Stock Analysis on Net

Kellanova (NYSE:K)

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

Common-Size Balance Sheet: Assets 

Kellanova, common-size consolidated balance sheet: assets

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Cash and cash equivalents 1.75 1.62 1.57 2.42 2.26
Accounts receivable, net 10.04 9.39 8.19 8.54 8.97
Inventories 7.96 9.56 7.69 7.13 6.98
Other current assets 1.57 2.07 1.22 1.26 1.32
Current assets 21.32% 22.63% 18.67% 19.35% 19.53%
Property, net 20.56 20.49 21.05 20.63 20.56
Operating lease right-of-use assets 4.23 3.34 3.52 3.66 3.08
Goodwill 33.03 30.74 31.75 32.22 33.37
Other intangibles, net 12.36 12.41 13.25 13.84 14.67
Investment in unconsolidated entities 1.18 2.34 2.33 2.17 2.30
Pension 1.29 1.73 2.46 1.80 1.37
Deferred income taxes 1.17 1.03 1.18 1.41 1.32
Nonpension post retirement benefits 1.99 2.36 3.17 2.05 1.61
Other 2.87 2.94 2.60 2.86 2.19
Other assets 7.32% 8.06% 9.42% 8.12% 6.48%
Non-current assets 78.68% 77.37% 81.33% 80.65% 80.47%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).


The analysis of the annual financial data reveals several notable trends in the composition of assets over the observed periods from the end of 2019 through the end of 2023.

Cash and Cash Equivalents
This component shows a slight decline from 2.26% to 1.57% of total assets by the end of 2021, followed by a gradual recovery to 1.75% in 2023. The initial drop may suggest decreased liquidity or cash usage for operational or investment purposes, while the subsequent increase indicates a moderate replenishment of liquid assets.
Accounts Receivable, Net
Accounts receivable decreased marginally from 8.97% in 2019 to 8.19% in 2021, but then increased consistently to 10.04% by 2023. This upward trend from 2021 could imply growth in sales on credit or a longer collection period, possibly affecting working capital management.
Inventories
Inventories remained relatively stable around 7% in the first three years but surged significantly to 9.56% in 2022 before declining to 7.96% in 2023. The spike in 2022 might indicate stockpiling or slower inventory turnover during that period, with a subsequent normalization in 2023.
Other Current Assets
Other current assets maintained a steady proportion near 1.3% until 2021, then increased notably to 2.07% in 2022 before dropping to 1.57% in 2023. This fluctuation may reflect timing differences in current asset recognition or changes in prepaid expenses or short-term receivables.
Current Assets
The overall current assets percentage slightly declined from 19.53% in 2019 to 18.67% in 2021, then increased markedly to 22.63% in 2022 before settling at 21.32% in 2023. This pattern aligns with movements observed in inventories and other current assets, indicating variations in short-term asset composition.
Property, Net
This asset category stayed relatively stable, fluctuating narrowly around 20.5%, suggesting no significant acquisitions or disposals of property assets relative to the total asset base.
Operating Lease Right-of-Use Assets
These assets increased steadily from 3.08% to 4.23% over the five-year period, indicating a progressive build-up or recognition of leased assets on the balance sheet, which could reflect changes in leasing strategy or accounting standards adoption.
Goodwill
Goodwill declined gradually from 33.37% in 2019 to 30.74% in 2022 but rebounded to 33.03% in 2023. The decline suggests potential impairments or disposals during the earlier years, while the recovery hints at new acquisitions or reassessments of intangible asset values.
Other Intangibles, Net
This category showed a gradual decrease from 14.67% to 12.36% over the analyzed period, which may point to amortization of existing intangible assets without equivalent replacement or acquisition.
Investment in Unconsolidated Entities
The share held relatively steady around 2.3% until a sharp decline to 1.18% in 2023, indicating possible divestment or reclassification of investments in affiliated companies.
Pension
Pension-related assets increased from 1.37% in 2019 to 2.46% in 2021 before declining to 1.29% in 2023, reflecting fluctuations in pension asset valuations or funding statuses over time.
Deferred Income Taxes
Deferred tax assets remained consistent around 1.3%, experiencing minor variability but no significant trend, indicating stable tax positions relative to total assets.
Nonpension Post Retirement Benefits
These assets rose from 1.61% in 2019 to a peak of 3.17% in 2021, then decreased to 1.99% by 2023, suggesting volatility in valuation or changes in post-retirement benefit obligations.
Other Assets
Other assets increased from 2.19% to 2.94% by 2022 and slightly declined to 2.87% in 2023, suggesting minor adjustments or reclassifications within miscellaneous asset categories.
Other Assets (aggregated category)
This grouping rose from 6.48% in 2019 to a high of 9.42% in 2021 before declining to 7.32% in 2023, reflecting volatility in non-specified long-term assets.
Non-current Assets
Non-current assets remained stable around 80%, with a slight dip in 2022 to 77.37% followed by a rebound to 78.68%, indicating the company's asset base is largely fixed and intangible assets, with relatively minor shifts over the period.
Total Assets
By definition, total assets constitute 100% each year, serving as the basis for all percentage comparisons.

Overall, the data indicates a stable asset structure dominated by non-current assets, with some fluctuations in current asset components and intangible assets. Notable trends include a temporary increase in inventories and other current assets in 2022, a gradual decrease and subsequent recovery of goodwill, steady growth in lease-related assets, and variability in pension and post-retirement related asset valuations. These observations suggest dynamic operational and investment activities influencing asset composition, alongside potential impacts from accounting policy changes and market conditions.