Stock Analysis on Net

Kinder Morgan Inc. (NYSE:KMI)

This company has been moved to the archive! The financial data has not been updated since April 29, 2020.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Kinder Morgan Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Operating Assets
Total assets 74,157 78,866 79,055 80,305 84,104
Less: Cash and cash equivalents 185 3,280 264 684 229
Less: Restricted deposits 24 51 62 103 60
Less: Marketable securities at fair value 925
Operating assets 73,023 75,535 78,729 79,518 83,815
Operating Liabilities
Total liabilities 39,268 43,669 43,931 45,503 48,701
Less: Current portion of debt 2,477 3,388 2,828 2,696 821
Less: Long-term debt, excluding current portion 31,915 33,936 35,015 37,354 42,406
Operating liabilities 4,876 6,345 6,088 5,453 5,474
 
Net operating assets1 68,147 69,190 72,641 74,065 78,341
Balance-sheet-based aggregate accruals2 (1,043) (3,451) (1,424) (4,276)
Financial Ratio
Balance-sheet-based accruals ratio3 -1.52% -4.87% -1.94% -5.61%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Valero Energy Corp.
Balance-Sheet-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Energy 200.00%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Net operating assets = Operating assets – Operating liabilities
= 73,0234,876 = 68,147

2 2019 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2019 – Net operating assets2018
= 68,14769,190 = -1,043

3 2019 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -1,043 ÷ [(68,147 + 69,190) ÷ 2] = -1.52%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Kinder Morgan Inc. improved earnings quality from 2018 to 2019.

Cash-Flow-Statement-Based Accruals Ratio

Kinder Morgan Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Net income attributable to Kinder Morgan, Inc. 2,190 1,609 183 708 253
Less: Net cash provided by operating activities 4,748 5,043 4,601 4,787 5,303
Less: Net cash used in investing activities (1,714) (68) (3,362) (1,705) (5,706)
Cash-flow-statement-based aggregate accruals (844) (3,366) (1,056) (2,374) 656
Financial Ratio
Cash-flow-statement-based accruals ratio1 -1.23% -4.75% -1.44% -3.12%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Valero Energy Corp.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 5.76%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Energy 1.30%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -844 ÷ [(68,147 + 69,190) ÷ 2] = -1.23%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Kinder Morgan Inc. improved earnings quality from 2018 to 2019.