Enterprise Value to EBITDA (EV/EBITDA)
Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Kellanova, EBITDA calculation
US$ in millions
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
Enterprise Value to EBITDA Ratio, Current
Kellanova, current EV/EBITDA calculation, comparison to benchmarks
| Selected Financial Data (US$ in millions) | |
| Enterprise value (EV) | 27,032) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 1,768) |
| Valuation Ratio | |
| EV/EBITDA | 15.29 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Coca-Cola Co. | 21.97 |
| Mondelēz International Inc. | 18.74 |
| PepsiCo Inc. | 14.00 |
| Philip Morris International Inc. | 18.90 |
| EV/EBITDA, Sector | |
| Food, Beverage & Tobacco | 19.94 |
| EV/EBITDA, Industry | |
| Consumer Staples | 23.11 |
Based on: 10-K (reporting date: 2023-12-30).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
Kellanova, historical EV/EBITDA calculation, comparison to benchmarks
| Dec 30, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 28, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Enterprise value (EV)1 | 24,915) | 30,255) | 29,912) | 27,946) | 30,155) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 1,768) | 1,902) | 2,659) | 2,347) | 2,066) | |
| Valuation Ratio | ||||||
| EV/EBITDA3 | 14.09 | 15.91 | 11.25 | 11.91 | 14.60 | |
| Benchmarks | ||||||
| EV/EBITDA, Competitors4 | ||||||
| Coca-Cola Co. | 18.69 | 20.83 | 19.52 | — | — | |
| Mondelēz International Inc. | 14.65 | 21.64 | 15.62 | — | — | |
| PepsiCo Inc. | 16.75 | 18.63 | 18.42 | — | — | |
| Philip Morris International Inc. | 13.66 | 14.78 | 13.64 | — | — | |
| EV/EBITDA, Sector | ||||||
| Food, Beverage & Tobacco | 16.21 | 18.49 | 17.05 | — | — | |
| EV/EBITDA, Industry | ||||||
| Consumer Staples | 16.39 | 16.42 | 15.65 | — | — | |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 24,915 ÷ 1,768 = 14.09
4 Click competitor name to see calculations.