AI Tokens
Stock Analysis on Net

Kellanova (NYSE:K)

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

Common-Size Balance Sheet: Assets
Quarterly Data

Kellanova, common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019
Cash and cash equivalents 1.78 1.58 1.75 5.88 1.70 1.86 1.62 1.96 1.71 1.68 1.57 2.39 2.17 2.16 2.42 7.02 5.64 5.57 2.26 2.59 1.82 1.47
Marketable securities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.32 1.08 0.00 0.00 0.00 0.00 0.00
Accounts receivable, net 10.81 10.88 10.04 10.03 10.66 9.77 9.39 10.44 9.95 9.06 8.19 9.13 9.11 9.19 8.54 8.59 9.12 9.58 8.97 9.39 8.80 8.84
Inventories 7.75 7.90 7.96 8.73 9.42 9.67 9.56 8.85 8.86 8.38 7.69 7.49 7.49 7.30 7.13 6.67 6.63 6.52 6.98 6.86 6.61 7.14
Other current assets 2.35 2.17 1.57 2.03 1.90 1.91 2.07 2.12 1.99 1.38 1.22 1.64 1.80 1.49 1.26 1.51 1.74 1.85 1.32 1.12 0.94 0.81
Current assets held for sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.60 0.00
Current assets 22.68% 22.53% 21.32% 26.67% 23.69% 23.21% 22.63% 23.37% 22.50% 20.50% 18.67% 20.64% 20.57% 20.15% 19.35% 25.12% 24.21% 23.52% 19.53% 19.96% 18.77% 18.27%
Property, net 20.38 20.25 20.56 20.12 20.89 20.32 20.49 18.74 19.31 20.27 21.05 20.39 20.13 20.13 20.63 18.41 18.52 18.86 20.56 19.96 18.89 20.22
Operating lease right-of-use assets 4.18 4.34 4.23 3.24 3.35 3.28 3.34 3.20 3.40 3.66 3.52 3.54 3.63 3.55 3.66 3.47 3.57 3.27 3.08 2.65 2.22 2.37
Goodwill 32.96 33.09 33.03 29.40 30.48 30.54 30.74 29.93 30.33 31.07 31.75 31.48 31.75 31.93 32.22 30.55 31.09 31.64 33.37 33.38 31.45 32.79
Other intangibles, net 11.79 11.94 12.36 11.05 11.55 12.33 12.41 12.11 12.46 12.94 13.25 13.26 13.47 13.56 13.84 13.20 13.40 13.72 14.67 14.70 13.86 18.14
Investment in unconsolidated entities 0.70 0.65 1.18 1.04 1.78 2.33 2.34 2.25 2.25 2.28 2.33 2.30 2.16 2.20 2.17 2.10 2.15 2.20 2.30 2.31 2.18 2.22
Other assets 7.30 7.21 7.32 8.49 8.25 7.99 8.06 10.41 9.75 9.27 9.42 8.40 8.28 8.49 8.12 7.15 7.05 6.78 6.48 7.03 6.27 6.00
Non-current assets held for sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.36 0.00
Non-current assets 77.32% 77.47% 78.68% 73.33% 76.31% 76.79% 77.37% 76.63% 77.50% 79.50% 81.33% 79.36% 79.43% 79.85% 80.65% 74.88% 75.79% 76.48% 80.47% 80.04% 81.23% 81.73%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).


The asset composition of the company is characterized by a heavy concentration in non-current assets, particularly intangible assets, with a gradual shift toward a higher proportion of current assets over the analyzed period. While total assets are consistently balanced at 100%, the internal distribution reveals evolving operational priorities and asset valuations.

Current Asset Trends
Current assets have shown a general increase in their relative weight, moving from approximately 18.27% in early 2019 to 22.68% by June 2024. This growth is primarily driven by accounts receivable and inventories. Accounts receivable, net, demonstrated a consistent upward trajectory, rising from 8.84% to 10.81%, suggesting a greater proportion of capital is tied up in credit extensions. Inventories also saw a general increase, peaking at 9.56% in December 2022 before stabilizing around 7.75% in mid-2024. Cash and cash equivalents remained relatively low and volatile, with significant temporary spikes in September 2020 (7.02%) and September 2023 (5.88%), likely reflecting short-term liquidity management or specific funding events.
Intangible Asset Analysis
Intangible assets constitute the largest portion of the balance sheet. Goodwill has remained relatively stable, fluctuating between 29.40% and 33.09%, indicating that the company's acquired premiums have maintained a constant relative weight. In contrast, other net intangibles have undergone a steady decline, dropping from 18.14% in March 2019 to 11.79% in June 2024. This persistent downward trend is consistent with the systemic amortization of intangible assets over time.
Non-Current Asset Composition
Non-current assets as a percentage of total assets decreased from 81.73% in 2019 to 77.32% in 2024. Property, net, has remained remarkably stable, generally hovering around the 20% mark. Operating lease right-of-use assets saw a slight increase toward the end of the period, reaching 4.18% by June 2024. A notable reduction is observed in investments in unconsolidated entities, which fell from 2.22% to 0.70%, indicating a strategic divestment or a decrease in the relative value of these holdings.
Overall Structural Shift
The data indicates a structural transition where the company has reduced its reliance on non-current assets—specifically amortizable intangibles and unconsolidated investments—while increasing its current asset base. This shift suggests an increase in working capital requirements and a gradual reduction in the relative impact of historical acquisitions on the total asset base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?