Stock Analysis on Net

Kinder Morgan Inc. (NYSE:KMI)

This company has been moved to the archive! The financial data has not been updated since April 29, 2020.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Kinder Morgan Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Fair value of debt1 38,016 37,469 40,050 41,015 37,481
Operating lease liability 329 683 573 600 642
Market value of common equity 49,401 40,791 38,033 50,185 34,857
Preferred stock, $0.01 par value, 9.75% Series A Mandatory Convertible, $1,000 per share liquidation preference
Redeemable noncontrolling interest 803 666
Noncontrolling interests 344 853 1,488 371 284
Less: Marketable securities at fair value 925 8
Market (fair) value of KMI 87,968 80,462 80,144 92,171 73,256
Less: Invested capital2 67,164 69,659 69,077 69,639 72,098
MVA 20,804 10,803 11,067 22,532 1,158

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Kinder Morgan Inc. market (fair) value less invested capital. Kinder Morgan Inc. MVA decreased from 2017 to 2018 but then increased from 2018 to 2019 exceeding 2017 level.

MVA Spread Ratio

Kinder Morgan Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Market value added (MVA)1 20,804 10,803 11,067 22,532 1,158
Invested capital2 67,164 69,659 69,077 69,639 72,098
Performance Ratio
MVA spread ratio3 30.97% 15.51% 16.02% 32.36% 1.61%
Benchmarks
MVA Spread Ratio, Competitors4
Chevron Corp. 21.23%
ConocoPhillips 38.09%
Exxon Mobil Corp. -5.98%
Marathon Petroleum Corp. -10.38%
Occidental Petroleum Corp. -5.81%
Valero Energy Corp. 4.90%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2019 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 20,804 ÷ 67,164 = 30.97%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Kinder Morgan Inc. MVA spread ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 exceeding 2017 level.

MVA Margin

Kinder Morgan Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Market value added (MVA)1 20,804 10,803 11,067 22,532 1,158
Revenues 13,209 14,144 13,705 13,058 14,403
Performance Ratio
MVA margin2 157.50% 76.38% 80.75% 172.55% 8.04%
Benchmarks
MVA Margin, Competitors3
Chevron Corp. 29.71%
ConocoPhillips 67.50%
Exxon Mobil Corp. -7.10%
Marathon Petroleum Corp. -6.87%
Occidental Petroleum Corp. -23.98%
Valero Energy Corp. 1.84%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 MVA. See details »

2 2019 Calculation
MVA margin = 100 × MVA ÷ Revenues
= 100 × 20,804 ÷ 13,209 = 157.50%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Kinder Morgan Inc. MVA margin ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 exceeding 2017 level.