Stock Analysis on Net
Stock Analysis on Net

Kinder Morgan Inc. (NYSE:KMI)

This company has been moved to the archive! The financial data has not been updated since April 29, 2020.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Kinder Morgan Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Current portion of debt 4.81 3.34 5.73 3.98 3.28 4.30 2.96 2.72 3.16 3.58 3.93 4.02 4.92 3.36 3.61 4.05 2.02 0.98 3.51 3.68 3.99
Accounts payable 1.02 1.23 1.19 1.17 1.33 1.70 1.65 1.62 1.55 1.70 1.69 1.69 1.52 1.57 1.46 1.29 1.21 1.57 1.43 1.51 1.62
Distributions payable to KML noncontrolling interests 0.00 0.00 0.00 0.00 0.00 1.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued interest 0.46 0.74 0.47 0.69 0.44 0.73 0.50 0.75 0.52 0.79 0.55 0.71 0.56 0.78 0.62 0.75 0.60 0.83 0.66 0.78 0.62
Accrued taxes 0.40 0.49 0.50 0.39 0.38 0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current liabilities 0.93 1.07 0.99 1.14 1.14 1.13 1.83 1.78 1.65 1.76 1.52 1.51 1.38 1.68 1.72 1.70 1.39 1.46 1.63 1.62 1.65
Current liabilities 7.63% 6.88% 8.87% 7.38% 6.57% 9.58% 6.94% 6.87% 6.87% 7.82% 7.68% 7.93% 8.38% 7.38% 7.41% 7.79% 5.22% 4.83% 7.23% 7.59% 7.87%
Outstanding 40.74 41.65 40.23 41.66 42.56 42.10 43.92 44.36 44.07 43.12 42.40 42.39 43.09 45.08 45.11 45.32 47.72 48.43 46.42 46.46 46.11
Debt fair value adjustments 1.97 1.39 1.51 1.38 1.13 0.93 0.69 0.80 0.91 1.17 1.30 1.37 1.35 1.43 2.10 2.36 2.27 1.99 2.17 1.90 2.43
Long-term debt, excluding current portion 42.71% 43.04% 41.74% 43.03% 43.68% 43.03% 44.61% 45.16% 44.98% 44.29% 43.70% 43.76% 44.45% 46.52% 47.20% 47.68% 49.99% 50.42% 48.59% 48.36% 48.54%
Other long-term liabilities and deferred credits 3.07 3.04 3.53 3.61 3.66 2.76 3.04 3.19 3.01 3.46 3.16 3.15 3.30 2.77 2.54 2.46 2.59 2.65 2.35 2.58 2.55
Long-term liabilities and deferred credits 45.78% 46.08% 45.27% 46.65% 47.35% 45.79% 47.65% 48.34% 48.00% 47.75% 46.86% 46.91% 47.75% 49.29% 49.74% 50.14% 52.58% 53.07% 50.94% 50.94% 51.09%
Total liabilities 53.41% 52.95% 54.15% 54.03% 53.91% 55.37% 54.59% 55.21% 54.87% 55.57% 54.54% 54.85% 56.13% 56.66% 57.15% 57.93% 57.80% 57.91% 58.17% 58.53% 58.96%
Redeemable noncontrolling interest 1.08 1.08 1.04 1.01 0.92 0.84 0.80 0.74 0.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Class P shares, $0.01 par value 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Additional paid-in capital 56.73 56.29 54.24 54.42 54.68 52.88 52.75 53.24 52.75 53.01 52.40 52.48 52.33 51.98 51.10 49.45 49.48 49.54 46.76 45.31 43.92
Retained deficit -11.65 -10.37 -10.05 -10.00 -9.99 -9.78 -9.79 -10.21 -9.32 -9.81 -8.00 -8.08 -8.20 -8.30 -8.04 -7.18 -7.25 -7.26 -4.95 -3.91 -3.06
Accumulated other comprehensive loss -0.08 -0.45 -0.50 -0.58 -0.67 -0.42 -0.63 -0.88 -0.84 -0.68 -0.58 -0.60 -0.74 -0.82 -0.68 -0.66 -0.49 -0.55 -0.38 -0.34 -0.22
Total Kinder Morgan, Inc.’s stockholders’ equity 45.02% 45.50% 43.72% 43.86% 44.06% 42.70% 42.35% 42.18% 42.61% 42.55% 43.84% 43.83% 43.42% 42.88% 42.41% 41.64% 41.77% 41.76% 41.45% 41.08% 40.65%
Noncontrolling interests 0.49 0.46 1.09 1.10 1.11 1.08 2.25 1.86 1.86 1.88 1.62 1.33 0.45 0.46 0.44 0.43 0.43 0.34 0.38 0.39 0.38
Total stockholders’ equity 45.51% 45.96% 44.81% 44.96% 45.16% 43.78% 44.60% 44.05% 44.47% 44.43% 45.46% 45.15% 43.87% 43.34% 42.85% 42.07% 42.20% 42.09% 41.83% 41.47% 41.04%
Total liabilities, redeemable noncontrolling interest and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Kinder Morgan Inc. current liabilities as a percentage of total liabilities, redeemable noncontrolling interest and stockholders’ equity decreased from Q3 2019 to Q4 2019 but then slightly increased from Q4 2019 to Q1 2020.
Long-term liabilities and deferred credits Amount of obligation due after one year or beyond the normal operating cycle, if longer. Kinder Morgan Inc. long-term liabilities and deferred credits as a percentage of total liabilities, redeemable noncontrolling interest and stockholders’ equity increased from Q3 2019 to Q4 2019 but then slightly decreased from Q4 2019 to Q1 2020.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Kinder Morgan Inc. total liabilities as a percentage of total liabilities, redeemable noncontrolling interest and stockholders’ equity decreased from Q3 2019 to Q4 2019 but then slightly increased from Q4 2019 to Q1 2020.
Total Kinder Morgan, Inc.’s stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Kinder Morgan Inc. total Kinder Morgan, Inc.’s stockholders’ equity as a percentage of total liabilities, redeemable noncontrolling interest and stockholders’ equity increased from Q3 2019 to Q4 2019 but then slightly decreased from Q4 2019 to Q1 2020.