Paying user area
Try for free
Kellanova pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Assets
- Common-Size Balance Sheet: Assets
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Geographic Areas
- Dividend Discount Model (DDM)
- Operating Profit Margin since 2005
- Price to Earnings (P/E) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Kellanova for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Net sales | Operating profit | Net income attributable to Kellanova |
---|---|---|---|
Dec 30, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Jan 2, 2021 | |||
Dec 28, 2019 | |||
Dec 29, 2018 | |||
Dec 30, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 28, 2013 | |||
Dec 29, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 29, 2007 | |||
Dec 30, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2021-01-02), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-29), 10-K (reporting date: 2006-12-30), 10-K (reporting date: 2005-12-31).
The analysis of the annual financial data reveals several notable trends in key financial metrics over the period examined.
- Net Sales
- Net sales show a general upward trend from 2005 to 2023, starting at approximately $10.2 billion in 2005 and peaking at around $15.3 billion in 2022. There are occasional fluctuations, such as a decline from 2013 to 2016, where sales dropped from about $14.8 billion to $13.0 billion, followed by a recovery period. The most recent data point in 2023 shows a decrease to $13.1 billion, which suggests some volatility in sales performance in the last year observed.
- Operating Profit
- Operating profit displays more variability compared to net sales. From 2005 to 2012, operating profit fluctuates but stays within a range near $1.7 billion to $2.0 billion. A significant increase is observed in 2013, rising sharply to $2.8 billion, followed by a steep decline to just over $1.0 billion in 2014. After 2014, operating profit exhibits recovery and growth, reaching near $1.9 billion by 2017, but then it gradually decreases again, ending at $1.5 billion in 2023. These fluctuations indicate periods of operational challenges and recoveries impacting profitability.
- Net Income Attributable to Kellanova
- Net income follows a broadly positive trajectory with some notable peaks and troughs. Starting from $980 million in 2005, net income generally rises, peaking at $1.8 billion in 2013. Subsequent years show a significant drop reaching $614 million in 2015, followed by gradual improvement culminating in another peak of approximately $1.5 billion in 2021. However, the final two years recorded show a decline to around $951 million in 2023, indicating some pressure on bottom-line earnings despite previous growth phases.
Overall, while net sales have grown over the long term with some dips, operating profit and net income have demonstrated more pronounced volatility. Peaks in profitability in 2013 and 2021 are contrasted by sharp declines in the years following those peaks, suggesting cyclical operational and market factors affecting financial outcomes. The recent downward trends in sales, operating profit, and net income in 2023 warrant attention to underlying causes and potential strategic adjustments.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 30, 2023 | ||
Dec 31, 2022 | ||
Dec 31, 2021 | ||
Jan 2, 2021 | ||
Dec 28, 2019 | ||
Dec 29, 2018 | ||
Dec 30, 2017 | ||
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 28, 2013 | ||
Dec 29, 2012 | ||
Dec 31, 2011 | ||
Dec 31, 2010 | ||
Dec 31, 2009 | ||
Dec 31, 2008 | ||
Dec 29, 2007 | ||
Dec 30, 2006 | ||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2021-01-02), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-29), 10-K (reporting date: 2006-12-30), 10-K (reporting date: 2005-12-31).
The data reveals the financial trends of key balance sheet items over a span of nearly two decades.
- Current Assets
- Current assets exhibited a general upward trend from 2005 through 2021, beginning at 2,197 million USD and peaking at 3,482 million USD in 2021. Notably, from 2005 to 2011, current assets steadily increased, reaching just over 3,000 million USD. A modest decline was seen during 2012 to 2016, dipping below 3,000 million USD in 2016 before resuming growth through 2019. After peaking in early 2021, current assets sharply decreased to 3,330 million USD by the end of 2023, indicating some volatility in liquidity or working capital components in recent years.
