Stock Analysis on Net

Nike Inc. (NYSE:NKE)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Nike Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Net income
Depreciation
Deferred income taxes
Stock-based compensation
Amortization, impairment and other
Net foreign currency adjustments
(Increase) decrease in accounts receivable
(Increase) decrease in inventories
(Increase) decrease in prepaid expenses, operating lease right-of-use assets and other current and non-current assets
Increase (decrease) in accounts payable, accrued liabilities, operating lease liabilities and other current and non-current liabilities
Changes in certain working capital components and other assets and liabilities
Adjustments to reconcile net income to net cash provided (used) by operations
Cash provided (used) by operations
Purchases of short-term investments
Maturities of short-term investments
Sales of short-term investments
Additions to property, plant and equipment
Other investing activities
Cash (used) provided by investing activities
Increase (decrease) in notes payable, net
Proceeds from borrowings, net of debt issuance costs
Repayment of borrowings
Proceeds from exercise of stock options and other stock issuances
Repurchase of common stock
Dividends, common and preferred
Other financing activities
Cash provided (used) by financing activities
Effect of exchange rate changes on cash and equivalents
Net increase (decrease) in cash and equivalents

Based on: 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).

The analyzed financial data exhibits several key trends and fluctuations across multiple quarters.

Net Income
Net income demonstrates variability, with periods of growth interspersed with declines. Notably, there is a sharp negative value in May 2020, likely reflecting extraordinary circumstances. Post that event, net income recovers and peaks around August 2021, followed by a general downward trend towards early 2025.
Depreciation
Depreciation expenses remain relatively stable throughout the period, generally fluctuating between US$170 million and US$200 million, indicating consistent investment in fixed assets and related charges.
Deferred Income Taxes
Deferred taxes show significant volatility, alternating between positive and negative values, with particularly large negative spikes in May 2022 and subsequent periods, suggesting changes in tax liabilities or accounting adjustments.
Stock-Based Compensation
Stock-based compensation shows a steady increasing trend, rising from US$41 million in August 2018 to near US$200 million in the later periods, which may reflect increased employee incentives or equity-based pay programs.
Amortization, Impairment and Other
This category is inconsistent, with occasional significant spikes (such as in February 2020) and some negative values, indicating episodic charges or reversals, possibly related to asset impairments or write-offs.
Net Foreign Currency Adjustments
Foreign currency adjustments fluctuate notably, with both favorable and unfavorable impacts. Following positive adjustments in earlier periods, there is a trend toward negative adjustments in parts of 2022 and 2023, which could reflect currency exchange rate pressures.
Working Capital Components
Accounts receivable and inventories exhibit marked swings, including sizeable increases and decreases, indicating shifting operational conditions or inventory management strategies. For example, accounts receivable rose significantly in May 2020, corresponding to a large positive cash flow in operations.
Cash Provided (Used) by Operations
Operating cash flow generally displays strong positive amounts, with a substantial dip into negative territory in May 2020. It recovered in subsequent quarters, showing peaks in late 2020 and 2021. The fluctuations in working capital components contribute significantly to these changes.
Investing Activities
Cash used in investing activities varies, with some quarters showing large outflows. Purchases of short-term investments peak in late 2020 and early 2021, while maturities and sales of these investments show corresponding inflows, indicating active portfolio management. Additions to property, plant, and equipment remain relatively steady, with slight downward trend over time.
Financing Activities
Financing cash flows reveal considerable variability. Noteworthy is the large inflow from borrowings in May 2020, likely linked to external financing during that quarter. Repurchase of common stock is consistently significant, indicating ongoing capital return to shareholders. Dividends remain fairly steady, signaling a stable payout policy despite operational fluctuations.
Net Cash Position
Net increases or decreases in cash and equivalents reflect the combined effect of all activities. The data reveals large positive increases around May 2020, followed by periods of both accumulation and reduction in cash reserves, consistent with operational challenges and corresponding liquidity management.