Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

lululemon athletica inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
May 3, 2026 = ×
Feb 1, 2026 = ×
Nov 2, 2025 = ×
Aug 3, 2025 = ×
May 4, 2025 = ×
Feb 2, 2025 = ×
Oct 27, 2024 = ×
Jul 28, 2024 = ×
Apr 28, 2024 = ×
Jan 28, 2024 = ×
Oct 29, 2023 = ×
Jul 30, 2023 = ×
Apr 30, 2023 = ×
Jan 29, 2023 = ×
Oct 30, 2022 = ×
Jul 31, 2022 = ×
May 1, 2022 = ×
Jan 30, 2022 = ×
Oct 31, 2021 = ×
Aug 1, 2021 = ×
May 2, 2021 = ×

Based on: 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The analysis of the two-component DuPont decomposition reveals that Return on Equity (ROE) is primarily driven by fluctuations in Return on Assets (ROA), while financial leverage remains a stable multiplier throughout the observed period.

Return on Assets (ROA)
ROA exhibits a cyclical pattern with two distinct peaks. An initial increase is observed from May 2021 (16.29%) to a peak of 22.39% in July 2022. This is followed by a significant contraction to 15.25% in January 2023. A secondary, stronger recovery period occurs between early 2023 and October 2024, where ROA reaches its maximum value of 24.50%. Following this peak, a consistent downward trend is evident, with the ratio declining to 17.11% by May 2026.
Financial Leverage
Financial leverage demonstrates minimal volatility, consistently oscillating within a narrow range between 1.62 and 1.80. The ratio peaked at 1.80 in January 2022 and reached its lowest point of 1.62 in April 2024. The stability of this metric indicates a disciplined capital structure and a consistent reliance on debt and equity to finance assets over the five-year period.
Return on Equity (ROE)
ROE mirrors the trajectory of ROA almost exactly due to the relative constancy of the financial leverage ratio. Significant growth is noted in 2022, reaching 38.55% in July. After a dip to 27.15% in January 2023, ROE climbs to a period high of 43.55% in October 2024. The final phase of the period shows a moderation in equity returns, ending at 30.25% in May 2026. The tight correlation between ROA and ROE confirms that the company's ability to generate returns for shareholders is almost entirely dependent on operational efficiency and asset productivity rather than shifts in financial gearing.


Three-Component Disaggregation of ROE

lululemon athletica inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
May 3, 2026 = × ×
Feb 1, 2026 = × ×
Nov 2, 2025 = × ×
Aug 3, 2025 = × ×
May 4, 2025 = × ×
Feb 2, 2025 = × ×
Oct 27, 2024 = × ×
Jul 28, 2024 = × ×
Apr 28, 2024 = × ×
Jan 28, 2024 = × ×
Oct 29, 2023 = × ×
Jul 30, 2023 = × ×
Apr 30, 2023 = × ×
Jan 29, 2023 = × ×
Oct 30, 2022 = × ×
Jul 31, 2022 = × ×
May 1, 2022 = × ×
Jan 30, 2022 = × ×
Oct 31, 2021 = × ×
Aug 1, 2021 = × ×
May 2, 2021 = × ×

Based on: 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


Return on Equity (ROE) exhibited significant fluctuations over the analyzed period, characterized by an initial growth phase, a mid-period contraction, a strong recovery peaking in late 2024, and a subsequent gradual decline toward early 2026. The peak ROE of 43.55% occurred in October 2024, while the lowest points were observed in mid-2021 and throughout 2023.

Net Profit Margin
Profitability margins served as a primary driver of ROE volatility. A notable contraction occurred during 2023, with margins dipping to a low of 10.54% in January 2023. This was followed by a robust recovery, reaching a peak of 17.14% in February 2025. However, a downward trajectory is observed in the final quarters, with margins receding to 13.03% by May 2026.
Asset Turnover
Asset utilization efficiency showed a steady improvement from May 2021 (1.15) through early 2023, peaking at 1.53 in April and October 2023. This indicates an increase in the company's ability to generate revenue from its asset base. Following this peak, a gradual decline is observed, with the ratio settling at 1.31 by May 2026.
Financial Leverage
The capital structure remained relatively stable throughout the entire period. Financial leverage fluctuated within a narrow range between 1.62 and 1.80. Because this component showed minimal variance compared to the other two drivers, it is concluded that changes in ROE were primarily driven by operational performance and efficiency rather than shifts in debt levels or equity financing.

The overall trend indicates that the surge in ROE observed between late 2023 and 2024 was the result of a simultaneous expansion in net profit margins and the maintenance of high asset turnover. The subsequent decline in ROE toward 30.25% in May 2026 is attributable to the concurrent erosion of both profit margins and asset efficiency, while leverage remained constant.



Two-Component Disaggregation of ROA

lululemon athletica inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
May 3, 2026 = ×
Feb 1, 2026 = ×
Nov 2, 2025 = ×
Aug 3, 2025 = ×
May 4, 2025 = ×
Feb 2, 2025 = ×
Oct 27, 2024 = ×
Jul 28, 2024 = ×
Apr 28, 2024 = ×
Jan 28, 2024 = ×
Oct 29, 2023 = ×
Jul 30, 2023 = ×
Apr 30, 2023 = ×
Jan 29, 2023 = ×
Oct 30, 2022 = ×
Jul 31, 2022 = ×
May 1, 2022 = ×
Jan 30, 2022 = ×
Oct 31, 2021 = ×
Aug 1, 2021 = ×
May 2, 2021 = ×

Based on: 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The Return on Assets (ROA) exhibited a cyclical trajectory over the analyzed period, characterized by an initial expansion, a significant contraction in early 2023, a recovery to peak levels in late 2024, and a subsequent moderate decline toward the end of the period.

Net Profit Margin Performance
Profitability remained relatively stable between 14.17% and 15.66% from May 2021 through October 2022. A period of margin compression occurred between January 2023 and October 2023, during which the margin reached a low of 10.54%. This was followed by a robust recovery, with margins climbing to a peak of 17.14% by February 2024. A gradual downward trend was observed in the final year, with the margin closing at 13.03% by May 2026.
Asset Turnover Efficiency
Asset utilization showed a general improvement in the early stages, increasing from 1.15 in May 2021 to a peak of 1.53 in October 2023. Efficiency remained consistently above 1.30 for the majority of the period, suggesting a stable ability to generate revenue from the asset base. A slight decline in turnover efficiency is noted in the final quarters, ending at 1.31.
Drivers of ROA Volatility
The variance in ROA was primarily dictated by fluctuations in the Net Profit Margin rather than changes in Asset Turnover. The sharp drop in ROA to 15.25% in January 2023 was driven entirely by the collapse in profit margins, as Asset Turnover actually increased to 1.45 during the same window. The peak ROA of 24.50% in October 2024 resulted from the confluence of high profit margins (17.05%) and strong asset efficiency (1.44). The final decline in ROA to 17.11% reflects a simultaneous erosion of both profit margins and asset turnover rates.