- Total Assets
- Total assets also moved upward overall, increasing from 10,575 million USD in 2005 to a high of 18,496 million USD in 2022. This growth was relatively steady, with occasional plateaus such as in 2014-2016 where values hovered near 15,000 million USD. A significant jump occurred between 2011 and 2012, where total assets rose from about 11,901 million USD to 15,184 million USD, suggesting a sizable acquisition, revaluation, or capital investment during that timeframe. The peak in 2022 was followed by a notable decrease to 15,621 million USD in 2023, which may indicate asset disposals, impairments, or writedowns.
Overall, the trends suggest a company that grew its asset base substantially over the period, with current assets showing more fluctuation especially in the last few years. The large increase in total assets in the early 2010s is a key event in the data, while recent declines in both total and current assets hint at strategic adjustments or market challenges impacting the asset structure.
Balance Sheet: Liabilities and Stockholders’ Equity
Kellanova, selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Total debt | Total Kellanova equity | |
---|---|---|---|
Dec 30, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Jan 2, 2021 | |||
Dec 28, 2019 | |||
Dec 29, 2018 | |||
Dec 30, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 28, 2013 | |||
Dec 29, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 29, 2007 | |||
Dec 30, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2021-01-02), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-29), 10-K (reporting date: 2006-12-30), 10-K (reporting date: 2005-12-31).
The analysis of the annual financial data reveals several notable trends and fluctuations across the three key financial indicators: current liabilities, total debt, and total equity over the period from 2005 to 2023.
- Current Liabilities
- Current liabilities demonstrated volatility throughout the years. Initially, there was an upward trend from 2005 (3,163 million USD) to 2006 (4,020 million USD) and 2007 (4,044 million USD). This was followed by a decline in 2008 to 3,552 million USD and a sharper drop to 2,288 million USD in 2009. Subsequently, current liabilities increased again with fluctuations, reaching a peak of 5,739 million USD in 2015. Although there were some decreases afterward, current liabilities remained elevated above 4,000 million USD from 2010 forward, peaking at 6,349 million USD in 2022 before dropping to 5,060 million USD in 2023. This indicates periods of increased short-term obligations and liquidity management challenges in some years.
- Total Debt
- Total debt exhibited a generally upwards trajectory from 2005 (4,897 million USD) to 2012 (7,902 million USD), suggesting growing leverage. After peaking in 2012, debt fluctuated slightly but remained near the 7,000-8,000 million USD range through to 2014. Post-2014, there was a gradual downward trend, with total debt declining steadily to 5,873 million USD by 2023. This decline may indicate active debt reduction efforts or adjustments in financing strategies over the latter years of the period.
- Total Equity
- Total equity experienced notable fluctuations, starting at 2,284 million USD in 2005 and decreasing to 2,069 million USD in 2006 before rising to a higher level of 2,526 million USD in 2007. A significant drop occurred in 2008 to 1,448 million USD, followed by recovery phases with equity increasing to 3,545 million USD by 2013. However, equity levels then reduced again through to 2016 (1,910 million USD) before exhibiting a steady increase until 2022 (3,941 million USD). The year 2023 saw a decline in equity to 3,175 million USD. These fluctuations may reflect changes in retained earnings, asset valuations, or capital restructuring over the timeframe.
Overall, the financial data point to periods of expansion and contraction in debt and equity, with current liabilities showing variable short-term financial obligations. The upward trends in debt until early 2010s and subsequent reduction suggest strategic adjustments to the capital structure. The equity fluctuations indicate varying profitability or other equity-impacting events. The interplay of these components underscores a dynamic financial profile characterized by active management of liabilities and capital resources.
Cash Flow Statement
12 months ended: | Net cash provided by operating activities | Net cash (used in) provided by investing activities | Net cash provided by (used in) financing activities |
---|---|---|---|
Dec 30, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Jan 2, 2021 | |||
Dec 28, 2019 | |||
Dec 29, 2018 | |||
Dec 30, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 28, 2013 | |||
Dec 29, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 29, 2007 | |||
Dec 30, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2021-01-02), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-29), 10-K (reporting date: 2006-12-30), 10-K (reporting date: 2005-12-31).
