.72
May 1, 2022 38.24% = 15.36% × 1.41 × 1.76
Jan 30, 2022 35.60% = 15.59% × 1.27 × 1.80
Oct 31, 2021 32.75% = 14.87% × 1.28 × 1.72
Aug 1, 2021 30.94% = 14.96% × 1.25 × 1.65
May 2, 2021 26.71% = 14.17% × 1.15 × 1.64

Based on: 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The analysis of the three-component DuPont analysis reveals a dynamic relationship between profitability, efficiency, and financial leverage in determining overall return on equity. Generally, the period exhibits increasing ROE until late 2023, followed by a decline in the most recent quarters. This overall trend is driven by fluctuations in each of the three components.

Net Profit Margin
The net profit margin demonstrates a generally increasing trend from May 2021 through October 2024, rising from 14.17% to 17.05%. This indicates improving profitability over time. However, a noticeable decline is observed in the subsequent periods, falling to 14.22% by February 2026. The most significant drop occurs between October 2023 and February 2026. This suggests potential pressures on profitability in the later part of the analyzed timeframe.
Asset Turnover
Asset turnover shows a consistent increase from 1.15 in May 2021 to a peak of 1.53 in April 2023, indicating improved efficiency in utilizing assets to generate sales. Following this peak, the ratio experiences a gradual decline, reaching 1.31 by February 2026. While still relatively high, this downward trend suggests a lessening of efficiency in asset utilization.
Financial Leverage
Financial leverage generally increases from 1.64 in May 2021 to 1.80 in January 2022, then fluctuates between 1.62 and 1.78 over the subsequent periods. The leverage ratio remains relatively stable, with no dramatic increases or decreases. A slight decrease is observed in the most recent periods, falling to 1.70 by February 2026. This suggests a consistent, but not aggressively expanding, use of debt financing.

The period between May 2021 and October 2024 demonstrates a strong positive correlation between increasing profitability and asset turnover, contributing to a substantial rise in ROE. The decline in ROE observed from January 2023 onwards appears to be primarily driven by the decreasing net profit margin, despite a continued, albeit declining, asset turnover. The relatively stable financial leverage provides a consistent amplification effect, but cannot offset the impact of the declining profitability. The most recent quarters indicate a potential shift in the company’s performance, warranting further investigation into the factors affecting net profit margin and asset utilization.

Return on Equity (ROE)
ROE exhibits a clear upward trend from 26.71% in May 2021 to a peak of 43.55% in October 2024. This represents a significant improvement in returns to shareholders. However, a subsequent decline is observed, with ROE falling to 31.83% by February 2026. This decrease mirrors the trends in net profit margin and, to a lesser extent, asset turnover, highlighting their combined influence on overall shareholder returns.

AI Ask an analyst for more


Two-Component Disaggregation of ROA

lululemon athletica inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Feb 1, 2026 18.67% = 14.22% × 1.31
Nov 2, 2025 21.88% = 15.72% × 1.39
Aug 3, 2025 23.74% = 16.38% × 1.45
May 4, 2025 24.33% = 16.82% × 1.45
Feb 2, 2025 23.87% = 17.14% × 1.39
Oct 27, 2024 24.50% = 17.05% × 1.44
Jul 28, 2024 24.21% = 16.34% × 1.48
Apr 28, 2024 23.16% = 16.09% × 1.44
Jan 28, 2024 21.86% = 16.12% × 1.36
Oct 29, 2023 16.61% = 10.89% × 1.53
Jul 30, 2023 16.81% = 11.40% × 1.47
Apr 30, 2023 17.14% = 11.24% × 1.53
Jan 29, 2023 15.25% = 10.54% × 1.45
Oct 30, 2022 22.03% = 15.66% × 1.41
Jul 31, 2022 22.39% = 15.60% × 1.44
May 1, 2022 21.72% = 15.36% × 1.41
Jan 30, 2022 19.73% = 15.59% × 1.27
Oct 31, 2021 19.04% = 14.87% × 1.28
Aug 1, 2021 18.76% = 14.96% × 1.25
May 2, 2021 16.29% = 14.17% × 1.15

Based on: 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates a generally positive trend over the analyzed period, with some notable fluctuations. Initially, both Net Profit Margin and Asset Turnover contributed to increasing ROA. However, a significant shift occurred in late 2022 and early 2023, followed by a recovery. The latter half of the period shows a stabilization, with some signs of potential deceleration.

Net Profit Margin
The Net Profit Margin exhibited an upward trajectory from May 2021 to October 2022, increasing from 14.17% to 17.05%. A substantial decline was then observed in January 2023, falling to 10.54%. The margin subsequently recovered, peaking at 17.05% in October 2024, before experiencing a slight decrease through February 2026, ending at 14.22%. This suggests a period of strong profitability followed by a temporary disruption and subsequent rebound, with recent indications of potential margin compression.
Asset Turnover
Asset Turnover generally increased from 1.15 in May 2021 to a high of 1.53 in April 2023. While remaining relatively high, it experienced a moderate decline from 1.53 to 1.31 by February 2026. This indicates an initial improvement in the efficiency of asset utilization, followed by a gradual decrease in how effectively assets are being used to generate sales. The decline is less pronounced than the initial margin drop in early 2023, suggesting a more consistent, albeit slowing, performance.
Return on Assets (ROA)
ROA mirrored the combined effect of the two components. It rose from 16.29% in May 2021 to a peak of 24.50% in October 2024. The sharp decrease in Net Profit Margin in early 2023 caused a corresponding drop in ROA to 15.25% in January 2023. ROA then recovered alongside the margin, reaching 24.50% before declining to 18.67% in February 2026. The overall trend demonstrates a strong performance period, a significant disruption, and a subsequent recovery, with a recent downward trend suggesting potential challenges to maintaining peak ROA levels.

The interplay between Net Profit Margin and Asset Turnover reveals that the initial gains in ROA were driven by improvements in both profitability and asset utilization. The subsequent decline in ROA was primarily attributable to the decrease in Net Profit Margin, although a concurrent slowing in Asset Turnover contributed to the overall effect. The recovery in ROA was facilitated by the restoration of the Net Profit Margin, while Asset Turnover remained relatively stable. The recent trends suggest a need to monitor both margin performance and asset efficiency to sustain profitability.

AI Ask an analyst for more