AI Tokens
Stock Analysis on Net

Kinder Morgan Inc. (NYSE:KMI)

This company has been moved to the archive! The financial data has not been updated since April 29, 2020.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Kinder Morgan Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2019 6.49% = 2.95% × 2.20
Dec 31, 2018 4.78% = 2.04% × 2.34
Dec 31, 2017 0.54% = 0.23% × 2.35
Dec 31, 2016 2.06% = 0.88% × 2.33
Dec 31, 2015 0.72% = 0.30% × 2.39

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


The analysis of the two-component DuPont disaggregation reveals a period of volatility followed by a consistent upward trajectory in profitability between 2015 and 2019. The primary driver of the increase in Return on Equity (ROE) is the improvement in Return on Assets (ROA), as financial leverage remained relatively stable throughout the period.

Return on Assets (ROA)
Asset productivity exhibited significant fluctuation in the early period, declining from 0.88% in 2016 to a low of 0.23% in 2017. However, a strong recovery followed, with ROA increasing to 2.04% in 2018 and further climbing to 2.95% by December 31, 2019. This suggests an improvement in the efficiency of asset utilization or an increase in net profit margins during the latter two years.
Financial Leverage
The leverage ratio remained consistent, fluctuating within a narrow range between 2.20 and 2.39. A slight downward trend is observed toward the end of the period, with the ratio reaching its lowest point of 2.20 in 2019. This indicates that the company did not rely on increasing debt to amplify its returns to shareholders.
Return on Equity (ROE)
ROE mirrored the volatility and subsequent growth of ROA. After a dip to 0.54% in 2017, ROE rose sharply to 4.78% in 2018 and reached 6.49% in 2019. Because the financial leverage ratio was slightly decreasing during the 2018-2019 expansion, the growth in ROE is attributed exclusively to the operational gains captured in the ROA.

In summary, the growth in shareholder returns from 2017 to 2019 was organic, stemming from enhanced asset performance rather than increased financial risk through leveraging.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

Kinder Morgan Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2019 6.49% = 16.58% × 0.18 × 2.20
Dec 31, 2018 4.78% = 11.38% × 0.18 × 2.34
Dec 31, 2017 0.54% = 1.34% × 0.17 × 2.35
Dec 31, 2016 2.06% = 5.42% × 0.16 × 2.33
Dec 31, 2015 0.72% = 1.76% × 0.17 × 2.39

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


The Return on Equity (ROE) exhibited significant volatility between 2015 and 2017 before entering a period of sustained growth, rising from 0.54% in 2017 to 6.49% by the end of 2019. A DuPont disaggregation reveals that this improvement was driven almost exclusively by enhancements in profitability rather than operational efficiency or increased financial leverage.

Net Profit Margin
Profitability served as the primary catalyst for the increase in ROE. The Net Profit Margin experienced substantial growth, particularly after 2017, ascending from 1.34% to 16.58% in 2019. This sharp upward trend indicates a significant improvement in the ability to convert revenue into net income.
Asset Turnover
Asset utilization remained stagnant throughout the analyzed period. The ratio fluctuated minimally between 0.16 and 0.18, suggesting that the growth in ROE was not the result of increased sales volume relative to the asset base or improved operational efficiency.
Financial Leverage
Financial leverage remained relatively constant between 2015 and 2018, averaging approximately 2.35. In 2019, a decline to 2.20 was observed. This indicates that the overall rise in ROE was achieved despite a reduction in the use of debt to amplify returns, further emphasizing the role of margin expansion as the dominant driver of equity performance.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

Kinder Morgan Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2019 6.49% = 0.70 × 0.63 × 37.22% × 0.18 × 2.20
Dec 31, 2018 4.78% = 0.73 × 0.53 × 29.08% × 0.18 × 2.34
Dec 31, 2017 0.54% = 0.09 × 0.54 × 28.84% × 0.17 × 2.35
Dec 31, 2016 2.06% = 0.44 × 0.47 × 26.28% × 0.16 × 2.33
Dec 31, 2015 0.72% = 0.31 × 0.28 × 19.91% × 0.17 × 2.39

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


The Return on Equity (ROE) exhibited significant volatility between 2015 and 2019, characterized by a sharp decline in 2017 followed by a strong recovery and peak of 6.49% in 2019. The overall trajectory suggests that while the company faced instability in the mid-period, the latter years showed a marked improvement in shareholder returns driven primarily by operational efficiency and tax dynamics rather than asset utilization or financial leverage.

Operating Profitability
The EBIT Margin demonstrated a consistent and strong upward trend, rising from 19.91% in 2015 to 37.22% in 2019. This steady expansion indicates a significant improvement in operational efficiency and a growing ability to convert revenue into operating profit, serving as the primary fundamental driver for the increase in ROE during the latter half of the period.
Asset Efficiency and Leverage
Asset Turnover remained virtually stagnant, fluctuating narrowly between 0.16 and 0.18. This suggests that the company's ability to generate sales from its asset base did not change meaningfully. Simultaneously, Financial Leverage showed a gradual decline from a peak of 2.39 in 2015 to 2.20 in 2019. The reduction in leverage indicates a slight deleveraging of the balance sheet, which typically exerts downward pressure on ROE, meaning the growth in ROE was achieved despite a lower reliance on debt.
Interest and Tax Burdens
The Interest Burden increased steadily from 0.28 in 2015 to 0.63 in 2019, reflecting an improving ratio of earnings before tax to earnings before interest and taxes. This indicates that a smaller proportion of operating profit was consumed by interest expenses over time. The Tax Burden was the most volatile component, plummeting to 0.09 in 2017—which directly correlated with the dip in ROE for that year—before recovering to 0.70 by 2019. These fluctuations highlight the sensitivity of the net return to tax-related adjustments.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

