Stock Analysis on Net
Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.


Two-Component Disaggregation of ROE

lululemon athletica inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Aug 2, 2026 29.60% = 16.71% × 1.77
May 3, 2026 30.25% = 17.11% × 1.77
Feb 1, 2026 31.83% = 18.67% × 1.70
Nov 2, 2025 38.67% = 21.88% × 1.77
Aug 3, 2025 40.70% = 23.74% × 1.71
May 4, 2025 42.14% = 24.33% × 1.73
Feb 2, 2025 41.97% = 23.87% × 1.76
Oct 27, 2024 43.55% = 24.50% × 1.78
Jul 28, 2024 40.49% = 24.21% × 1.67
Apr 28, 2024 37.47% = 23.16% × 1.62
Jan 28, 2024 36.63% = 21.86% × 1.68
Oct 29, 2023 28.38% = 16.61% × 1.71
Jul 30, 2023 28.51% = 16.81% × 1.70
Apr 30, 2023 28.77% = 17.14% × 1.68
Jan 29, 2023 27.15% = 15.25% × 1.78
Oct 30, 2022 38.48% = 22.03% × 1.75
Jul 31, 2022 38.55% = 22.39% × 1.72
May 1, 2022 38.24% = 21.72% × 1.76
Jan 30, 2022 35.60% = 19.73% × 1.80
Oct 31, 2021 32.75% = 19.04% × 1.72
Aug 1, 2021 30.94% = 18.76% × 1.65
May 2, 2021 26.71% = 16.29% × 1.64

Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The analysis of the two-component DuPont decomposition reveals that the Return on Equity (ROE) is predominantly driven by fluctuations in the Return on Assets (ROA), while the financial leverage remains relatively constant over the observed period.

Return on Assets (ROA)
A volatile trajectory is observed from May 2021 through August 2026. ROA initially trended upward, reaching 22.39% by July 2022, before experiencing a significant contraction to 15.25% in January 2023. A strong recovery followed, with ROA peaking at 24.50% in October 2024. However, a sustained downward trend emerged from February 2025, with the ratio declining to 16.71% by August 2026.
Financial Leverage
The financial leverage ratio exhibits stability, fluctuating within a narrow range between a minimum of 1.62 and a maximum of 1.80. The absence of a significant trend in this ratio indicates a consistent capital structure strategy, suggesting that changes in equity returns are not the result of increased debt utilization or aggressive financial engineering.
Return on Equity (ROE)
ROE closely mirrors the movements of ROA due to the stability of the leverage multiplier. The ROE increased from 26.71% in May 2021 to a peak of 43.55% in October 2024. A notable dip to 27.15% in January 2023 correlates directly with the decline in asset returns. The final period from February 2025 to August 2026 shows a steady decline in ROE, ending at 29.60%, which is attributable to the corresponding decrease in ROA.

AI Ask an analyst for more


Three-Component Disaggregation of ROE

lululemon athletica inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Aug 2, 2026 29.60% = 12.78% × 1.31 × 1.77
May 3, 2026 30.25% = 13.03% × 1.31 × 1.77
Feb 1, 2026 31.83% = 14.22% × 1.31 × 1.70
Nov 2, 2025 38.67% = 15.72% × 1.39 × 1.77
Aug 3, 2025 40.70% = 16.38% × 1.45 × 1.71
May 4, 2025 42.14% = 16.82% × 1.45 × 1.73
Feb 2, 2025 41.97% = 17.14% × 1.39 × 1.76
Oct 27, 2024 43.55% = 17.05% × 1.44 × 1.78
Jul 28, 2024 40.49% = 16.34% × 1.48 × 1.67
Apr 28, 2024 37.47% = 16.09% × 1.44 × 1.62
Jan 28, 2024 36.63% = 16.12% × 1.36 × 1.68
Oct 29, 2023 28.38% = 10.89% × 1.53 × 1.71
Jul 30, 2023 28.51% = 11.40% × 1.47 × 1.70
Apr 30, 2023 28.77% = 11.24% × 1.53 × 1.68
Jan 29, 2023 27.15% = 10.54% × 1.45 × 1.78
Oct 30, 2022 38.48% = 15.66% × 1.41 × 1.75
Jul 31, 2022 38.55% = 15.60% × 1.44 × 1.72
May 1, 2022 38.24% = 15.36% × 1.41 × 1.76
Jan 30, 2022 35.60% = 15.59% × 1.27 × 1.80
Oct 31, 2021 32.75% = 14.87% × 1.28 × 1.72
Aug 1, 2021 30.94% = 14.96% × 1.25 × 1.65
May 2, 2021 26.71% = 14.17% × 1.15 × 1.64

Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The Return on Equity (ROE) demonstrates a cyclical pattern characterized by an initial growth phase, a mid-period contraction, a subsequent peak, and a recent downward trend. ROE expanded from 26.71% in May 2021 to a peak of 43.55% in October 2024, before retreating to 29.60% by August 2026. This volatility is primarily attributed to fluctuations in operational profitability rather than changes in capital structure.

