Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Kellanova pages available for free this week:
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Income Statement
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Short-term (Operating) Activity Ratios
- Net Profit Margin since 2005
- Price to Earnings (P/E) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Kellanova for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).
The analyzed financial data reveals discernible trends in profitability and leverage metrics over multiple quarters, highlighting changing company performance dynamics.
- Return on Assets (ROA)
- The ROA demonstrates an upward trajectory starting from the earliest available data point in March 2020, with values increasing steadily from 5.47% to a peak of approximately 8.28% in July 2022. After this peak, the ROA exhibits a declining trend, dropping to levels around 4.42% by December 2023, before slightly recovering to about 6.01% by mid-2024. This pattern suggests an initial improvement in asset profitability, followed by a phase of reduced efficiency and partial recovery.
- Financial Leverage
- Financial leverage ratios show a consistent downward trend over the entire period. Starting from a high of about 7.29 in early 2019, there is a gradual decline to approximately 4.63 by mid-2024. This indicates a steady reduction in the company's reliance on debt financing relative to equity, reflecting a possible strategic move toward a more conservative capital structure or improved equity financing.
- Return on Equity (ROE)
- ROE values mirror the pattern observed in ROA but with more pronounced fluctuations. The initial data period shows relatively high returns on equity, with a peak near 40.63% in the first half of 2022. Subsequently, ROE declines sharply to roughly 20.46% by the end of 2023, before rebounding somewhat to around 29.19% by mid-2024. The elevated ROE earlier in the timeline corresponds with higher leverage, while the later decrease aligns with reductions in leverage and asset profitability, implying the interdependence of these financial metrics.
Overall, the financial metrics indicate a period of strong profitability supported by higher leverage, followed by deliberate deleveraging accompanied by declining returns. The recent partial recovery in ROA and ROE amidst stable leverage suggests possible operational improvements or strategic adjustments. Continuous monitoring of these trends is advisable to assess the sustainability of profitability and capital structure management going forward.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).
- Net Profit Margin
- The net profit margin data begins in March 2020 at 7.07% and shows a general upward trend reaching a peak of 10.81% in July 2022. After this peak, the margin gradually declines to 5.58% by July 2023, followed by a slight recovery to around 7.07% by June 2024. This pattern suggests an initial strengthening of profitability that diminished significantly in mid-2023 before partial stabilization.
- Asset Turnover
- Asset turnover starts at 0.77 in March 2020 and remains relatively stable throughout the periods, fluctuating mildly between 0.71 and 0.85. Notably, there is a slight upward movement from 0.77 in early 2023 to a peak of 0.85 in June 2024, indicating a moderate improvement in the efficiency of asset use to generate revenue over the most recent periods.
- Financial Leverage
- Financial leverage demonstrates a consistent downward trend from 7.29 in March 2019 to 4.63 by June 2024. This decrease has been steady over the years, indicating progressive reduction in the company's use of debt relative to equity. The decline is significant, particularly between 2019 and 2021, reflecting a possible strategy to lower financial risk.
- Return on Equity (ROE)
- ROE starts being reported in March 2020 at 34.95%, rising to a peak of 40.63% by July 2022, reflecting strong profitability relative to shareholder equity during this time. After July 2022, there is a pronounced decline, dropping to 20.46% by December 2023. A partial recovery occurs in early 2024 with ROE reaching 29.19% by June 2024. The trend mirrors changes in net profit margin but is also influenced by decreasing financial leverage.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).
- Tax Burden
- The tax burden ratio exhibits a general increase starting from 0.75 in early 2020, peaking around 0.83 in mid-2023 before slightly declining toward 0.75 by mid-2024. This indicates a somewhat fluctuating but overall stable efficiency in managing tax expenses relative to pre-tax earnings over the reviewed periods.
- Interest Burden
- This ratio shows a gradual upward trend from 0.82 in early 2020 to a peak of 0.90 in late 2021 and early 2022. Subsequently, it slightly decreases and stabilizes around 0.78 to 0.80 through 2023 and mid-2024. The pattern suggests an improvement in interest expense management initially, with some easing in effectiveness afterward.
- EBIT Margin
- The EBIT margin steadily increased from 11.53% in early 2020 to a high range of approximately 14% to 15% during 2021 and early 2022, indicating improved operating profitability. However, from mid-2022 to early 2023, a significant decline is apparent, hitting a low of around 8.42%, followed by a recovery to near 12% by mid-2024. This reflects volatility in operating efficiency over the period, possibly due to market or operational challenges and subsequent adjustments.
- Asset Turnover
- Asset turnover remained relatively stable, fluctuating slightly between 0.71 and 0.85. Notably, it experienced a slight dip in late 2019 but showed consistent performance from 2020 onwards, maintaining levels close to or above 0.77. A peak around 0.85 occurred near mid-2024, demonstrating consistent efficiency in using assets to generate sales.
- Financial Leverage
- Financial leverage decreased markedly from 7.29 at the start of 2019 to approximately 4.63 by the mid-2024 period. This decline indicates a reduced reliance on debt financing or changes in capital structure, signifying a move toward a more conservative leverage position over time.
