Stock Analysis on Net

Kinder Morgan Inc. (NYSE:KMI)

This company has been moved to the archive! The financial data has not been updated since April 29, 2020.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Kinder Morgan Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Net income 2,239 1,919 223 721 208
Depreciation, depletion and amortization 2,411 2,297 2,261 2,209 2,309
Deferred income taxes 717 405 2,073 1,087 692
Amortization of excess cost of equity investments 83 95 61 59 51
Change in fair market value of derivative contracts (22) 77 40
Loss on impairment of goodwill 1,150
(Gain) loss on divestitures and impairments, net (942) 167 13 387 919
(Earnings) losses from equity investments (101) (617) (428) 113 (384)
Adjustments to reconcile net income to net cash provided by operating activities 2,146 2,424 4,020 3,855 4,737
Distributions of equity investment earnings 590 499 426 431 391
Accounts receivable, net 105 (50) (78) (107) 382
Income tax receivable 137 7 (148) 195
Inventories 4 15 (90) 49 34
Other current assets 93 (16) (25) (81) 113
Accounts payable (198) 21 73 144 (156)
Accrued interest, net of interest rate swaps (43) (22) 10 (18) 37
Accrued taxes (142) 241 (37)
Accrued contingencies and other current liabilities (69) 73 138 71 (129)
Changes in components of working capital, net of the effects of acquisitions and dispositions (250) 399 (2) (90) 476
Other, net 23 (198) (66) (130) (509)
Net cash provided by operating activities 4,748 5,043 4,601 4,787 5,303
Proceeds from the KML and U.S. Cochin Sale, net of cash disposed 1,527
Proceeds from the TMPL Sale, net of cash disposed and working capital adjustments (28) 2,998
Acquisitions of assets and investments (79) (39) (4) (333) (2,079)
Capital expenditures (2,270) (2,904) (3,188) (2,882) (3,896)
Proceeds from sale of equity interests in subsidiaries, net 1,401
Sales of property, plant and equipment, investments, and other net assets, net of removal costs 110 104 118 330 39
Contributions to investments (1,299) (433) (684) (408) (96)
Distributions from equity investments in excess of cumulative earnings 333 237 374 231 228
Loans to related parties (31) (31)
Other, net 23 22 (44) 98
Net cash used in investing activities (1,714) (68) (3,362) (1,705) (5,706)
Issuances of debt 8,036 14,751 8,868 8,629 14,316
Payments of debt (11,224) (14,591) (11,064) (10,060) (15,116)
Debt issue costs (10) (42) (70) (19) (24)
Issuances of common shares 3,870
Issuance of mandatory convertible preferred stock 1,541
Cash dividends, common shares (2,163) (1,618) (1,120) (1,118) (4,224)
Cash dividends, preferred shares (156) (156) (154)
Repurchases of common shares (2) (273) (250) (12)
Merger Transactions costs (2)
Contributions from investment partner 148 181 485
Contributions from noncontrolling interests, net proceeds from KML IPO 1,245
Contributions from noncontrolling interests, net proceeds from KML preferred share issuances 420
Contributions from noncontrolling interests, other 3 19 12 117 11
Distributions to investment partner (11)
Distribution to noncontrolling interests, KML distribution of the TMPL Sale proceeds (879)
Distributions to noncontrolling interests, other (55) (78) (42) (24) (34)
Other, net (28) (17) (9) 1
Net cash provided by (used in) financing activities (6,185) (1,824) (1,681) (2,629) 327
Effect of exchange rate changes on cash, cash equivalents and restricted deposits 29 (146) 22 2 (10)
Net increase (decrease) in cash, cash equivalents and restricted deposits (3,122) 3,005 (420) 455 (86)
Cash, cash equivalents, and restricted deposits, beginning of period 3,331 326 684 229 315
Cash, cash equivalents, and restricted deposits, end of period 209 3,331 264 684 229

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Kinder Morgan Inc. net cash provided by operating activities increased from 2017 to 2018 but then slightly decreased from 2018 to 2019 not reaching 2017 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Kinder Morgan Inc. net cash used in investing activities increased from 2017 to 2018 but then slightly decreased from 2018 to 2019.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Kinder Morgan Inc. net cash provided by (used in) financing activities decreased from 2017 to 2018 and from 2018 to 2019.