Kinder Morgan Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2019 2.95% = 16.58% × 0.18
Dec 31, 2018 2.04% = 11.38% × 0.18
Dec 31, 2017 0.23% = 1.34% × 0.17
Dec 31, 2016 0.88% = 5.42% × 0.16
Dec 31, 2015 0.30% = 1.76% × 0.17

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


The Return on Assets (ROA) demonstrates a general upward trajectory from 2015 to 2019, increasing from 0.30% to 2.95%. Although a temporary contraction occurred in 2017, the overall period is characterized by a significant improvement in the company's ability to generate earnings from its asset base.

Net Profit Margin
The net profit margin exhibited significant volatility and subsequent growth. After fluctuating between 1.76% in 2015 and a low of 1.34% in 2017, the margin surged to 11.38% in 2018 and 16.58% in 2019. This represents a substantial expansion in bottom-line profitability relative to revenue.
Asset Turnover
Asset turnover remained nearly stagnant throughout the analyzed period, maintaining a narrow range between 0.16 and 0.18. This stability indicates that the efficiency of asset utilization in generating sales remained constant and low, which is typical for capital-intensive industries.
ROA Drivers
The two-component disaggregation reveals that the increase in ROA was driven exclusively by the expansion of the net profit margin. Since the asset turnover ratio showed no meaningful growth, the improvement in asset profitability is attributed entirely to enhanced profit margins rather than gains in operational asset efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

Kinder Morgan Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2019 2.95% = 0.70 × 0.63 × 37.22% × 0.18
Dec 31, 2018 2.04% = 0.73 × 0.53 × 29.08% × 0.18
Dec 31, 2017 0.23% = 0.09 × 0.54 × 28.84% × 0.17
Dec 31, 2016 0.88% = 0.44 × 0.47 × 26.28% × 0.16
Dec 31, 2015 0.30% = 0.31 × 0.28 × 19.91% × 0.17

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


The Return on Assets (ROA) exhibited a general upward trajectory from 2015 to 2019, increasing from 0.30% to 2.95%, despite a notable contraction in 2017. This improvement in overall asset profitability was primarily driven by operational efficiencies and changes in the tax and interest burdens rather than increases in asset utilization.

EBIT Margin
A consistent and strong upward trend is observed, with the margin rising from 19.91% in 2015 to 37.22% in 2019. This indicates a significant improvement in operating profitability and core cost management over the five-year period, serving as the primary driver for the growth in ROA.
Asset Turnover
The asset turnover ratio remained virtually stagnant, fluctuating marginally between 0.16 and 0.18. This suggests that the expansion in profitability was not a result of increased asset productivity or higher revenue generation per unit of assets, but rather an increase in the profit earned on existing sales.
Interest Burden
The interest burden ratio showed a general increase from 0.28 in 2015 to 0.63 in 2019. This upward movement indicates that a larger proportion of operating income was retained after interest payments, suggesting improved interest coverage and a reduced impact of debt servicing on the bottom line.
Tax Burden
The tax burden exhibited extreme volatility, reaching a low of 0.09 in 2017 before climbing to 0.70 by 2019. This volatility is the primary driver behind the non-linear progression of the ROA, specifically explaining the sharp decline in 2017 despite the continued growth of the EBIT margin.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

Kinder Morgan Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2019 16.58% = 0.70 × 0.63 × 37.22%
Dec 31, 2018 11.38% = 0.73 × 0.53 × 29.08%
Dec 31, 2017 1.34% = 0.09 × 0.54 × 28.84%
Dec 31, 2016 5.42% = 0.44 × 0.47 × 26.28%
Dec 31, 2015 1.76% = 0.31 × 0.28 × 19.91%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


The net profit margin exhibited a general upward trajectory from 2015 to 2019, expanding from 1.76% to 16.58%. While a notable contraction occurred in 2017, the overall trend indicates a substantial improvement in the company's ability to convert revenue into bottom-line earnings, driven primarily by operational efficiency and improved financial burdens.

EBIT Margin
A consistent and strong growth pattern is observed in the operating margin, which rose from 19.91% in 2015 to 37.22% by 2019. This steady increase suggests a sustained improvement in operational efficiency and a more effective management of operating costs relative to total revenue.
Interest Burden
The interest burden ratio increased from 0.28 in 2015 to 0.63 in 2019. This upward trend indicates that a larger portion of operating income was retained after interest payments over the five-year period, reflecting an improved capacity to service debt and a reduction in the relative impact of interest expenses on profitability.
Tax Burden
Significant volatility is evident in the tax burden, which fluctuated from 0.31 in 2015 to a low of 0.09 in 2017, before rising to 0.70 by 2019. These fluctuations served as the primary source of instability for the net profit margin, specifically causing the sharp decline observed in 2017.
Net Profit Margin Disaggregation
The overall expansion of the net profit margin is the result of compounding improvements in both the EBIT margin and the interest burden. While the tax burden introduced periodic volatility, the strong growth in operating profitability and the easing of the interest burden provided the fundamental momentum for the margin to reach 16.58% by the end of 2019.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?