Stock Analysis on Net

Nike Inc. (NYSE:NKE)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Nike Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Feb 28, 2026 Nov 30, 2025 Aug 31, 2025 May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Revenues
Cost of sales
Gross profit
Demand creation expense
Operating overhead expense
Selling and administrative expense
Operating income
Interest income (expense), net
Other income (expense), net
Income before income taxes
Income tax expense
Net income

Based on: 10-Q (reporting date: 2026-02-28), 10-Q (reporting date: 2025-11-30), 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


The common-size income statement reveals significant fluctuations in profitability and expense management over the observed period. Revenue consistency at 100% across all periods allows for a focused analysis of expense ratios and their impact on net income. A notable pattern emerges in the cost of sales, which generally remained between 53% and 57% of revenues, with a peak at 62.73% in May 31, 2020.

Gross Profit Margin
Gross profit as a percentage of revenue demonstrated relative stability, generally fluctuating between 43% and 46%. However, a substantial dip to 37.27% occurred in May 31, 2020, coinciding with the highest cost of sales percentage. Recent periods (2024-2025) show a slight downward trend, falling to a low of 40.27% in February 28, 2023, and remaining subdued through the end of the observed period.
Operating Expenses
Operating expenses, encompassing demand creation, operating overhead, and selling & administrative costs, exhibited considerable variability. Demand creation expense showed a significant increase in May 31, 2020 (13.04%) before returning to a more typical range of 6% to 9%. Operating overhead expense also peaked in May 31, 2020 (37.51%) and again in May 31, 2025 (37.38%). Selling and administrative expense consistently represented the largest portion of operating expenses, ranging from approximately 28% to 34% of revenues, with a pronounced peak of 50.55% in May 31, 2020. The combined effect of these expenses significantly impacted operating income.
Operating Income
Operating income as a percentage of revenue experienced substantial swings. A significant loss was recorded in May 31, 2020 (-13.27%), directly attributable to the increased cost of sales and operating expenses. Following this, operating income generally recovered, peaking at 17.34% in February 28, 2021. However, a downward trend is observed in more recent periods, with operating income falling to 4.61% by February 28, 2026.
Net Income
Net income mirrored the trends in operating income, with a substantial loss in May 31, 2020 (-12.51%). Subsequent recovery led to a peak of 15.30% in February 28, 2021. The net income margin has declined in recent periods, reaching a low of 1.90% in February 28, 2023, and remaining below 7% through the end of the observed period. Fluctuations in interest and other income/expense had a relatively minor impact on net income compared to the core operating expenses.

The period from May 31, 2020, through November 30, 2021, appears to represent a recovery phase following a period of significant disruption. However, the more recent trend indicates increasing pressure on profitability, potentially due to rising operating expenses and a slight decline in gross profit margin. The consistency of revenue suggests that the challenges are primarily related to cost management and operational efficiency.