Adjusted Financial Ratios (Summary)
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
The financial trajectory between 2015 and 2019 is characterized by a substantial expansion in profitability and a consistent reduction in financial leverage, while asset efficiency remained stagnant and liquidity levels fluctuated.
- Profitability and Return Metrics
- A strong upward trend is observed in all profitability indicators. Adjusted net profit margins increased significantly from 3.73% in 2015 to 22.66% in 2019. This growth is further reflected in the adjusted return on equity (ROE), which rose from 1.78% to 8.79%, and the adjusted return on assets (ROA), which improved from 0.68% to 4.08%. A consistent gap exists between reported and adjusted figures, with adjusted metrics showing markedly higher performance, particularly in the early and middle years of the period.
- Solvency and Capital Structure
- There is a clear and steady trend of deleveraging. The adjusted debt-to-equity ratio declined from 1.45 in 2015 to 1.02 in 2019. This is supported by the adjusted debt-to-capital ratio, which decreased from 0.59 to 0.50, and adjusted financial leverage, which dropped from 2.64 to 2.15. By 2019, the reported and adjusted solvency ratios converged, indicating a stabilization of the capital structure.
- Liquidity and Operational Efficiency
- Liquidity ratios exhibited volatility and remained below the 1.0 threshold throughout the period. The adjusted current ratio declined from 0.72 in 2015 to a low of 0.44 in 2017, before recovering to 0.64 by 2019. In contrast, asset efficiency remained flat; both reported and adjusted total asset turnover ratios hovered consistently around 0.17 to 0.18, indicating no significant change in the company's ability to generate revenue from its asset base.
AI Ask an analyst for more
Kinder Morgan Inc., Financial Ratios: Reported vs. Adjusted
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
1 2019 Calculation
Total asset turnover = Revenues ÷ Total assets
= 13,209 ÷ 74,157 = 0.18
2 Adjusted total assets. See details »
3 2019 Calculation
Adjusted total asset turnover = Revenues ÷ Adjusted total assets
= 13,209 ÷ 73,309 = 0.18
A high degree of stability is observed in the asset utilization efficiency between 2015 and 2019. While both revenues and total assets experienced fluctuations and general downward trends, the adjusted total asset turnover remained remarkably consistent, indicating a steady relationship between the company's operational asset base and its ability to generate revenue.
- Revenue and Asset Base Trends
- Revenues exhibited volatility over the period, starting at 14,403 million in 2015, declining to 13,058 million in 2016, and concluding at 13,209 million in 2019. During this same timeframe, total assets underwent a consistent contraction, decreasing from 84,104 million in 2015 to 74,157 million in 2019. The simultaneous reduction in the asset base helped offset the decline in revenues, preventing a deterioration in turnover efficiency.
- Adjusted Total Asset Turnover Analysis
- The adjusted total asset turnover ratio demonstrated extreme stability, maintaining a value of 0.18 in four of the five analyzed years (2015, 2017, 2018, and 2019), with a minor dip to 0.17 in 2016. This indicates that the adjusted asset base is utilized with a consistent level of efficiency regardless of the absolute scale of operations or revenue fluctuations.
- Comparison of Reported and Adjusted Metrics
- A consistent variance is noted between reported and adjusted metrics. Adjusted total assets remained lower than reported total assets throughout the entire period, which resulted in an adjusted total asset turnover ratio that was typically equal to or slightly higher than the reported ratio. This suggests that the removal of certain asset components in the adjusted calculation provides a more optimistic and stabilized view of operational productivity.
AI Ask an analyst for more
Adjusted Current Ratio
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
1 2019 Calculation
Current ratio = Current assets ÷ Current liabilities
= 3,238 ÷ 5,100 = 0.63
2 Adjusted current assets. See details »
3 2019 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= 3,247 ÷ 5,100 = 0.64
The liquidity profile between 2015 and 2019 is characterized by a current ratio consistently below 1.0, indicating that short-term obligations exceeded liquid assets throughout the observed period.
- Current Ratio Trajectory
- A downward trend is observed from 2015 to 2017, with the adjusted current ratio declining from 0.72 to a period low of 0.44. This contraction coincided with a steady increase in current liabilities, which rose from 4,065 million US$ to 6,181 million US$. A sharp recovery occurred in 2018, where the ratio peaked at 0.76, driven by a substantial increase in current assets to 5,725 million US$. By 2019, the ratio moderated to 0.64.
