AI Tokens
Stock Analysis on Net

Kellanova (NYSE:K)

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

Common-Size Balance Sheet: Assets

Kellanova, common-size consolidated balance sheet: assets

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Cash and cash equivalents 1.75 1.62 1.57 2.42 2.26
Accounts receivable, net 10.04 9.39 8.19 8.54 8.97
Inventories 7.96 9.56 7.69 7.13 6.98
Other current assets 1.57 2.07 1.22 1.26 1.32
Current assets 21.32% 22.63% 18.67% 19.35% 19.53%
Property, net 20.56 20.49 21.05 20.63 20.56
Operating lease right-of-use assets 4.23 3.34 3.52 3.66 3.08
Goodwill 33.03 30.74 31.75 32.22 33.37
Other intangibles, net 12.36 12.41 13.25 13.84 14.67
Investment in unconsolidated entities 1.18 2.34 2.33 2.17 2.30
Pension 1.29 1.73 2.46 1.80 1.37
Deferred income taxes 1.17 1.03 1.18 1.41 1.32
Nonpension post retirement benefits 1.99 2.36 3.17 2.05 1.61
Other 2.87 2.94 2.60 2.86 2.19
Other assets 7.32% 8.06% 9.42% 8.12% 6.48%
Non-current assets 78.68% 77.37% 81.33% 80.65% 80.47%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).


The asset structure of the organization is characterized by a significant concentration of non-current assets, which consistently represent between 77% and 81% of total assets over the five-year period. Current assets maintain a smaller but relatively stable footprint, fluctuating between 18.67% and 22.63% of the total asset base.

Current Asset Composition and Liquidity
Cash and cash equivalents represent a minimal portion of total assets, remaining below 2.5% throughout the period and ending at 1.75% in 2023. This suggests a lean liquidity strategy. Accounts receivable, net, show a steady upward trajectory, increasing from 8.97% in 2019 to 10.04% in 2023, indicating a growing proportion of assets tied up in credit extended to customers. Inventories exhibited volatility, peaking at 9.56% in 2022 before correcting to 7.96% by the end of 2023.
Fixed and Intangible Asset Trends
Property, net, demonstrates remarkable stability, hovering consistently around 20.5% of total assets. The balance sheet is heavily influenced by intangible assets; Goodwill remains a dominant component, fluctuating slightly but ending at 33.03% in 2023. In contrast, other intangibles, net, have undergone a gradual and consistent decline from 14.67% in 2019 to 12.36% in 2023, likely reflecting the systematic amortization of these assets.
Other Non-Current Asset Shifts
Operating lease right-of-use assets have seen a modest increase, rising from 3.08% in 2019 to 4.23% in 2023. Investment in unconsolidated entities remained stable around 2.3% until a significant reduction to 1.18% in 2023. Pension and non-pension post-retirement benefit assets peaked in 2021 at 2.46% and 3.17%, respectively, before trending downward toward the end of the observed period.

Overall, the asset profile reveals a business model heavily reliant on long-term intangible value and fixed infrastructure, with a recent trend toward increased receivables and a contraction in unconsolidated investments.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?