Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

lululemon athletica inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Feb 1, 2026 Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020
Net revenue
Cost of goods sold
Gross profit
Selling, general and administrative expenses
Impairment of assets and restructuring costs
Amortization of intangible assets
Acquisition-related expenses
Gain on disposal of assets
Income from operations
Other income (expense), net
Income before income tax expense
Income tax expense
Net income

Based on: 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03).


The common-size income statement reveals several noteworthy trends in the company’s financial performance over the observed period. Net revenue is consistently represented as 100% across all periods, as expected. A significant fluctuation is observed in the cost of goods sold as a percentage of net revenue, initially decreasing from 48.71% to 41.45% before increasing to 45.13% and then decreasing again to 39.58% before fluctuating between 41% and 45% in recent periods.

Gross profit as a percentage of net revenue demonstrates an inverse relationship to the cost of goods sold, generally increasing from 51.29% to 58.55% before declining to 55.57% and then showing a recent increase to 60.42%. Selling, general and administrative expenses exhibit a decreasing trend from 45.95% to 28.97% before stabilizing and fluctuating between 30% and 39% in recent periods.

Profitability
Income from operations as a percentage of net revenue shows a substantial increase from 5.02% to 26.48% before fluctuating between 15% and 29% in recent periods. This suggests improved operational efficiency during the earlier part of the period. Income before income tax expense follows a similar pattern, increasing from 5.20% to 27.75% and then fluctuating. Net income as a percentage of net revenue mirrors this trend, rising from 4.39% to 20.41% and then fluctuating, indicating a corresponding change in overall profitability.

Several non-recurring items impact the income statement. Impairment of assets and restructuring costs were notably high in one period at 14.72% and again at 3.38%. Acquisition-related expenses were more prominent in earlier periods, peaking at 1.27%. Other income (expense), net, generally remains a small percentage of net revenue, but shows an increase in recent periods, reaching 1.05% and 0.76%. Income tax expense as a percentage of net revenue fluctuates significantly, ranging from 4.13% to 8.56%, potentially influenced by changes in tax regulations or profitability.

Expense Management
The decrease in selling, general and administrative expenses as a percentage of net revenue suggests effective cost control measures were implemented, particularly in the earlier periods. However, the recent stabilization and slight increases may indicate a need to reassess expense management strategies. The fluctuations in cost of goods sold suggest potential shifts in sourcing, production costs, or pricing strategies.

Overall, the company demonstrates improving profitability, particularly in the earlier observed periods, followed by a period of fluctuation. The impact of non-recurring items and expense management strategies are key factors influencing the company’s financial performance.