Stock Analysis on Net

Nike Inc. (NYSE:NKE)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Nike Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Nov 30, 2025 Aug 31, 2025 May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Net income
Depreciation and amortization
Deferred income taxes
Stock-based compensation
Impairment and other
Net foreign currency adjustments
(Increase) decrease in accounts receivable
(Increase) decrease in inventories
(Increase) decrease in prepaid expenses, operating lease right-of-use assets and other current and non-current assets
Increase (decrease) in accounts payable, accrued liabilities, operating lease liabilities and other current and non-current liabilities
Changes in certain working capital components and other assets and liabilities
Adjustments to reconcile net income to net cash provided (used) by operations
Cash provided (used) by operations
Purchases of short-term investments
Maturities of short-term investments
Sales of short-term investments
Additions to property, plant and equipment
Other investing activities
Cash (used) provided by investing activities
Increase (decrease) in notes payable, net
Proceeds from borrowings, net of debt issuance costs
Repayment of borrowings
Proceeds from exercise of stock options and other stock issuances
Repurchase of common stock
Dividends, common and preferred
Other financing activities
Cash provided (used) by financing activities
Effect of exchange rate changes on cash and equivalents
Net increase (decrease) in cash and equivalents

Based on: 10-Q (reporting date: 2025-11-30), 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


The financial information reveals fluctuating cash flows over the analyzed period, spanning from August 2019 to November 2025. Net income demonstrates considerable volatility, experiencing a significant decline in fiscal year 2020, followed by recovery and subsequent fluctuations. Operating cash flow generally mirrors this pattern, with a substantial positive impact from financing activities in fiscal year 2020, largely driven by borrowing. Investing activities consistently represent a cash outflow, primarily due to purchases of short-term investments and additions to property, plant, and equipment.

Net Income & Operating Cash Flow
Net income initially decreased from US$1,367 million in August 2019 to US$847 million in February 2020, reaching a low of -US$790 million in May 2020. It then recovered, peaking at US$1,874 million in August 2021, before exhibiting further variability. Cash provided by operations generally followed a similar trajectory, with a notable surge to US$2,473 million in November 2020, likely influenced by working capital adjustments. A significant decrease in operating cash flow is observed in the latter half of the period, with a low of US$222 million in August 2025.
Investing Activities
Investing activities consistently consumed cash throughout the period. Purchases of short-term investments represent the largest outflow component, with significant amounts ranging from approximately US$1,000 million to US$4,000 million per quarter. Additions to property, plant, and equipment also contribute to the outflow, though to a lesser extent. Maturities and sales of short-term investments partially offset these outflows, but not consistently.
Financing Activities
Financing activities demonstrate substantial fluctuations. A massive inflow of US$5,801 million in May 2020, attributed to proceeds from borrowings, significantly impacted overall cash flow. Repurchase of common stock and dividend payments consistently represent significant cash outflows. The period from February 2023 to November 2025 shows a consistent outflow from repurchase of common stock, ranging from approximately US$100 million to US$1,000 million per quarter.
Working Capital
Changes in working capital components exhibit considerable variability. Decreases in accounts receivable and inventories often provide cash inflows, while increases represent outflows. Fluctuations in accounts payable and accrued liabilities also contribute to cash flow variations. The "Changes in certain working capital components and other assets and liabilities" line item shows significant swings, indicating substantial adjustments in these accounts.
Non-Operating Items
Deferred income taxes, stock-based compensation, impairment, net foreign currency adjustments, and other non-operating items contribute to adjustments to reconcile net income to net cash provided by operations. These items demonstrate varying impacts, with deferred income taxes showing particularly large fluctuations, both positive and negative. Stock-based compensation consistently adds to cash flow, while impairment and other items show more erratic behavior.

Overall, the cash flow statement reflects a business navigating dynamic market conditions. The reliance on borrowing in fiscal year 2020 suggests a strategic response to challenges, while the subsequent fluctuations in net income and cash flow indicate ongoing operational and economic influences. The consistent investment in property, plant, and equipment suggests a commitment to long-term growth, and the significant share repurchase program indicates a return of capital to shareholders.