Common-Size Income Statement
Paying user area
Try for free
Kellanova pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Assets
- Common-Size Balance Sheet: Assets
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Geographic Areas
- Dividend Discount Model (DDM)
- Operating Profit Margin since 2005
- Price to Earnings (P/E) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Kellanova for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
The financial data reveals several notable trends and fluctuations in profitability and cost structure over the five-year period.
- Cost of Goods Sold and Gross Profit
- Cost of goods sold as a percentage of net sales exhibited variability, starting at -67.73% in 2019, improving to -65.67% in 2020, then increasing again to a peak of -69.87% in 2022, before moderating to -67.36% in 2023. Correspondingly, gross profit fluctuated inversely, reaching its highest level in 2020 at 34.33%, declining to 30.13% in 2022, and recovering to 32.64% in 2023. These patterns suggest moderate volatility in cost management or changes in pricing strategy or input costs across these years.
- Selling, General and Administrative Expenses (SG&A)
- SG&A expenses consistently represented a significant portion of net sales, exhibiting a slight downward trend from -21.95% in 2019 to a low of -19.46% in 2022, before increasing again to -21.17% in 2023. This indicates some efficiency gains until 2022, which were partially reversed in the latest period.
- Operating Profit
- Operating profit as a percentage of net sales followed a generally positive trajectory in early years, rising from 10.32% in 2019 to a peak of 12.79% in 2020 and maintaining a strong level of 12.35% in 2021. However, it declined in subsequent years to 10.68% in 2022 and slightly improved to 11.47% in 2023, reflecting the combined effects of cost fluctuations and SG&A expenses.
- Interest Expense
- Interest expense showed a declining trend from -2.09% in 2019 to -1.42% in 2022 but increased substantially to -2.31% in 2023. The earlier decline may indicate improved debt management or lower interest rates, whereas the increase in 2023 could point to heightened borrowing costs or increased leverage.
- Other Income (Expense), Net
- Other income (expense) displayed considerable variability, starting positive at 1.38% in 2019, decreasing to 0.88% in 2020, peaking at 3.08% in 2021, then turning negative in 2022 and 2023 at -1.44% and -1.23% respectively. This swing suggests inconsistency in non-operating income streams such as investment returns or one-time items.
- Income Before Taxes and Taxes
- Income before income taxes increased from 9.61% in 2019 to 13.86% in 2021, before sharply declining to 7.82% in 2022 and stabilizing slightly at 7.93% in 2023. Income taxes mirrored a general decline over the period from -2.36% in 2019 to a low of -1.59% in 2022, rising somewhat to -1.97% in 2023. The effective tax burden appears to have decreased in recent years, possibly due to tax planning or changing regulations.
- Net Income and Related Measures
- Net income from continuing operations mirrored the trends in income before taxes, rising steadily from 7.20% in 2019 to 10.54% in 2021, but then declining significantly to 6.28% in 2022 and 6.01% in 2023. Total net income, however, improved to 7.35% in 2023 due to the inclusion of income from discontinued operations amounting to 1.34% in that year. Net income attributable to the company followed a similar trend to net income, suggesting earnings volatility tied to operational performance and occasional gains or losses from disposals or segment changes.
- Minority Interests
- Net income attributable to noncontrolling interests remained negative but decreased in magnitude overall, moving from -0.13% in 2019 to -0.01% in 2022, then slightly increasing to -0.10% in 2023, indicating relatively small impact on the consolidated earnings from these interests.
In summary, profitability showed improvement through 2021, supported by gross margin and operating efficiencies, but faced headwinds in 2022 with cost pressures and fluctuating other income components. The partial recovery in 2023, alongside increased net income aided by discontinued operations, suggests mixed financial dynamics with areas of both challenge and opportunity moving forward.