Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

lululemon athletica inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Net income
Depreciation and amortization
lululemon Studio obsolescence provision
Impairment of assets and restructuring costs
Gain on disposal of assets
Stock-based compensation expense
Derecognition of unredeemed gift card liability
Settlement of derivatives not designated in a hedging relationship
Deferred income taxes
Accounts receivable
Inventories
Prepaid and receivable income taxes
Prepaid expenses and other current assets
Other non-current assets
Accounts payable
Accrued liabilities and other
Accrued compensation and related expenses
Current and non-current income taxes payable
Unredeemed gift card liability
Right-of-use lease assets and current and non-current lease liabilities
Other current and non-current liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Purchase of property and equipment
Settlement of net investment hedges
Acquisition, net of cash acquired
Other investing activities
Net cash used in investing activities
Proceeds from settlement of stock-based compensation
Taxes paid related to net share settlement of stock-based compensation
Repurchase of common stock
Other financing activities
Net cash used in financing activities
Effect of foreign currency exchange rate changes on cash and cash equivalents
Increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).


Net income
The net income demonstrates considerable volatility across the periods, with notable peaks in early 2020, early 2021, and early 2024, reaching several hundred thousand US dollars. There are intermittent declines, particularly mid-2020 and early 2023, indicating variability in profitability.
Depreciation and amortization
Depreciation and amortization expense steadily increased over the timeline, roughly doubling from around 32,823 thousand US dollars in mid-2019 to over 127,459 thousand US dollars by late 2025, suggesting ongoing investments in fixed assets and intangibles.
Impairment and obsolescence provisions
There are significant one-time charges recorded in selected quarters, particularly a large impairment and restructuring cost in early 2023 (~407,913 thousand US dollars) and studio obsolescence provision in late 2022 and early 2023, reflecting asset writedowns and restructuring efforts.
Stock-based compensation expense
This expense fluctuates across periods without a clear trend, generally staying between approximately 6,000 and 25,000 thousand US dollars, with a rare negative value observed in late 2024, potentially due to accounting adjustments.
Working capital components
Inventories
Inventory levels display considerable variability with large negative and positive swings, notably extremely negative values in mid-2022 and early 2023, followed by substantial positive adjustments. This may indicate challenges in inventory management or seasonal fluctuations.
Accounts payable
Accounts payable figures experience large fluctuations, occasionally showing substantial negative or positive values, suggesting changing supplier payment patterns or credit terms possibly related to inventory management.
Accrued liabilities and accrued compensation
Both accrued liabilities and accrued compensation show frequent significant changes, including large positive and negative amounts, indicating variability in obligations and expense recognition possibly linked to compensation cycles and accrual adjustments.
Operating activities cash flow
Cash flow from operations is generally positive and has increased notably over time, with some periods of negative cash flow correlating with net income decreases. The highest inflows occur around early 2024, indicating strong operational cash generation despite income fluctuations.
Investing activities cash flow
Investing activities consistently consume cash each period, largely driven by significant purchases of property and equipment. The negative cash flows deepen over time, particularly notable in mid-2020 and from 2023 onward, consistent with business expansion or asset replacement.
Financing activities cash flow
Cash used in financing activities varies, with pronounced negative amounts reflecting significant common stock repurchases from 2021 to 2025. There are occasional positive inflows related to stock-based compensation proceeds and other financing actions.
Foreign currency effects
The effect of foreign currency exchange rate changes on cash exhibits volatility, alternating between positive and negative impacts, suggesting exposure to exchange rate risk that influences reported cash balances.
Overall cash position changes
The increase or decrease in cash and cash equivalents shows considerable fluctuations, with several quarters of substantial cash inflows particularly in early 2020, early 2021, and early 2024. Conversely, some periods exhibit sharp decreases reflecting combined effects of investing and financing outflows.