Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

lululemon athletica inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: May 3, 2026 Feb 1, 2026 Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020
Net income
Depreciation and amortization
lululemon Studio obsolescence provision
Impairment of assets and restructuring costs
Gain on disposal of assets
Stock-based compensation expense
Derecognition of unredeemed gift card liability
Settlement of derivatives not designated in a hedging relationship
Deferred income taxes
Accounts receivable
Inventories
Prepaid and receivable income taxes
Prepaid expenses and other current assets
Other non-current assets
Accounts payable
Accrued liabilities and other
Accrued compensation and related expenses
Current income taxes payable
Unredeemed gift card liability
Right-of-use lease assets and current and non-current lease liabilities
Other current and non-current liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Purchase of property and equipment
Settlement of net investment hedges
Acquisition, net of cash acquired
Other investing activities
Net cash used in investing activities
Proceeds from settlement of stock-based compensation
Taxes paid related to net share settlement of stock-based compensation
Repurchase of common stock
Other financing activities
Net cash used in financing activities
Effect of foreign currency exchange rate changes on cash and cash equivalents
Increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03).


The financial trajectory of the organization is characterized by strong net income growth and substantial operating cash flow generation, although the latter is subject to significant quarterly volatility driven primarily by working capital fluctuations. A consistent pattern of expanding capital expenditures and aggressive shareholder returns through stock repurchases is evident across the analyzed period.

Operating Cash Flow and Earnings Trends
Net income exhibits a general upward trend with pronounced seasonality, frequently peaking in the January/February quarters. Operating cash flow remains robust, reaching peaks above 1.3 billion US dollars in several periods, such as January 2024 and February 2025. The disparity between net income and net cash provided by operating activities is largely attributed to non-cash adjustments, including steady increases in depreciation and amortization, which grew from approximately 43 million US dollars in early 2020 to over 135 million US dollars by May 2026.
Working Capital Dynamics
Inventory management represents the most significant source of volatility within operating activities. Substantial cash outflows for inventory accumulation are frequently offset by large inflows during liquidation phases, as seen in the swings between 2022 and 2025. Other notable fluctuations are observed in accrued liabilities and current income taxes payable, which contribute to the irregular quarterly movement of cash from operations.
Investment and Capital Expenditure
Investment activities are consistently negative, reflecting a commitment to long-term infrastructure and growth. Expenditures on property and equipment have scaled upward, rising from a range of 50-60 million US dollars per quarter in 2020 to levels often exceeding 150 million US dollars in later periods. Strategic acquisitions were noted as significant cash outflows, most prominently in August 2020 and October 2024.
Financing Activities and Shareholder Returns
Financing cash flows are dominated by a sustained and aggressive program of common stock repurchases. Outflows for buybacks intensified significantly over time, peaking at nearly 590 million US dollars in July 2024 and remaining a primary use of cash throughout 2025 and 2026. This indicates a strategic priority to return capital to shareholders, funded by the strong cash yields from operating activities.
Non-Recurring Items and Adjustments
The period is marked by specific one-time events, including substantial impairment of assets and restructuring costs and obsolescence provisions related to lululemon Studio, particularly evident in January 2023 and October 2023. Additionally, the derecognition of unredeemed gift card liabilities has provided periodic positive adjustments to cash flow.