- Return on Equity (ROE)
- The ROE shows a strong upward movement from about 35% in early 2020 to a peak of over 40% by late 2021. However, it subsequently declined significantly, reaching a trough of approximately 20% in 2023 before rebounding to around 27–30% by mid-2024. The fluctuations in ROE mirror the patterns seen in EBIT margin and financial leverage, pointing to variations in profitability and capital efficiency impacting shareholder returns.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).
- Net Profit Margin
- The net profit margin data begins from March 28, 2020, reflecting a positive upward trend in the initial periods. Starting at 7.07%, it gradually increased to a peak of 10.81% by July 2, 2022. This rise indicates an improvement in the company's profitability over this timeframe. However, subsequent quarters show a decline from this peak, decreasing to 5.58% by July 1, 2023. A slight recovery is observed thereafter, with the margin rising to 7.25% by March 30, 2024. Overall, the net profit margin demonstrates an initial strengthening in profitability, followed by a period of weakening and partial recovery.
- Asset Turnover
- Asset turnover metrics start from March 28, 2020, showing relatively stable values around 0.7 to 0.8 throughout the observed periods. There is a gradual decline from 0.77 in early periods to a low of 0.71 by December 31, 2020, indicating slightly less efficient use of assets to generate revenue. Subsequently, the ratio stabilizes around 0.77 to 0.78 for much of 2021 and 2022, before increasing slightly to reach 0.85 by June 29, 2024. This suggests a modest improvement in asset utilization in the most recent periods.
- Return on Assets (ROA)
- Return on assets follows a pattern broadly similar to that of net profit margin. Beginning at 5.47% on March 28, 2020, ROA increased steadily to reach 8.28% by July 2, 2022. The metric then decreased over the following three quarters to a low of 4.42% by December 30, 2023, indicating reduced efficiency in generating profit from assets. By June 29, 2024, a modest recovery to 5.93% is observed. The trend reflects initial improvement in asset profitability followed by a downturn and moderate rebound in the most recent period.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).
- Tax Burden
- The tax burden ratio, available from March 2020 onwards, exhibits a relatively stable pattern with values fluctuating between 0.74 and 0.83. The ratio increased steadily from 0.75 in Q1 2020 to a peak of 0.83 in Q3 2023, indicating a generally rising proportion of income retained after taxes. However, there was a moderate decline towards mid-2024, finishing at 0.75.
- Interest Burden
- The interest burden ratio, also reported starting from March 2020, shows a gradual improvement from 0.82 to 0.9 during the period between Q1 2020 and Q4 2021, suggesting reduced interest expense relative to operating income. Subsequent quarters reflect a slight decline, stabilizing near the 0.79 to 0.8 range through mid-2024.
- EBIT Margin
- The EBIT margin percentages demonstrate overall growth from 11.53% in Q1 2020 to a high point of approximately 15.69% in Q2 2022. This ascent indicates improved operating profitability. However, starting from Q1 2023, margins decreased notably to a trough near 8.42%, before partially recovering to around 11.95% by Q2 2024, reflecting volatility in operational performance.
- Asset Turnover
- Asset turnover ratios remained relatively stable over time, generally ranging between 0.71 and 0.85. Initial decline noticed from Q1 2020 gave way to a modest recovery peaking at 0.85 in Q2 2024. This suggests consistent efficiency in utilizing assets to generate revenue, with slight improvements towards the end of the period.
- Return on Assets (ROA)
- ROA percentages show an upward trend from 5.47% in Q1 2020 to a peak of approximately 8.28% in Q2 2022, indicating enhanced effectiveness in generating profits from assets. Following this peak, ROA declined substantially to around 4.42% in Q4 2023. A recovery is observed early in 2024 with ROA stabilizing near 5.93% by mid-year, highlighting periods of fluctuating asset profitability.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).
- Tax Burden
- The tax burden ratio begins at 0.75 in March 2020 and remains relatively stable with minor fluctuations over the reported periods. It peaks at 0.83 in September 2023 before declining slightly to 0.75 by June 2024. This indicates a consistent effective tax rate with a brief period of increased tax burden late in the timeline.
- Interest Burden
- This ratio shows a gradual increase from 0.82 in March 2020 to a high of 0.90 in April and July 2022, suggesting a slight improvement in operating profit before interest and taxes relative to earnings before taxes. After this peak, the interest burden decreases steadily to 0.78 by December 2023, then stabilizes around 0.79 through mid-2024. The trend suggests varying interest expenses impact or financing structure adjustments over time.
- EBIT Margin
- The EBIT margin exhibits a general upward trend from 11.53% in March 2020 to a peak of 15.69% in July 2022, reflecting improved operating efficiency or higher profitability during this period. Subsequently, the margin declines notably to 8.42% by July 2023, indicating a reduction in operating profitability. However, there is a recovery observed towards the end of the timeline, increasing to nearly 12% by June 2024. This pattern suggests periods of operational challenge followed by improvements.
- Net Profit Margin
- Net profit margin follows a similar pattern to the EBIT margin, increasing steadily from 7.07% in March 2020 to a peak of 10.81% in July 2022. Thereafter, a significant decline occurs, reaching a low of 5.58% in July 2023, indicating a substantial reduction in bottom-line profitability. Some recovery follows, with the margin rising to about 7.07% by June 2024. These changes highlight fluctuations in overall profitability influenced by operational performance, tax, interest, and possibly other non-operating items.