Stock Analysis on Net

Kinder Morgan Inc. (NYSE:KMI)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 29, 2020.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Kinder Morgan Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Net income (loss)
Depreciation, depletion and amortization
Deferred income taxes
Amortization of excess cost of equity investments
Change in fair market value of derivative contracts
Loss on impairment of goodwill
(Gain) loss on impairments and divestitures, net
(Earnings) losses from equity investments
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Distributions from equity investment earnings
Accounts receivable, net
Income tax receivable
Inventories
Other current assets
Accounts payable
Accrued interest, net of interest rate swaps
Accrued taxes
Other current liabilities
Changes in components of working capital
Other, net
Net cash provided by operating activities
Proceeds from the KML and U.S. Cochin Sale, net of cash disposed
Proceeds from the TMPL Sale, net of cash disposed and working capital adjustments
Acquisitions of assets and investments
Capital expenditures
Proceeds from sale of equity interests in subsidiaries, net
Proceeds from sales of assets and investments, net of working capital adjustments
Contributions to investments
Distributions from equity investments in excess of cumulative earnings
Loans to related party
Other, net
Net cash (used in) provided by investing activities
Issuances of debt
Payments of debt
Restricted cash held in escrow for debt repayment
Debt issue costs
Issuances of common shares
Issuance of mandatory convertible preferred stock
Common stock dividends
Cash dividends, preferred shares
Repurchases of common shares
Contributions from investment partner
Merger Transactions costs
Contributions from noncontrolling interests, net proceeds from KML IPO
Contributions from noncontrolling interests, net proceeds from KML preferred share issuance
Contributions from noncontrolling interests, other
Distributions to investment partner
Distribution to noncontrolling interests, KML distribution of the TMPL sale proceeds
Distributions to noncontrolling interests, other
Other, net
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted deposits
Net increase (decrease) in cash, cash equivalents and restricted deposits

Based on: 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).


Net Income (Loss)
Net income exhibits significant volatility over the periods analyzed, with several quarters registering negative results, such as December 2015 and December 2017. Notably, there is a sizeable loss of 992 million USD in December 2017 and a substantial gain of 1005 million USD in March 2019. The trend shows a general pattern of fluctuating profit and loss without consistent growth or decline, indicating potential earnings instability.
Depreciation, Depletion and Amortization
This expense remains relatively stable across the periods, fluctuating modestly between approximately 538 million USD to 661 million USD. The consistency suggests steady asset usage and amortization policies without drastic changes in capital asset consumption.
Deferred Income Taxes
Deferred income taxes demonstrate considerable variation, with some quarters showing positive balances and others recording negative values. A notable spike occurs in December 2017 with 1.449 billion USD, an outlier compared to other periods. The variability may reflect changes in tax strategy, timing differences, or recognition of tax assets or liabilities.
Amortization of Excess Cost of Equity Investments
This item gradually increases from around 12-14 million USD per quarter in 2015 to approximately 21-32 million USD in later periods, indicating increasing amortization of purchase price allocations over time.
Change in Fair Market Value of Derivative Contracts
This value fluctuates significantly, with some quarters showing losses and others gains. The largest positive change is 99 million USD in June 2018, followed by a notable negative impact of -111 million USD in December 2018, showing exposure to market risks and the impact of derivatives on earnings.
Loss on Impairment of Goodwill and Impairments/Divestitures
A significant goodwill impairment loss of 1.15 billion USD occurred in December 2015, indicating a major write-down of intangible assets. Gains and losses from impairments and divestitures vary widely, with some quarters like March 2018 showing a large gain of 653 million USD and others large losses, reflecting active asset management and restructuring activities.
Earnings/Losses from Equity Investments
There is a mixed pattern in earnings or losses from equity investments, with many quarters showing losses but a few showing positive contributions, such as June 2016 and December 2019. The values indicate fluctuating performance of related investments.
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities
These adjustments vary significantly, with peaks above 2 billion USD in December 2015 and December 2017, suggesting large non-cash charges or changes in working capital affecting reported net income but not cash flow.
Distributions from Equity Investment Earnings
Distributions show a gradual increase over the years, rising from around 90 million USD in early 2015 to approximately 150-170 million USD in recent quarters, indicating growing cash returns from equity investments.
Working Capital Components (Accounts Receivable, Inventories, Payables, Other Current Assets and Liabilities)
These components demonstrate notable volatility. Accounts receivable swings between positive and negative impacts on cash flow, inventories fluctuate with no clear trend, and accounts payable generally decrease with some recovery in specific quarters. Changes in working capital are inconsistent, sometimes contributing positively and other times negatively to cash flow, reflecting operational variability.
Net Cash Provided by Operating Activities
Operating cash flow remains positive throughout the periods, with values typically ranging between 600 million USD and 1.6 billion USD per quarter. Peaks align with quarters of strong adjustments or distribution inflows, indicating resilient cash generation capacity despite earnings volatility.
Investing Activities
Net cash used in investing activities fluctuates widely, with large outflows in some quarters consistent with acquisitions and capital expenditures, and occasional large inflows reflecting asset sales, such as a 3 billion USD inflow in June 2018 from a sale. Capital expenditures generally decrease over time from 897 million USD in March 2015 to approximately 440 million USD in March 2020, indicating a reduction in investment spending.
Financing Activities
Financing cash flows are highly variable, with issuances and repayments of debt showing frequent large movements. Debt issuances peak in March 2018 at over 6 billion USD, while debt repayments also reach several billion USD in some quarters. Dividends on common stock remain consistently paid, generally around 280 million USD per quarter initially, increasing to approximately 570 million USD from mid-2018 onwards. Share repurchases occur sporadically with significant outflows in select quarters. The net cash flow from financing activities alternates between positive and negative, reflecting active management of capital structure.
Effect of Exchange Rate Changes on Cash
Exchange rate impacts on cash are generally small and fluctuate between slight positive and negative amounts, suggesting modest foreign currency exposure.
Net Increase (Decrease) in Cash
The overall quarterly change in cash balances is inconsistent, with some quarters exhibiting significant increases driven by investing or financing inflows (e.g., March 2018 with an increase of more than 3 billion USD), and others showing declines. The pattern aligns with the variable cash flows from investing and financing activities.