- Adjusted versus Reported Metrics
- The variance between the reported and adjusted current ratios is minimal across the five-year span. The most notable divergence appeared in 2015, where the adjusted ratio of 0.72 presented a slightly more favorable liquidity position than the reported 0.69. From 2016 through 2018, the reported and adjusted ratios remained identical, suggesting that the adjustments to current assets had a negligible effect on the overall liquidity interpretation during those years.
- Working Capital Volatility
- Significant fluctuations in balance sheet components are evident, particularly in 2018. Current assets experienced a sharp increase, rising from 2,750 million US$ in 2017 to 5,725 million US$ in 2018. During the same period, current liabilities reached a five-year peak of 7,557 million US$. The subsequent reduction of current liabilities to 5,100 million US$ in 2019 served to stabilize the adjusted current ratio at 0.64 despite a corresponding decrease in current assets.
AI Ask an analyst for more
Adjusted Debt to Equity
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
1 2019 Calculation
Debt to equity = Total debt ÷ Total Kinder Morgan, Inc.’s stockholders’ equity
= 34,392 ÷ 33,742 = 1.02
2 Adjusted total debt. See details »
3 Adjusted total stockholders’ equity. See details »
4 2019 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total stockholders’ equity
= 34,721 ÷ 34,041 = 1.02
A consistent downward trend in financial leverage is evident between 2015 and 2019. Both reported and adjusted debt-to-equity ratios declined steadily, indicating a strategic reduction in the reliance on borrowed capital relative to the equity base.
- Debt Reduction Trends
- Total debt decreased from 43,227 million US dollars in 2015 to 34,392 million US dollars in 2019. This pattern is mirrored in the adjusted total debt, which fell from 43,869 million US dollars to 34,721 million US dollars over the same period. The sustained decrease in total obligations served as the primary driver for the improving leverage ratios.
- Equity Performance
- Total stockholders' equity remained relatively stable, starting at 35,119 million US dollars in 2015 and ending at 33,742 million US dollars in 2019. In contrast, adjusted total stockholders' equity showed a positive growth trajectory, increasing from 30,171 million US dollars in 2015 to 34,041 million US dollars in 2019, thereby strengthening the capital position from an adjusted perspective.
- Adjusted Debt to Equity Ratio Analysis
- The adjusted debt to equity ratio experienced a significant contraction, declining from 1.45 in 2015 to 1.02 in 2019. A notable convergence is observed between the reported and adjusted ratios; while the adjusted ratio was considerably higher than the reported ratio in 2015 (1.45 versus 1.23), both metrics reached parity at 1.02 by the end of 2019.
AI Ask an analyst for more
Adjusted Debt to Capital
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
1 2019 Calculation
Debt to capital = Total debt ÷ Total capital
= 34,392 ÷ 68,134 = 0.50
2 Adjusted total debt. See details »
3 Adjusted total capital. See details »
4 2019 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 34,721 ÷ 68,762 = 0.50
A consistent deleveraging trend is observed between 2015 and 2019, characterized by a steady reduction in both reported and adjusted debt-to-capital ratios. This downward trajectory indicates a systematic effort to reduce financial leverage and strengthen the overall capital structure over the five-year period.
- Adjusted Debt to Capital Ratio
- The adjusted debt to capital ratio decreased from 0.59 in 2015 to 0.50 by 2019. This represents a continuous annual decline, suggesting a strategic prioritization of debt reduction relative to the total capital base. By the end of 2019, the adjusted ratio converged with the reported debt to capital ratio, both reaching 0.50.
- Debt Obligation Trends
- Total debt experienced a sustained decline, falling from 43,227 million US dollars in 2015 to 34,392 million US dollars in 2019. A similar pattern is evident in adjusted total debt, which decreased from 43,869 million US dollars to 34,721 million US dollars over the same interval, reflecting a total reduction of approximately 9.1 billion US dollars.