Net Profit Margin
Profitability exhibited significant variance over the analyzed period. An initial stability around 14-15% was followed by a notable contraction between January 2023 and October 2023, where margins dipped to a low of 10.54%. A strong recovery ensued, with margins reaching a peak of 17.14% in February 2025. However, a consistent decline is observed from early 2025 through August 2026, with the margin closing at 12.78%, indicating a recent compression in bottom-line efficiency.
Asset Turnover
Asset utilization showed a general improvement trend in the early stages, rising from 1.15 in May 2021 to a peak of 1.53 in April and October 2023. This indicates an increased ability to generate sales from the asset base. In the latter half of the period, turnover remained relatively stable, fluctuating between 1.31 and 1.48, eventually leveling off at 1.31 for the final three quarters of the series.
Financial Leverage
The equity multiplier remained the most stable component of the DuPont analysis. Leverage fluctuated within a narrow range between 1.62 and 1.80 throughout the entire period. The lack of significant volatility in this ratio suggests that the company maintained a consistent capital structure and did not rely on increased debt to inflate ROE.
ROE Drivers and Synthesis
The overall movement of ROE is most strongly correlated with the Net Profit Margin. The dip in ROE observed in early 2023 aligns precisely with the contraction in profit margins, despite Asset Turnover reaching its peak during that same timeframe. Similarly, the recent decline in ROE from 40.70% in August 2025 to 29.60% in August 2026 is almost exclusively driven by the erosion of the Net Profit Margin, as Financial Leverage and Asset Turnover remained steady. This indicates that current returns are sensitive to pricing power and cost management rather than asset efficiency or financial gearing.

AI Ask an analyst for more


Two-Component Disaggregation of ROA

lululemon athletica inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Aug 2, 2026 16.71% = 12.78% × 1.31
May 3, 2026 17.11% = 13.03% × 1.31
Feb 1, 2026 18.67% = 14.22% × 1.31
Nov 2, 2025 21.88% = 15.72% × 1.39
Aug 3, 2025 23.74% = 16.38% × 1.45
May 4, 2025 24.33% = 16.82% × 1.45
Feb 2, 2025 23.87% = 17.14% × 1.39
Oct 27, 2024 24.50% = 17.05% × 1.44
Jul 28, 2024 24.21% = 16.34% × 1.48
Apr 28, 2024 23.16% = 16.09% × 1.44
Jan 28, 2024 21.86% = 16.12% × 1.36
Oct 29, 2023 16.61% = 10.89% × 1.53
Jul 30, 2023 16.81% = 11.40% × 1.47
Apr 30, 2023 17.14% = 11.24% × 1.53
Jan 29, 2023 15.25% = 10.54% × 1.45
Oct 30, 2022 22.03% = 15.66% × 1.41
Jul 31, 2022 22.39% = 15.60% × 1.44
May 1, 2022 21.72% = 15.36% × 1.41
Jan 30, 2022 19.73% = 15.59% × 1.27
Oct 31, 2021 19.04% = 14.87% × 1.28
Aug 1, 2021 18.76% = 14.96% × 1.25
May 2, 2021 16.29% = 14.17% × 1.15

Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The Return on Assets (ROA) exhibited significant volatility over the analyzed period, characterized by an initial growth phase, a sharp correction in 2023, a peak in late 2024, and a subsequent downward trend through 2026.

Net Profit Margin
Profitability margins demonstrated substantial fluctuations. An initial period of stability between 14.17% and 15.66% was interrupted by a notable contraction in 2023, with margins falling to a low of 10.54% in January 2023. A strong recovery followed, peaking at 17.14% in February 2025, before initiating a steady decline to 12.78% by August 2026.
Asset Turnover
Asset utilization efficiency showed a general upward trajectory in the early stages, rising from 1.15 in May 2021 to a peak of 1.53 in April 2023. For the remainder of the period, the ratio remained relatively stable, fluctuating between 1.31 and 1.48, before settling at a constant 1.31 during the final quarters of the analysis.
ROA Disaggregation and Drivers
The fluctuations in ROA were primarily driven by the volatility of the Net Profit Margin rather than changes in Asset Turnover. The sharp decline in ROA during 2023 was a direct result of margin compression, as asset turnover remained strong during that same window. Conversely, the peak ROA of 24.50% achieved in October 2024 resulted from the synchronization of expanded profit margins and high asset productivity. The final downward trend in ROA toward 16.71% correlates with the simultaneous decline in both profit margins and asset turnover efficiency in late 2025 and 2026.

AI Ask an analyst for more