Stock Analysis on Net

Kellanova (NYSE:K)

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Kellanova, consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Current maturities of long-term debt 663 780 712 627 620
Notes payable 121 467 137 102 107
Accounts payable 2,314 2,973 2,573 2,471 2,387
Current operating lease liabilities 121 121 116 117 114
Accrued advertising and promotion 766 766 714 776 641
Accrued salaries and wages 278 370 300 378 290
Accrued income taxes 57 49 49 58 42
Customer deposits 85 150 138
Other current liabilities 655 673 576 709 577
Other current liabilities 797 872 763 767 619
Current liabilities 5,060 6,349 5,315 5,238 4,778
Long-term debt, excluding current maturities 5,089 5,317 6,262 6,746 7,195
Non-current operating lease liabilities 532 486 502 520 433
Deferred income taxes 497 760 722 562 596
Pension liability 613 709 706 769 705
Income taxes payable 40 37 40 56 81
Nonpension postretirement benefits 22 22 32 34 33
Other 399 441 384 435 429
Other liabilities 461 500 456 525 543
Non-current liabilities 7,192 7,772 8,648 9,122 9,472
Total liabilities 12,252 14,121 13,963 14,360 14,250
Common stock, $0.25 par value 105 105 105 105 105
Capital in excess of par value 1,101 1,068 1,023 972 921
Retained earnings 8,804 9,197 9,028 8,326 7,859
Treasury stock, at cost (4,794) (4,721) (4,715) (4,559) (4,690)
Accumulated other comprehensive loss (2,041) (1,708) (1,721) (1,732) (1,448)
Total Kellanova equity 3,175 3,941 3,720 3,112 2,747
Noncontrolling interests 194 434 495 524 567
Total equity 3,369 4,375 4,215 3,636 3,314
Total liabilities and equity 15,621 18,496 18,178 17,996 17,564

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).


Current Liabilities
The current liabilities showed a general increasing trend from 2019 through 2022, rising from $4,778 million to a peak of $6,349 million, before decreasing to $5,060 million in 2023. Notably, accounts payable increased steadily up to 2022, reaching $2,973 million, and then declined sharply to $2,314 million in 2023. Notes payable experienced volatility, spiking significantly in 2022 to $467 million before returning closer to previous levels at $121 million in 2023. Accrued advertising and promotion remained relatively stable after an initial rise in 2020, while accrued salaries and wages fluctuated, peaking in 2020 and 2022 and decreasing in 2023. Customer deposits appeared only from 2021 onward, peaking in 2022 before a decrease in 2023. Other current liabilities showed minor fluctuations but overall remained stable.
Long-Term Liabilities
Long-term debt (excluding current maturities) demonstrated a clear downward trend throughout the period, decreasing from $7,195 million in 2019 to $5,089 million in 2023. Non-current operating lease liabilities showed minor fluctuations with a moderate increase in 2023 after previous declines. Deferred income taxes increased from 2019 to 2022, peaking at $760 million, and then fell sharply to $497 million in 2023. Pension liability and related nonpension postretirement benefits slightly declined over the entire period. Other non-current liabilities presented a gradual downward trajectory. Overall, non-current liabilities decreased substantially from $9,472 million to $7,192 million between 2019 and 2023.
Total Liabilities
Total liabilities remained fairly stable from 2019 through 2022, fluctuating around the $14,000 million mark, peaking at $14,360 million in 2020 and dipping slightly in 2021. However, a significant reduction to $12,252 million was observed in 2023, reflecting decreases in both current and long-term liabilities.
Equity
Equity metrics revealed an upward trend until 2022 with total equity growing from $3,314 million in 2019 to a high of $4,375 million in 2022, before declining to $3,369 million in 2023. Total Kellanova equity followed a similar pattern, increasing steadily until 2022 and then dropping noticeably in 2023. Retained earnings increased consistently through 2022 but declined in 2023. Treasury stock value (negative) deepened over the years, suggesting ongoing stock repurchases or similar activities. Accumulated other comprehensive loss worsened particularly in 2023, which contributed to the decline in total equity. Noncontrolling interests declined steadily from $567 million in 2019 to $194 million in 2023, reflecting reduced minority stakes or buyouts.
Overall Financial Position
The total liabilities and equity grew steadily between 2019 and 2022 from $17,564 million to a peak of $18,496 million, then dropped sharply to $15,621 million in 2023. This change was driven by reduced liabilities and a contraction in equity. The data indicates a possible strategic deleveraging or asset divestiture in 2023, along with a decline in retained earnings and comprehensive income impacting equity. The patterns in current liabilities, especially in accounts payable and notes payable, suggest a more conservative short-term obligations approach in 2023 compared to prior years. The overall financial structure appears to have shifted towards lower leverage and smaller equity base by the end of the most recent fiscal year.