- Capital Base Dynamics
- Total capital showed a general downward trend, moving from 78,346 million US dollars in 2015 to 68,134 million US dollars in 2019. While adjusted total capital fluctuated slightly between 2016 and 2018, the overall trend remained negative, ending at 68,762 million US dollars in 2019. The fact that the debt-to-capital ratio fell despite the shrinking capital base indicates that debt was reduced at a faster rate than the total capital decreased.
- Comparative Analysis of Reported and Adjusted Metrics
- In the initial years of the period, adjusted metrics presented a more conservative view of leverage than reported metrics. In 2015, the adjusted debt to capital ratio was 4 percentage points higher than the reported ratio (0.59 versus 0.55). This gap narrowed progressively until 2019, when the two metrics aligned perfectly at 0.50, indicating a convergence in the reporting and adjusted valuations of the company's leverage.
AI Ask an analyst for more
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
1 2019 Calculation
Financial leverage = Total assets ÷ Total Kinder Morgan, Inc.’s stockholders’ equity
= 74,157 ÷ 33,742 = 2.20
2 Adjusted total assets. See details »
3 Adjusted total stockholders’ equity. See details »
4 2019 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total stockholders’ equity
= 73,309 ÷ 34,041 = 2.15
The financial leverage of Kinder Morgan Inc. exhibited a consistent downward trend between 2015 and 2019, indicating a systematic reduction in the company's reliance on debt relative to its equity base. This deleveraging is evident in both reported and adjusted metrics, though the adjusted figures provide a more pronounced view of the capital structure optimization.
- Adjusted Financial Leverage Trend
- The adjusted financial leverage ratio decreased steadily from 2.64 in 2015 to 2.15 by the end of 2019. This represents a significant contraction in leverage over the five-year period, suggesting a strategic shift toward a more conservative financial position.
- Asset Base Compression
- Adjusted total assets declined from 79,514 million US dollars in 2015 to 73,309 million US dollars in 2019. This downward trajectory in the asset base contributed to the reduction in the leverage ratio, as the total scale of the balance sheet decreased.
- Equity Growth and Stability
- While reported stockholders' equity remained relatively flat, adjusted total stockholders' equity showed a consistent upward trend, increasing from 30,171 million US dollars in 2015 to 34,041 million US dollars in 2019. The growth in adjusted equity served as a primary driver for the improvement in the adjusted financial leverage ratio.
- Comparative Analysis of Reported vs. Adjusted Leverage
- In 2015, the adjusted financial leverage (2.64) was higher than the reported leverage (2.39). However, by 2019, the adjusted leverage (2.15) fell below the reported leverage (2.20). This convergence and subsequent crossover indicate that the adjustments applied to the balance sheet highlight a more aggressive improvement in the company's solvency profile than the reported figures suggest.
AI Ask an analyst for more
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
1 2019 Calculation
Net profit margin = 100 × Net income attributable to Kinder Morgan, Inc. ÷ Revenues
= 100 × 2,190 ÷ 13,209 = 16.58%
2 Adjusted net income. See details »
3 2019 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Revenues
= 100 × 2,993 ÷ 13,209 = 22.66%
Between 2015 and 2019, a significant divergence is observed between reported and adjusted profitability metrics. While revenues remained relatively stagnant, the adjusted net profit margin demonstrated a consistent and substantial upward trend, indicating an improvement in underlying operational efficiency.
- Adjusted Net Profit Margin Growth
- A steady increase in the adjusted net profit margin is evident, rising from 3.73% in 2015 to 22.66% in 2019. This growth occurred independently of revenue fluctuations, as the adjusted net income climbed from 537 million US dollars to 2,993 million US dollars over the same period.
- Volatility in Reported Net Profit Margins
- Reported net profit margins exhibited considerable volatility compared to their adjusted counterparts. The reported margin fluctuated from 1.76% in 2015 to a low of 1.34% in 2017, before rebounding to 16.58% in 2019. This disparity suggests that the reported figures were heavily influenced by non-recurring items or accounting adjustments that did not reflect the core operational performance.
- Analysis of Revenue and Efficiency
- Total revenues remained within a narrow range, fluctuating between 13.058 billion US dollars and 14.403 billion US dollars. The fact that adjusted net income more than quintupled while revenues remained flat indicates a significant expansion in profit margins, suggesting aggressive cost management or a shift toward higher-margin revenue streams.
