Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-05-31), 10-Q (reporting date: 2026-02-28), 10-Q (reporting date: 2025-11-30), 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31).
A comprehensive analysis of the quarterly financial metrics reveals a significant deterioration in Return on Equity (ROE) beginning in late 2024, following a period of relative stability between August 2021 and May 2024. ROE peaked at 42.41% in August 2021 and maintained a range between 35% and 42% for several years before entering a sharp downward trajectory that reached a trough of 15.97% in February 2026, followed by a moderate recovery to 20.91% in May 2026.
- Return on Assets (ROA)
- The Return on Assets exhibited a pattern highly correlated with the overall return on equity. From August 2021 to May 2024, ROA remained stable, fluctuating within a narrow band between 13.51% and 16.04%. However, a consistent decline began in November 2024 (12.87%), accelerating through early 2026 to a low of 6.07% in February 2026. The subsequent increase to 8.09% by May 2026 suggests a potential stabilization of asset productivity, although levels remain significantly below the 2021-2024 average.
- Financial Leverage
- Financial leverage remained remarkably consistent throughout the entire observation period, indicating a stable capital structure. The ratio fluctuated minimally between a low of 2.58 and a high of 2.77. There were no abrupt shifts in leverage that coincided with the decline in returns, suggesting that the company did not rely on increasing debt to offset falling profitability or aggressively deleverage during the downturn.
- ROE Driver Analysis
- The two-component disaggregation confirms that the volatility in Return on Equity was driven exclusively by changes in the Return on Assets rather than changes in financial leverage. Because the leverage ratio remained nearly constant, the sharp contraction in ROE from 39.50% in May 2024 to 15.97% in February 2026 is directly attributable to the decline in ROA. This indicates that the reduction in shareholder returns was a result of diminished operational efficiency or profitability relative to the asset base, rather than a shift in the company's financing strategy.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-05-31), 10-Q (reporting date: 2026-02-28), 10-Q (reporting date: 2025-11-30), 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31).
The Return on Equity (ROE) exhibits a significant long-term downward trajectory, characterized by a period of relative stability followed by a sharp contraction. Starting from a peak of 42.41% in August 2021, the ROE maintained levels above 35% through mid-2024 before experiencing a steep decline, reaching a low of 15.97% by February 2026, with a partial recovery to 20.91% in May 2026.
- Net Profit Margin
- A consistent and accelerating decline in profitability is observed. The margin decreased steadily from 13.17% in August 2021 to approximately 10% by 2023. A more severe erosion occurred starting in February 2025, where the margin dropped from 9.43% to a low of 4.84% by February 2026. This component serves as the primary driver for the overall reduction in ROE, indicating significant pressure on bottom-line profitability.
- Asset Turnover
- Efficiency trends show a period of improvement followed by a gradual regression. Asset turnover increased from 1.22 in August 2021 to a peak of 1.40 in August 2023, suggesting an enhanced ability to generate revenue from the asset base. However, this efficiency trend reversed after 2023, with the ratio sliding back to 1.21 by May 2026, further contributing to the decline in ROE during the latter half of the period.
- Financial Leverage
- The financial leverage ratio remained remarkably stable throughout the entire observation window, fluctuating within a narrow range between 2.58 and 2.77. Because this multiplier remained nearly constant, it did not contribute to the volatility of the ROE, confirming that the deterioration in shareholder returns was driven by operational inefficiency and margin contraction rather than changes in capital structure.
The comprehensive DuPont analysis indicates that the decline in ROE was not a result of deleveraging, but rather a dual failure in operational profitability and asset efficiency. While the increase in asset turnover initially offset the falling profit margins between 2022 and 2023, the subsequent collapse in net profit margins starting in 2025 overwhelmed all other components, leading to the observed compression in equity returns.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-05-31), 10-Q (reporting date: 2026-02-28), 10-Q (reporting date: 2025-11-30), 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31).
The Return on Assets (ROA) exhibits a significant long-term downward trajectory, falling from a peak of 16.04% in August 2021 to a low of 6.07% in February 2026, before a marginal recovery to 8.09% in May 2026. This overall decline is characterized by a period of relative stability followed by a sharp contraction in the final two years of the period, driven primarily by a deterioration in profitability margins.
- Net Profit Margin Trends
- A consistent erosion of profitability is observed over the analyzed timeframe. The margin remained relatively stable near 13% through May 2022 but entered a steady decline thereafter. A critical acceleration of this trend occurred between November 2024 and February 2026, during which the margin contracted from 9.98% to a period low of 4.84%. This indicates a substantial reduction in the ability to convert revenue into net income.
- Asset Turnover Efficiency
- Asset utilization demonstrated a cyclical pattern. An initial decrease from 1.22 in August 2021 to 1.15 in August 2022 was followed by a period of improved efficiency, peaking at 1.40 in August 2023. This efficiency gain was not sustained, as the ratio gradually declined to 1.21 by May 2026. While the turnover ratio remained higher for much of the period than its early 2021 levels, the late-stage decline aligned with the collapse in profit margins.
- ROA Component Interaction
- The disaggregation of ROA reveals that the decline in overall asset productivity was predominantly driven by the Net Profit Margin. Between August 2022 and August 2023, the increase in Asset Turnover effectively offset falling profit margins, maintaining ROA within the 13% to 14% range. However, from November 2024 onward, the precipitous drop in Net Profit Margin overwhelmed any efficiency in asset turnover, leading to the sharp contraction of ROA observed in the final quarters of the analysis.
AI Ask an analyst for more