Common-Size Income Statement
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
The financial performance between 2015 and 2019 is characterized by a significant expansion in operating margins and a strategic shift in revenue composition. A transition in reporting structure occurred after 2016, moving from legacy categories to a primary split between services and commodity sales, with a clear trend toward a higher proportion of service-based revenue.
- Revenue Mix and Gross Profitability
- From 2017 to 2019, the proportion of revenue derived from services increased from 57.53% to 62.06%, while commodity sales declined from 41.26% to 36.42%. Gross profit margins exhibited an overall upward trajectory, rising from 71.43% in 2015 to 75.30% in 2019, driven largely by a reduction in the cost of sales, which reached a period low of 24.70% in 2019.
- Operating Expense Trends
- Operating and maintenance costs remained relatively stable, fluctuating between 16.23% and 19.62% of revenues. Depreciation, depletion, and amortization costs showed minimal variance, consistently representing approximately 16% to 18% of total revenues. General and administrative expenses remained controlled, trending slightly downward from a peak of 5.12% in 2016 to 4.47% by 2019.
- Operating Income Evolution
- Operating income demonstrated substantial growth, increasing from 16.99% of revenues in 2015 to 36.89% in 2019. This expansion was supported by the elimination of significant impairment losses on goodwill observed in 2015 (7.98%) and a positive shift in divestitures and impairments, which resulted in a 7.13% gain relative to revenues in 2019.
- Interest and Non-Operating Items
- Net interest expenses remained remarkably consistent throughout the period, averaging approximately 13% to 14% of revenues. Earnings from equity investments fluctuated, peaking at 4.36% in 2018 before declining to 0.76% in 2019.
- Net Profitability and Tax Impact
- Net income available to common stockholders saw a dramatic increase from 1.58% in 2015 to 16.58% in 2019. A notable anomaly occurred in 2017, where net income dropped to 0.20% despite steady operating performance; this was primarily due to a spike in income tax expense, which reached 14.14% of revenues that year. Following 2017, profitability accelerated sharply, with net income available to common stockholders climbing to 10.47% in 2018 and 16.58% in 2019.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?