- Comparison of Income Streams
- The gap between reported net income and adjusted net income was most pronounced in 2017, where reported net income was 183 million US dollars compared to an adjusted net income of 2,453 million US dollars. By 2019, although the gap remained, both metrics trended upward, with adjusted net income maintaining a consistent lead over reported figures.
AI Ask an analyst for more
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
1 2019 Calculation
ROE = 100 × Net income attributable to Kinder Morgan, Inc. ÷ Total Kinder Morgan, Inc.’s stockholders’ equity
= 100 × 2,190 ÷ 33,742 = 6.49%
2 Adjusted net income. See details »
3 Adjusted total stockholders’ equity. See details »
4 2019 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted total stockholders’ equity
= 100 × 2,993 ÷ 34,041 = 8.79%
A comparative analysis of the financial metrics from 2015 to 2019 reveals a consistent upward trajectory in adjusted profitability and return on equity, contrasting with the volatility observed in reported figures.
- Adjusted Return on Equity (ROE) Trend
- The adjusted ROE demonstrates a steady and continuous increase over the five-year period, rising from 1.78% in 2015 to 8.79% in 2019. This progression indicates a sustained improvement in the ability to generate profits from adjusted stockholders' equity.
- Net Income Dynamics
- A significant divergence is observed between reported and adjusted net income. Reported net income was highly volatile, experiencing a notable decline in 2017 to US$ 183 million before rebounding strongly to US$ 2,190 million by 2019. Conversely, adjusted net income exhibited consistent growth, increasing from US$ 537 million in 2015 to US$ 2,993 million in 2019, suggesting that underlying operational performance remained more stable than reported figures indicate.
- Equity Stability and Growth
- Adjusted stockholders' equity showed a gradual and consistent increase, growing from US$ 30,171 million in 2015 to US$ 34,041 million in 2019. Reported equity remained relatively stable, starting at US$ 35,119 million in 2015 and ending at US$ 33,742 million in 2019, with minimal fluctuations over the period.
- Comparative Analysis of ROE Metrics
- The reported ROE fluctuated significantly, dipping to 0.54% in 2017 before climbing to 6.49% in 2019. In contrast, the adjusted ROE remained higher than the reported ROE in every year analyzed. By 2019, the 2.3 percentage point gap between the adjusted ROE (8.79%) and the reported ROE (6.49%) underscores the impact of non-recurring items or accounting adjustments on the reported bottom line.
AI Ask an analyst for more
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
1 2019 Calculation
ROA = 100 × Net income attributable to Kinder Morgan, Inc. ÷ Total assets
= 100 × 2,190 ÷ 74,157 = 2.95%
2 Adjusted net income. See details »
3 Adjusted total assets. See details »
4 2019 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 2,993 ÷ 73,309 = 4.08%
An analysis of financial performance from 2015 to 2019 reveals a consistent upward trajectory in asset efficiency and profitability when focusing on adjusted metrics. While reported figures show significant volatility, the adjusted metrics demonstrate a stable and positive trend in operational performance.
- Adjusted Return on Assets (ROA)
- A steady and uninterrupted increase in adjusted ROA is observed over the five-year period, rising from 0.68% in 2015 to 4.08% in 2019. This trend indicates a progressive improvement in the efficiency with which assets are utilized to generate earnings.
- Net Income Trends
- Adjusted net income exhibited consistent growth, increasing from 537 million US$ in 2015 to 2,993 million US$ in 2019. This contrasts sharply with reported net income, which experienced high volatility, including a significant dip in 2017 to 183 million US$ before recovering to 2,190 million US$ by 2019.
- Asset Base Evolution
- A general downward trend in the asset base is evident. Adjusted total assets declined from 79,514 million US$ in 2015 to 73,309 million US$ in 2019. The combination of a shrinking asset base and rising adjusted net income acted as a primary driver for the expansion of the adjusted ROA.
- Comparative Performance Analysis
- The divergence between reported and adjusted ROA is most pronounced between 2015 and 2017. While reported ROA fluctuated between 0.23% and 0.88% during this time, adjusted ROA climbed steadily from 0.68% to 3.16%, suggesting that non-recurring items or accounting adjustments significantly masked underlying operational growth in the earlier years of the period.
AI Ask an analyst for more