The analysis of the annual cash flow activities over the examined periods reveals distinct trends in operating, investing, and financing activities.
- Operating Activities
- Net cash provided by operating activities generally showed a positive performance throughout the entire period, with values consistently exceeding 1000 million US dollars. There was an overall upward momentum from 1143 million in 2005, peaking at 1986 million in January 2021. However, fluctuations were observed, such as a notable dip to 1008 million in 2010 and intermittent declines in the years following the peak. The data indicate a relatively stable capacity to generate cash from operations, albeit with some volatility.
- Investing Activities
- Net cash used in investing activities consistently demonstrated negative cash flows, characteristic of capital expenditures or investments in long-term assets. Large outflows occurred in most years, with the most significant being -3245 million in 2012. An exception occurred in 2019, when investing activities generated a positive cash flow of 774 million, indicating a possible divestiture or reduction in capital expenditures. Following this anomaly, the trend reverted to negative cash flows, but with a reduced magnitude compared to earlier peak outflows.
- Financing Activities
- Net cash flows from financing activities were mostly negative, reflecting repayments of debt, dividend payments, or share buybacks. Despite a predominantly outflowing trend, 2012 saw a significant positive cash inflow of 1317 million, contrasting sharply with surrounding years. This irregularity suggests a large borrowing or issuance of equity during that period. Afterward, the company experienced substantial outflows, with the most severe being -1905 million in 2019, indicating heavy financing cash outflows likely related to debt reduction or shareholder returns. Overall, financing activities showed high volatility with a tendency toward net cash outflow.
In summary, operating cash flows displayed resilience and progressive improvement with fluctuations, investing activities reflected sustained investment with rare positive inflows, and financing activities varied widely with occasional significant inflows but generally large outflows. These patterns suggest stable operating performance, ongoing investment in assets, and a financing strategy that has included both capital raising and substantial repayment or distribution periods.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 30, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Jan 2, 2021 | |||
Dec 28, 2019 | |||
Dec 29, 2018 | |||
Dec 30, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 28, 2013 | |||
Dec 29, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 29, 2007 | |||
Dec 30, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2021-01-02), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-29), 10-K (reporting date: 2006-12-30), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The financial data from 2005 through 2023 reveals several notable trends in earnings per share and dividends per share.
- Basic and Diluted Earnings per Share (EPS)
-
Both basic and diluted EPS display a general upward trend from 2005 to 2011, increasing from approximately 2.38 US$ to around 3.4 US$. This reflects a period of growth in profitability.
In 2012, there is a sharp decline in EPS, dropping to about 2.68 for basic and 2.67 for diluted, followed by a significant rebound in 2013 where basic EPS nearly doubles to 4.98 and diluted EPS to 4.94. This suggests a volatile year with a possible one-time impact or extraordinary gain in 2013.
Following this spike, EPS decreases significantly in 2014 and 2015, falling back to levels near those observed before the spike. Thereafter, a gradual recovery occurs with EPS increasing again, reaching a peak around 2017 and 2018 with basic EPS at approximately 3.65 and 3.85, respectively.
From 2019 to 2023, the EPS shows fluctuations with a general downward drift, ending close to 2.78 US$ in 2023, indicating some variability and potential challenges in maintaining earnings growth in recent years.
- Dividend per Share
-
The dividend per share demonstrates a consistent upward trajectory throughout the entire period. Starting at 1.06 US$ in 2005, dividends increase steadily year over year, reaching 2.34 US$ by 2023.
This consistent increase suggests a commitment to returning value to shareholders and a steady cash flow sufficient to support dividend growth, despite the volatility observed in earnings per share.
In summary, while earnings per share showed periods of both growth and volatility, dividends per share steadily increased over the entire period from 2005 to 2023, indicating stable dividend policy and possibly solid cash generation despite earnings fluctuations.